XML 21 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Rental income from operating leases $ 512,883 $ 462,346 $ 414,043
Earned income from direct financing leases 1,336 1,506 1,725
Percentage rent 1,735 1,430 1,074
Real estate expense reimbursement from tenants 14,984 14,868 13,875
Interest and other income from real estate transactions 1,032 988 2,326
Interest income on commercial mortgage residual interests 1,677 1,778 1,834
Total revenues 533,647 482,916 434,877
Operating expenses:      
General and administrative 36,508 34,736 32,518
Real estate 20,852 19,776 18,935
Depreciation and amortization 149,101 134,798 116,162
Impairment – commercial mortgage residual interests valuation 6,830 531 256
Impairment losses – real estate and other charges, net of recoveries 11,287 4,420 760
Total operating expenses 224,578 194,261 168,631
Earnings from operations 309,069 288,655 266,246
Other expenses (revenues):      
Interest and other income (170) (109) (357)
Interest expense 96,352 90,008 85,510
Real estate acquisition costs 563 927 1,391
Total other expenses (revenues) 96,745 90,826 86,544
Earnings from continuing operations before income tax benefit (expense) 212,324 197,829 179,702
Income tax benefit (expense) 0 (10,318) 75
Earnings from continuing operations 212,324 187,511 179,777
Earnings from discontinued operations, net of income tax expense 0 0 124
Earnings before gain on disposition of real estate, net of income tax expense 212,324 187,511 179,901
Gain on disposition of real estate, net of income tax expense 27,182 10,450 11,269
Earnings including noncontrolling interests 239,506 197,961 191,170
Earnings attributable to noncontrolling interests – continuing operations (6) (125) (569)
Net earnings attributable to NNN 239,500 197,836 190,601
Net earnings attributable to common stockholders $ 200,877 $ 162,402 $ 155,167
Net earnings per share of common stock:      
Basic (in dollars per share) $ 1.39 $ 1.21 $ 1.24
Diluted (in dollars per share) $ 1.38 $ 1.20 $ 1.24
Weighted average number of common shares outstanding:      
Basic (in shares) 144,176,224 133,998,674 124,257,558
Diluted (in shares) 144,660,633 134,489,416 124,710,226
Other comprehensive income:      
Net earnings attributable to NNN $ 239,500 $ 197,836 $ 190,601
Amortization of deferred interest rate hedges 2,802 1,902 1,129
Fair value forward starting swaps 13,345 (13,369) (6,312)
Net gain (loss) – commercial mortgage residual interests (4,454) (339) 1,038
Net gain (loss) – available-for-sale securities 468 112 (8)
Comprehensive income attributable to NNN 251,661 186,142 186,448
Series D Preferred Stock      
Other expenses (revenues):      
Preferred stock dividends [1] (19,047) (19,047) (19,047)
Series E Preferred Stock      
Other expenses (revenues):      
Preferred stock dividends [2] (16,387) (16,387) (16,387)
Series F Preferred Stock      
Other expenses (revenues):      
Preferred stock dividends $ (3,189) [3] $ 0 $ 0
[1] In January 2017, NNN called for redemption of all outstanding shares of its Series D Preferred Stock represented by depositary shares, each representing a 1/100th interest in a Series D Preferred Stock share. The depositary shares will be redeemed on February 23, 2017.
[2] The Series E Preferred Stock has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series E Preferred Stock is May 2018.
[3] The Series F Preferred Stock was issued October 11, 2016 and has no maturity date and will remain outstanding unless redeemed by NNN. The earliest redemption date for the Series F preferred stock is October 2021.