XML 37 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Rental income from operating leases $ 112,715 $ 100,730 $ 224,189 $ 199,786
Earned income from direct financing leases 397 435 802 879
Percentage rent 112 223 297 312
Real estate expense reimbursement from tenants 3,324 3,228 6,838 6,460
Interest and other income from real estate transactions 213 543 376 1,334
Interest income on commercial mortgage residual interests 447 454 892 906
Total revenues 117,208 105,613 233,394 209,677
Operating expenses:        
General and administrative 7,830 8,055 16,435 16,762
Real estate 4,658 4,746 9,417 9,086
Depreciation and amortization 34,202 28,007 66,343 56,019
Impairment – commercial mortgage residual interests valuation 428 77 428 235
Impairment losses 2,686 89 3,714 485
Total operating expenses 49,804 40,974 96,337 82,587
Earnings from operations 67,404 64,639 137,057 127,090
Other expenses (revenues):        
Interest and other income (35) (94) (47) (158)
Interest expense 21,678 21,761 43,464 42,040
Real estate acquisition costs 96 19 695 227
Total other expenses (revenues) 21,739 21,686 44,112 42,109
Earnings from continuing operations before income tax benefit (expense) 45,665 42,953 92,945 84,981
Income tax benefit (expense) 495 (441) 54 (349)
Earnings from continuing operations 46,160 42,512 92,999 84,632
Earnings (loss) from discontinued operations, net of income tax expense 0 18 0 (18)
Earnings before gain on disposition of real estate, net of income tax expense 46,160 42,530 92,999 84,614
Gain on disposition of real estate, net of income tax expense 30 3,054 7,230 4,810
Earnings including noncontrolling interests 46,190 45,584 100,229 89,424
Earnings attributable to noncontrolling interests:        
Continuing operations (2) (13) (62) (520)
Net earnings attributable to NNN 46,188 45,571 100,167 88,904
Net earnings attributable to common stockholders $ 37,330 $ 36,713 $ 82,450 $ 71,187
Basic:        
Continuing operations (in dollars per share) $ 0.28 $ 0.30 $ 0.62 $ 0.58
Net earnings (in dollars per share) 0.28 0.30 0.62 0.58
Diluted:        
Continuing operations (in dollars per share) 0.28 0.30 0.62 0.58
Net earnings (in dollars per share) $ 0.28 $ 0.30 $ 0.62 $ 0.58
Weighted average number of common shares outstanding:        
Basic (in shares) 133,267,292 122,490,306 132,470,700 122,035,670
Diluted (in shares) 133,600,656 122,832,524 132,824,800 122,392,731
Other comprehensive income:        
Net earnings attributable to NNN $ 46,188 $ 45,571 $ 100,167 $ 88,904
Amortization of interest rate hedges 418 216 832 351
Fair value forward starting swaps 0 (2,939) 0 (6,312)
Net gain (loss) – commercial mortgage residual interests (38) 240 (384) 925
Net gain (loss) – available-for-sale securities (147) (23) (74) 91
Comprehensive income attributable to NNN 46,421 43,065 100,541 83,959
Series D Preferred Stock        
Earnings attributable to noncontrolling interests:        
Dividends (4,762) (4,762) (9,523) [1] (9,523) [1]
Series E Preferred Stock        
Earnings attributable to noncontrolling interests:        
Dividends $ (4,096) $ (4,096) $ (8,194) [1] $ (8,194) [1]
[1] The Series D and E preferred stock have no maturity date and will remain outstanding unless redeemed.