XML 49 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Organization and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of NNN's Investment Portfolio NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties" or "Property Portfolio," or individually a "Property").

 

 

 

December 31, 2021

 

Property Portfolio:

 

 

 

Total properties

 

 

3,223

 

Gross leasable area (square feet)

 

 

32,753,000

 

States

 

 

48

 

Weighted average remaining lease term (years)

 

 

10.6

 

Computation of Basic and Diluted Earnings Per Share The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method for the years ended December 31 (dollars in thousands):

 

 

 

2021

 

 

2020

 

 

2019

 

Basic and Diluted Earnings:

 

 

 

 

 

 

 

 

 

Net earnings attributable to NNN

 

$

290,113

 

 

$

228,799

 

 

$

299,180

 

Less: Series E preferred stock dividends

 

 

 

 

 

 

 

 

(13,201

)

Less: Series F preferred stock dividends

 

 

(14,999

)

 

 

(17,940

)

 

 

(17,940

)

Less: Excess of redemption value over carrying value
   of preferred shares redeemed

 

 

(10,897

)

 

 

 

 

 

(9,856

)

Net earnings available to common stockholders

 

 

264,217

 

 

 

210,859

 

 

 

258,183

 

Less: Earnings allocated to unvested restricted shares

 

 

(689

)

 

 

(698

)

 

 

(601

)

Net earnings used in basic and diluted earnings per share

 

$

263,528

 

 

$

210,161

 

 

$

257,582

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

175,554,961

 

 

 

172,994,337

 

 

 

165,499,707

 

Less: Unvested restricted shares

 

 

(328,070

)

 

 

(337,078

)

 

 

(295,773

)

Less: Unvested contingent restricted shares

 

 

(515,970

)

 

 

(547,546

)

 

 

(515,436

)

Weighted average number of shares outstanding used in basic
   earnings per share

 

 

174,710,921

 

 

 

172,109,713

 

 

 

164,688,498

 

Other dilutive securities

 

 

107,978

 

 

 

107,364

 

 

 

395,181

 

Weighted average number of shares outstanding used in diluted
   earnings per share

 

 

174,818,899

 

 

 

172,217,077

 

 

 

165,083,679

 

Changes in Accumulated Other Comprehensive Income (Loss) The following table outlines the changes in accumulated other comprehensive income (loss) for the years ended December 31, 2021 and 2020 (dollars in thousands):

 

 

 

Gain or Loss on
Cash Flow
Hedges
(1)

 

Beginning balance, December 31, 2019

 

$

(11,128

)

 

 

 

 

Other comprehensive income (loss)

 

 

(7,617

)

Reclassifications from accumulated other comprehensive income to net earnings

 

 

2,300

 

Net current period other comprehensive income (loss)

 

 

(5,317

)

Ending balance, December 31, 2020

 

 

(16,445

)

 

 

 

 

Other comprehensive income (loss)

 

 

(1,584

)

Reclassifications from accumulated other comprehensive income to net earnings

 

 

3,073

 

Net current period other comprehensive income (loss)

 

 

1,489

 

Ending balance, December 31, 2021

 

$

(14,956

)

 

(1)
Additional disclosure is included in Note 10 – Derivatives.
(2)
Reclassifications out of other comprehensive income (loss) are recorded in interest expense on the Consolidated
Statements of Income and Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification.