XML 32 R73.htm IDEA: XBRL DOCUMENT v2.4.1.9
Notes Payable (Details) (USD $)
12 Months Ended
Dec. 31, 2014
instrument
Dec. 31, 2013
Sep. 30, 2007
Jul. 31, 2011
derivative
Apr. 30, 2013
derivative
May 31, 2014
derivative
Jun. 30, 2014
Notes Payable [Line Items]              
Discount $ 10,285,000us-gaap_DebtInstrumentUnamortizedDiscount $ 10,816,000us-gaap_DebtInstrumentUnamortizedDiscount          
Number of Interest Rate Derivatives Held 0us-gaap_NumberOfInterestRateDerivativesHeld            
Debt Issuance Costs Incurred 15,500,000nnn_DebtIssuanceCostsIncurred            
Interest Rate Swap              
Notes Payable [Line Items]              
Notional amount     100,000,000invest_DerivativeNotionalAmount
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
       
Liability amount from termination of hedge agreement     3,260,000us-gaap_CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
[1]        
Liability amount from termination of hedge agreement, comprehensive income     3,228,000us-gaap_CashFlowHedgesDerivativeInstrumentsAtFairValueNet
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
[2]        
2015 Notes              
Notes Payable [Line Items]              
Principal 150,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandFifteenNotesMember
[3],[4]            
Discount 390,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandFifteenNotesMember
[3],[4]            
Net Price 149,610,000nnn_NotesPayableNetPriceAtIssuance
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandFifteenNotesMember
[3],[4]            
Stated Rate 6.15%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandFifteenNotesMember
[3],[4]            
Effective Rate 6.185%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandFifteenNotesMember
[3],[4],[5]            
2017 Notes              
Notes Payable [Line Items]              
Principal 250,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
[3],[6]            
Discount 877,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
[3],[6]            
Net Price 249,123,000nnn_NotesPayableNetPriceAtIssuance
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
[3],[6]            
Stated Rate 6.875%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
[3],[6]            
Effective Rate 6.924%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
[3],[5],[6]            
2017 Notes | Interest Rate Swap              
Notes Payable [Line Items]              
Notional amount     100,000,000invest_DerivativeNotionalAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
       
Liability amount from termination of hedge agreement     3,260,000us-gaap_CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
       
Liability amount from termination of hedge agreement, comprehensive income     3,228,000us-gaap_CashFlowHedgesDerivativeInstrumentsAtFairValueNet
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandSeventeenNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
       
2021 Notes              
Notes Payable [Line Items]              
Principal 300,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
[3],[7]            
Discount 4,269,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
[3],[7]            
Net Price 295,731,000nnn_NotesPayableNetPriceAtIssuance
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
[3],[7]            
Stated Rate 5.50%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
[3],[7]            
Effective Rate 5.69%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
[3],[5],[7]            
2021 Notes | Interest Rate Swap              
Notes Payable [Line Items]              
Notional amount       150,000,000invest_DerivativeNotionalAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
     
Liability amount from termination of hedge agreement       5,300,000us-gaap_CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
     
Liability amount from termination of hedge agreement, comprehensive income       5,218,000us-gaap_CashFlowHedgesDerivativeInstrumentsAtFairValueNet
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
     
Number of Interest Rate Derivatives Held       2us-gaap_NumberOfInterestRateDerivativesHeld
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyOneNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_InterestRateSwapMember
     
2022 Notes              
Notes Payable [Line Items]              
Principal 325,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedAugust2012Member
[3]            
Discount 4,989,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedAugust2012Member
[3]            
Net Price 320,011,000nnn_NotesPayableNetPriceAtIssuance
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedAugust2012Member
[3]            
Stated Rate 3.80%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedAugust2012Member
[3]            
Effective Rate 3.984%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedAugust2012Member
[3],[5]            
2023 Notes              
Notes Payable [Line Items]              
Principal 350,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
[3],[8]            
Discount 2,594,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
[3],[8]            
Net Price 347,406,000nnn_NotesPayableNetPriceAtIssuance
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
[3],[8]            
Stated Rate 3.30%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
[3],[8]            
Effective Rate 3.388%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
[3],[5],[8]            
2023 Notes | Forward Starting Swaps              
Notes Payable [Line Items]              
Notional amount         240,000,000invest_DerivativeNotionalAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_ForwardContractsMember
   
