XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Earnings including noncontrolling interests $ 54,038us-gaap_ProfitLoss $ 43,841us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 32,141us-gaap_DepreciationDepletionAndAmortization 28,012us-gaap_DepreciationDepletionAndAmortization
Impairment charges 1,028nnn_ImpairmentLossesAndOtherCharges 459nnn_ImpairmentLossesAndOtherCharges
Impairment – commercial mortgage residual interests valuation 0us-gaap_ImpairmentOfRetainedInterest 158us-gaap_ImpairmentOfRetainedInterest
Amortization of notes payable discount 317us-gaap_AmortizationOfDebtDiscountPremium 302us-gaap_AmortizationOfDebtDiscountPremium
Amortization of debt costs 709us-gaap_AmortizationOfFinancingCosts 656us-gaap_AmortizationOfFinancingCosts
Amortization of mortgages payable premium (52)us-gaap_MortgageLoansOnRealEstateAmortizationOfPremium (15)us-gaap_MortgageLoansOnRealEstateAmortizationOfPremium
Amortization of deferred interest rate hedges 414us-gaap_AmortizationOfDeferredHedgeGains 135us-gaap_AmortizationOfDeferredHedgeGains
Gain on disposition of real estate (7,230)us-gaap_GainLossOnSaleOfProperties (1,963)us-gaap_GainLossOnSaleOfProperties
Performance incentive plan expense 2,575nnn_PerformanceIncentivePlanExpense 2,338nnn_PerformanceIncentivePlanExpense
Performance incentive plan payment (676)nnn_PerformanceIncentivePlanPayment (2,808)nnn_PerformanceIncentivePlanPayment
Change in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:    
Decrease in real estate leased to others using the direct financing method 334nnn_IncreaseDecreaseInDirectFinancingAndSalesTypeLeases 328nnn_IncreaseDecreaseInDirectFinancingAndSalesTypeLeases
Decrease (increase) in mortgages, notes and accrued interest receivable 59us-gaap_IncreaseDecreaseInNotesReceivables (137)us-gaap_IncreaseDecreaseInNotesReceivables
Decrease in receivables 1,044us-gaap_IncreaseDecreaseInReceivables 417us-gaap_IncreaseDecreaseInReceivables
Increase in accrued rental income (205)us-gaap_StraightLineRent (601)us-gaap_StraightLineRent
Decrease in other assets 4,539us-gaap_IncreaseDecreaseInOtherOperatingAssets 742us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in accrued interest payable 11,907us-gaap_IncreaseDecreaseInInterestPayableNet 10,854us-gaap_IncreaseDecreaseInInterestPayableNet
Decrease in other liabilities (4,311)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (3,205)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other 507us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 299us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 97,138us-gaap_NetCashProvidedByUsedInOperatingActivities 79,812us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from the disposition of real estate 22,697us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 12,301us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Additions to real estate:    
Accounted for using the operating method (151,319)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (89,862)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment
Increase in mortgages and notes receivable 0us-gaap_PaymentsToAcquireNotesReceivable (3,245)us-gaap_PaymentsToAcquireNotesReceivable
Principal payments on mortgages and notes receivable 296us-gaap_ProceedsFromCollectionOfNotesReceivable 214us-gaap_ProceedsFromCollectionOfNotesReceivable
Other (593)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1,100)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (128,919)us-gaap_NetCashProvidedByUsedInInvestingActivities (81,692)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from line of credit payable 227,100us-gaap_ProceedsFromLongTermLinesOfCredit 251,000us-gaap_ProceedsFromLongTermLinesOfCredit
Repayment of line of credit payable (185,200)us-gaap_RepaymentsOfLongTermLinesOfCredit (205,900)us-gaap_RepaymentsOfLongTermLinesOfCredit
Repayment of mortgages payable (409)us-gaap_RepaymentsOfSecuredDebt (279)us-gaap_RepaymentsOfSecuredDebt
Proceeds from issuance of common stock 49,370us-gaap_ProceedsFromIssuanceOfCommonStock 21,144us-gaap_ProceedsFromIssuanceOfCommonStock
Stock issuance costs (991)us-gaap_PaymentsOfStockIssuanceCosts (304)us-gaap_PaymentsOfStockIssuanceCosts
Payment of common stock dividends (55,314)us-gaap_PaymentsOfDividendsCommonStock (49,273)us-gaap_PaymentsOfDividendsCommonStock
Noncontrolling interest distributions (64)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders (1,208)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
Net cash provided by financing activities 25,633us-gaap_NetCashProvidedByUsedInFinancingActivities 6,321us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (6,148)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,441us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 10,604us-gaap_CashAndCashEquivalentsAtCarryingValue 1,485us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 4,456us-gaap_CashAndCashEquivalentsAtCarryingValue 5,926us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Interest paid, net of amount capitalized 8,881us-gaap_InterestPaidNet 8,781us-gaap_InterestPaidNet
Taxes paid 116us-gaap_IncomeTaxesPaid 27us-gaap_IncomeTaxesPaid
Supplemental disclosure of noncash investing and financing activities:    
Issued 267,133 and 371,134 shares of restricted and unrestricted common stock in 2015 and 2014, respectively, pursuant to NNN’s performance incentive plan 8,285nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanValue 10,345nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanValue
Issued 3,602 and 3,985 shares of common stock in 2015 and 2014, respectively, to directors pursuant to NNN’s performance incentive plan 154nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanForDirectorsValue 132nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanForDirectorsValue
Issued 3,435 and 4,162 shares of common stock in 2015 and 2014, respectively, pursuant to NNN’s Deferred Director Fee Plan 66nnn_SupplementalIssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanValue 66nnn_SupplementalIssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanValue
Change in other comprehensive income 141nnn_SupplementalChangeInOtherComprehensiveIncome 2,439nnn_SupplementalChangeInOtherComprehensiveIncome
Mortgage receivable accepted in connection with real estate transactions 500us-gaap_MortgageLoanRelatedToPropertySales1 0us-gaap_MortgageLoanRelatedToPropertySales1
Note receivable accepted in connection with real estate transactions 0nnn_NoteReceivableAcceptedinConnectionwithRealEstateTransactions 70nnn_NoteReceivableAcceptedinConnectionwithRealEstateTransactions
Change in lease classification (direct financing lease to operating lease) 311us-gaap_RealEstateAcquisitionsThroughForeclosures 0us-gaap_RealEstateAcquisitionsThroughForeclosures
Series D Depositary Share    
Cash flows from financing activities:    
Payment of Series D and Series E preferred stock dividends (4,762)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= nnn_SeriesDDepositaryShareMember
(4,762)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= nnn_SeriesDDepositaryShareMember
Series E Depositary Share    
Cash flows from financing activities:    
Payment of Series D and Series E preferred stock dividends $ (4,097)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= nnn_SeriesEDepositaryShareMember
$ (4,097)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= nnn_SeriesEDepositaryShareMember