XML 30 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgages Payable
12 Months Ended
Dec. 31, 2016
Notes Payable, Noncurrent [Abstract]  
Mortgages Payable
Mortgages Payable:
The following table outlines the mortgages payable included in NNN’s consolidated financial statements (dollars in thousands):
 
Entered(1)
 
Initial
Balance
 
Interest
Rate
 
Maturity(2)
 
Carrying
Value of
Encumbered
Asset(s)(3)
 
Outstanding Principal
Balance at December 31,
2016
 
2015
February 2004(6)
 
$
6,952

 
6.90%
 
January 2017
 
$

 
$

 
$
848

June 2012(4)(5)
 
6,850

 
5.75%
 
April 2016
 

 

 
5,890

September 2014(4)(7)
 
2,957

 
6.40%
 
February 2017
 

 

 
2,804

November 2014(4)
 
15,151

 
5.23%
 
July 2023
 
21,403

 
13,987

 
14,555

 
 
 
 
 
 
 
 
$
21,403

 
13,987

 
24,097

 
 
 
 
 
 
 
 
 
 
 
 
 
Debt costs
 
 
 
 
 
 
 
 
 
(147
)
 
(226
)
Accumulated amortization
 
 
 
 
 
 
 
38

 
93

Debt costs, net of accumulated amortization
 
 
 
(109
)
 
(133
)
Mortgages payable, including unamortized premium and net of unamortized debt costs
 
 
 
$
13,878

 
$
23,964

(1) 
Date entered represents the date that NNN acquired real estate subject to a mortgage securing a loan.
(2) 
Monthly payments include interest and principal, if any; the balance is due at maturity.
(3) 
Each loan is secured by a first mortgage lien on certain of the Properties. The carrying values of the assets at December 31, 2016.
(4) 
Initial balance and outstanding principal balance includes unamortized premium.
(5) 
NNN repaid the outstanding principal balance in January 2016.
(6) 
NNN repaid the outstanding principal balance in March 2016.
(7) 
NNN repaid the outstanding principal balance in October 2016.

The following is a schedule of the scheduled principal payments, including premium amortization of NNN’s mortgages payable at December 31, 2016 (dollars in thousands):
 
2017
$
596

2018
623

2019
652

2020
682

2021
716

Thereafter
10,718

 
$
13,987