XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Organization and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Summary of NNN's Investment Portfolio

NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment ("Properties", "Property Portfolio", or individually a "Property").

 

 

September 30, 2022

 

Property Portfolio:

 

 

 

Total Properties

 

 

3,349

 

Gross leasable area (square feet)

 

 

34,265,000

 

States

 

 

48

 

Weighted average remaining lease term (years)

 

 

10.4

 

Summary of tenants classified as cash basis

The following table summarizes those tenants classified as cash basis for accounting purposes as of:

 

 

September 30,

 

 

 

2022

 

 

2021

 

Number of tenants

 

 

8

 

 

 

11

 

Cash basis tenants as a percent of:

 

 

 

 

 

 

Total Properties

 

 

5.2

%

 

 

5.6

%

Total annual base rent(1)

 

 

7.1

%

 

 

7.1

%

Total gross leasable area

 

 

6.8

%

 

 

7.4

%

 

(1)

Based on annualized base rent for all leases in place for each respective period.

Computation of Basic and Diluted Earnings Per Share

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method (dollars in thousands):

 

 

 

Quarter Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Basic and Diluted Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to NNN

 

$

88,421

 

 

$

82,933

 

 

$

243,964

 

 

$

212,543

 

Less: Series F preferred stock dividends

 

 

 

 

 

(4,485

)

 

 

 

 

 

(13,455

)

Net earnings available to NNN’s common stockholders

 

 

88,421

 

 

 

78,448

 

 

 

243,964

 

 

 

199,088

 

Less: Earnings allocated to unvested restricted shares

 

 

(135

)

 

 

(180

)

 

 

(471

)

 

 

(509

)

Net earnings used in basic and diluted earnings per share

 

$

88,286

 

 

$

78,268

 

 

$

243,493

 

 

$

198,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

177,881,613

 

 

 

175,607,905

 

 

 

176,510,417

 

 

 

175,530,702

 

Less: Unvested restricted shares

 

 

(246,116

)

 

 

(340,725

)

 

 

(292,433

)

 

 

(323,808

)

Less: Unvested contingent restricted shares

 

 

(734,711

)

 

 

(637,738

)

 

 

(675,628

)

 

 

(596,868

)

Weighted average number of shares outstanding used in
    basic earnings per share

 

 

176,900,786

 

 

 

174,629,442

 

 

 

175,542,356

 

 

 

174,610,026

 

Other dilutive securities

 

 

466,924

 

 

 

109,461

 

 

 

451,551

 

 

 

106,027

 

Weighted average number of shares outstanding used in
    diluted earnings per share

 

 

177,367,710

 

 

 

174,738,903

 

 

 

175,993,907

 

 

 

174,716,053

 

Changes in Accumulated Other Comprehensive Income (Loss)

Accumulated Other Comprehensive Income (Loss) – The following table outlines the changes in accumulated other comprehensive income (loss) for the nine months ended September 30, 2022 (dollars in thousands):

 

 

 

Gain (Loss) on
Cash Flow Hedges
(1)

 

 

Beginning balance, December 31, 2021

 

$

(14,956

)

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

1,770

 

 (2)

Ending balance, September 30, 2022

 

$

(13,186

)

 

 

(1)

Additional disclosure is included in Note 6 – Derivatives.

(2)

Recorded in interest expense on the Condensed Consolidated Statements of Income and Comprehensive Income.