XML 28 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net earnings $ 228,796 $ 299,608 $ 292,485
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 196,623 188,871 174,398
Impairment losses – real estate, net of recoveries 37,442 31,992 28,211
Loss on early extinguishment of debt 16,679 0 18,240
Amortization of notes payable discount 3,036 1,739 3,263
Amortization of debt costs 5,009 3,731 4,611
Amortization of mortgages payable premium (85) (86) (85)
Amortization of interest rate hedges 2,300 1,307 3,664
Settlement of forward starting swaps (13,141) 0 4,080
Gain on disposition of real estate (16,238) (32,463) (65,070)
Performance incentive plan expense 14,479 11,547 10,417
Performance incentive plan payment (846) (775) (432)
Change in operating assets and liabilities, net of assets acquired and liabilities assumed:      
Decrease in real estate leased to others using the direct financing method 210 602 874
Decrease (increase) in receivables (1,464) 923 (203)
Increase in accrued rental income (26,027) (2,333) (747)
Decrease (increase) in other assets 488 (96) 793
Increase (decrease) in accrued interest payable 1,151 (1,269) (792)
Increase (decrease) in other liabilities 1,986 (1,379) (1,516)
Other (204) (192) (282)
Net cash provided by operating activities 450,194 501,727 471,909
Cash flows from investing activities:      
Proceeds from the disposition of real estate 53,254 123,997 148,476
Additions to real estate:      
Accounted for using the operating method (195,944) (747,521) (756,971)
Principal payments received on mortgages and notes receivable 374 3,100 0
Other (500) 1,016 (876)
Net cash used in investing activities (142,816) (619,408) (609,371)
Cash flows from financing activities:      
Proceeds from line of credit payable 311,000 829,200 1,599,500
Repayment of line of credit payable (444,600) (695,600) (1,720,000)
Repayment of mortgages payable (596) (567) (538)
Proceeds from notes payable 692,646 0 692,913
Repayment of notes payable (325,000) 0 (300,000)
Payment for early extinguishment of debt (16,679) 0 (18,240)
Payment of debt issuance costs (7,941) (157) (7,156)
Proceeds from issuance of common stock 126,488 542,280 345,324
Stock issuance costs (2,223) (17,521) (3,947)
Payment of common stock dividends (356,409) (333,692) (303,164)
Noncontrolling interest distributions 0 (776) 0
Net cash provided by (used in) financing activities (41,254) 4,526 250,365
Net increase (decrease) in cash, cash equivalents and restricted cash 266,124 (113,155) 112,903
Cash, cash equivalents and restricted cash at beginning of year [1] 1,112 114,267 1,364
Cash, cash equivalents and restricted cash at end of year [1] 267,236 1,112 114,267
Supplemental disclosure of cash flow information:      
Interest paid, net of amount capitalized 119,408 115,700 107,861
Supplemental disclosure of noncash investing and financing activities:      
Change in other comprehensive income (loss) (5,317) (5,432) 8,042
Right-of-use assets recorded in connection with lease liabilities 0 8,224 0
Work in progress accrual balance 5,602 21,579 16,603
Change in lease classification (direct financing lease to operating lease) 3,000 3,100 0
Change in lease classification (direct financing lease to operating lease) 0 1,246 565
Change in lease classification (operating lease to direct financing lease) 0 0 258
Series E Preferred Stock      
Cash flows from financing activities:      
Redemption of preferred stock 0 (287,500) 0
Payment of preferred stock dividends 0 (13,201) (16,387)
Series F Preferred Stock      
Cash flows from financing activities:      
Payment of preferred stock dividends $ (17,940) $ (17,940) $ (17,940)
[1] Cash, cash equivalents and restricted cash is the aggregate of cash and cash equivalents and restricted cash and cash held in escrow from the Consolidated Balance Sheets. NNN did not have restricted cash, including cash held in escrow as of December 31, 2020, 2019 and 2018.