XML 81 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Commercial Mortgage Residual Interests (Sensitivity Analysis Table) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Carrying amount of retained interests $ 11,115 $ 11,626
Fair value at 25% discount rate    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount rate assumption 9,383  
Fair value at 27% discount rate    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount rate assumption 8,777  
Fair value of 1% increases above the CPR Index    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Prepayment speed assumption 11,114  
Fair value of 2% increases above the CPR Index    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Prepayment speed assumption 11,113  
Fair value 2% adverse change    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Expected credit losses 11,017  
Fair value 3% adverse change    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Expected credit losses 10,969  
Fair value of Prime/LIBOR spread contracting 25 basis points    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Yield Assumptions 11,331  
Fair value of Prime/LIBOR spread contracting 50 basis points    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Yield Assumptions $ 11,553  
Minimum    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount rate assumption, percent 25.00%  
Prepayment speed assumption, percent 1.00%  
Expected credit losses, percent 2.00%  
Yield Assumptions, basis point 0.25%  
Maximum    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount rate assumption, percent 27.00%  
Prepayment speed assumption, percent 2.00%  
Expected credit losses, percent 3.00%  
Yield Assumptions, basis point 0.50%