Liability amount from termination of hedge agreement         3,156,000us-gaap_CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_ForwardContractsMember
   
Liability amount from termination of hedge agreement, comprehensive income         3,141,000us-gaap_CashFlowHedgesDerivativeInstrumentsAtFairValueNet
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_ForwardContractsMember
   
Number of Interest Rate Derivatives Held         4us-gaap_NumberOfInterestRateDerivativesHeld
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwentyThreeNotesMember
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_ForwardContractsMember
   
2024 Notes              
Notes Payable [Line Items]              
Principal 350,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
[3],[9]            
Discount 707,000us-gaap_DebtInstrumentUnamortizedDiscount
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
[3],[9]            
Net Price 349,293,000nnn_NotesPayableNetPriceAtIssuance
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
[3],[9]            
Stated Rate 3.90%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
[3],[9]            
Effective Rate 3.924%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
[3],[5],[9]            
2024 Notes | Forward Starting Swaps              
Notes Payable [Line Items]              
Notional amount           225,000,000invest_DerivativeNotionalAmount
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_ForwardContractsMember
 
Liability amount from termination of hedge agreement           6,312,000us-gaap_CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_ForwardContractsMember
 
Number of Interest Rate Derivatives Held           3us-gaap_NumberOfInterestRateDerivativesHeld
/ us-gaap_DebtInstrumentAxis
= nnn_NotesPayableIssuedMay2014Member
/ us-gaap_DerivativeInstrumentRiskAxis
= us-gaap_ForwardContractsMember
 
2012 Notes              
Notes Payable [Line Items]              
Principal             $ 150,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwelveNotesMember
Stated Rate             6.25%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= nnn_TwoThousandTwelveNotesMember
[1] Liability
[2] The amount reported in accumulated other comprehensive income will be reclassified to interest expense as interest payments are made on the related notes payable.
[3] The note discounts are amortized to interest expense over the respective term of each debt obligation using the effective interest method.
[4] NNN plans to use proceeds from the Credit Facility and/or potential debt or equity offerings to repay the outstanding indebtedness.
[5] Includes the effects of the discount, treasury lock gain/loss and swap gain/loss, as applicable.
[6] NNN entered into an interest rate hedge with a notional amount of $100,000. Upon issuance of the 2017 Notes, NNN terminated the interest rate hedge agreement resulting in a liability of $3,260, of which $3,228 was recorded to other comprehensive income. The liability has been deferred and is being amortized as an adjustment to interest expense over the term of the 2017 Notes using the effective interest method.
[7] NNN entered into two interest rate hedges with a total notional amount of $150,000. Upon issuance of the 2021 Notes, NNN terminated the interest rate hedge agreements resulting in a liability of $5,300, of which $5,218 was deferred in other comprehensive income. The deferred liability is being amortized over the term of the note using the effective interest method.
[8] NNN entered into four forward starting swaps with an aggregate notional amount of $240,000. Upon issuance of the 2023 Notes, NNN terminated the forward starting swaps resulting in a liability of $3,156, of which $3,141 was deferred in other comprehensive income. The deferred liability is being amortized over the term of the note using the effective interest method.
[9] NNN entered into three forward starting swaps with an aggregate notional amount of $225,000. Upon issuance of the 2024 Notes, NNN terminated the forward starting swaps resulting in a liability of $6,312, which was deferred in other comprehensive income. The deferred liability is being amortized over the term of the note using the effective interest method.