XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues:    
Rental income from operating leases $ 136,493 $ 121,645
Earned income from direct financing leases 257 356
Percentage rent 548 474
Real estate expense reimbursement from tenants 3,860 3,590
Interest and other income from real estate transactions 189 463
Interest income on commercial mortgage residual interests 85 452
Total revenues 141,432 126,980
Operating expenses:    
General and administrative 8,919 9,249
Real estate 5,663 4,787
Depreciation and amortization 40,143 34,655
Impairment – commercial mortgage residual interests valuation 0 220
Impairment losses – real estate and other charges, net of recoveries 1,206 572
Total operating expenses 55,931 49,483
Earnings from operations 85,501 77,497
Other expenses (revenues):    
Interest and other income (137) (19)
Interest expense 26,614 23,586
Real estate acquisition costs 0 129
Total other expenses (revenues) 26,477 23,696
Earnings before gain on disposition of real estate 59,024 53,801
Gain on disposition of real estate 14,624 16,875
Earnings including noncontrolling interests 73,648 70,676
Loss attributable to noncontrolling interests 9 7
Net earnings attributable to NNN 73,657 70,683
Net earnings attributable to common stockholders $ 51,622 $ 61,824
Net earnings per share of common stock:    
Basic (in dollars per share) $ 0.35 $ 0.44
Diluted (in dollars per share) $ 0.35 $ 0.44
Weighted average number of common shares outstanding:    
Basic (in shares) 146,929,678 140,840,371
Diluted (in shares) 147,279,537 141,326,003
Other comprehensive income:    
Net earnings attributable to NNN $ 73,657 $ 70,683
Amortization of interest rate hedges 447 695
Fair value forward starting swaps (554) 0
Net loss – commercial mortgage residual interests 0 (175)
Net gain – available-for-sale securities 74 174
Comprehensive income attributable to NNN 73,624 71,377
Series D Preferred Stock    
Other expenses (revenues):    
Dividends [1] (3,598) (4,762)
Excess of redemption value over carrying value of Series D preferred shares redeemed (9,855) 0
Series E Preferred Stock    
Other expenses (revenues):    
Dividends [2] (4,097) (4,097)
Series F Preferred Stock    
Other expenses (revenues):    
Dividends $ (4,485) $ 0
[1] The Series D preferred stock was redeemed in February 2017. The dividends paid during the quarter ended March 31, 2017 included accumulated and unpaid dividends through the redemption date.
[2] The Series E preferred stock has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series E Preferred Stock is May 2018.