XML 89 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Earnings including noncontrolling interests $ 191,170us-gaap_ProfitLoss $ 160,085us-gaap_ProfitLoss $ 141,937us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 116,165us-gaap_DepreciationDepletionAndAmortization 99,617us-gaap_DepreciationDepletionAndAmortization 75,334us-gaap_DepreciationDepletionAndAmortization
Impairment losses and other charges 823nnn_ImpairmentLossesAndOtherCharges 4,106nnn_ImpairmentLossesAndOtherCharges 10,114nnn_ImpairmentLossesAndOtherCharges
Impairment – commercial mortgage residual interests valuation 256us-gaap_ImpairmentOfRetainedInterest 1,185us-gaap_ImpairmentOfRetainedInterest 2,812us-gaap_ImpairmentOfRetainedInterest
Amortization of notes payable discount 1,238us-gaap_AmortizationOfDebtDiscountPremium 3,188us-gaap_AmortizationOfDebtDiscountPremium 4,976us-gaap_AmortizationOfDebtDiscountPremium
Amortization of debt costs 2,782us-gaap_AmortizationOfFinancingCosts 3,118us-gaap_AmortizationOfFinancingCosts 2,584us-gaap_AmortizationOfFinancingCosts
Amortization of mortgages payable premium (93)us-gaap_MortgageLoansOnRealEstateAmortizationOfPremium (57)us-gaap_MortgageLoansOnRealEstateAmortizationOfPremium (29)us-gaap_MortgageLoansOnRealEstateAmortizationOfPremium
Amortization of deferred interest rate hedges 1,129us-gaap_AmortizationOfDeferredHedgeGains 438us-gaap_AmortizationOfDeferredHedgeGains 231us-gaap_AmortizationOfDeferredHedgeGains
Interest rate hedge payment (6,312)nnn_PaymentsforHedgeInterestRateHedgeFinancingActivities (3,141)nnn_PaymentsforHedgeInterestRateHedgeFinancingActivities 0nnn_PaymentsforHedgeInterestRateHedgeFinancingActivities
Equity in earnings of unconsolidated affiliate 0us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments (4,074)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions received from unconsolidated affiliate 0us-gaap_EquityMethodInvestmentDividendsOrDistributions 0us-gaap_EquityMethodInvestmentDividendsOrDistributions 7,019us-gaap_EquityMethodInvestmentDividendsOrDistributions
Gain on disposition of real estate (11,742)us-gaap_GainLossOnSaleOfProperties (6,445)us-gaap_GainLossOnSaleOfProperties (10,956)us-gaap_GainLossOnSaleOfProperties
Deferred income taxes 58us-gaap_DeferredIncomeTaxExpenseBenefit 800us-gaap_DeferredIncomeTaxExpenseBenefit (7,034)us-gaap_DeferredIncomeTaxExpenseBenefit
Performance incentive plan expense 9,841nnn_PerformanceIncentivePlanExpense 8,518nnn_PerformanceIncentivePlanExpense 10,136nnn_PerformanceIncentivePlanExpense
Performance incentive plan payment (2,808)nnn_PerformanceIncentivePlanPayment (2,138)nnn_PerformanceIncentivePlanPayment 0nnn_PerformanceIncentivePlanPayment
Change in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:      
Additions to held for sale real estate 0us-gaap_PaymentsToAcquireHeldForSaleRealEstate (1,029)us-gaap_PaymentsToAcquireHeldForSaleRealEstate (6,616)us-gaap_PaymentsToAcquireHeldForSaleRealEstate
Decrease in real estate leased to others using the direct financing method 1,368nnn_IncreaseDecreaseInDirectFinancingAndSalesTypeLeases 1,573nnn_IncreaseDecreaseInDirectFinancingAndSalesTypeLeases 1,624nnn_IncreaseDecreaseInDirectFinancingAndSalesTypeLeases
Decrease (increase) in mortgages, notes and accrued interest receivable 76us-gaap_IncreaseDecreaseInNotesReceivables 641us-gaap_IncreaseDecreaseInNotesReceivables (187)us-gaap_IncreaseDecreaseInNotesReceivables
Decrease (increase) in receivables 16us-gaap_IncreaseDecreaseInReceivables 62us-gaap_IncreaseDecreaseInReceivables (264)us-gaap_IncreaseDecreaseInReceivables
Decrease (increase) in accrued rental income (1,490)us-gaap_StraightLineRent 368us-gaap_StraightLineRent (456)us-gaap_StraightLineRent
Decrease (increase) in other assets (2,256)us-gaap_IncreaseDecreaseInOtherOperatingAssets 400us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,657us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in accrued interest payable 254us-gaap_IncreaseDecreaseInInterestPayableNet (385)us-gaap_IncreaseDecreaseInInterestPayableNet 2,419us-gaap_IncreaseDecreaseInInterestPayableNet
Increase (decrease) in other liabilities (4,746)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,841us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (2,002)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other 1,004us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (324)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (1,095)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 296,733us-gaap_NetCashProvidedByUsedInOperatingActivities 274,421us-gaap_NetCashProvidedByUsedInOperatingActivities 228,130us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Proceeds from the disposition of real estate 58,853us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 60,626us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 81,402us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Additions to real estate:      
Accounted for using the operating method (602,780)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (637,417)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (684,925)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment
Increase in mortgages and notes receivable (7,246)us-gaap_PaymentsToAcquireNotesReceivable (3,857)us-gaap_PaymentsToAcquireNotesReceivable (8,768)us-gaap_PaymentsToAcquireNotesReceivable
Principal payments on mortgages and notes receivable 13,346us-gaap_ProceedsFromCollectionOfNotesReceivable 14,617us-gaap_ProceedsFromCollectionOfNotesReceivable 12,804us-gaap_ProceedsFromCollectionOfNotesReceivable
Return of investment from unconsolidated affiliate 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 0us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 1,220us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Other (3,731)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,009)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3,492)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (541,558)us-gaap_NetCashProvidedByUsedInInvestingActivities (568,040)us-gaap_NetCashProvidedByUsedInInvestingActivities (601,759)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from line of credit payable 678,500us-gaap_ProceedsFromLongTermLinesOfCredit 601,800us-gaap_ProceedsFromLongTermLinesOfCredit 1,184,900us-gaap_ProceedsFromLongTermLinesOfCredit
Repayment of line of credit payable (724,900)us-gaap_RepaymentsOfLongTermLinesOfCredit (729,600)us-gaap_RepaymentsOfLongTermLinesOfCredit (1,076,300)us-gaap_RepaymentsOfLongTermLinesOfCredit
Repayment of mortgages payable (1,151)us-gaap_RepaymentsOfSecuredDebt (1,070)us-gaap_RepaymentsOfSecuredDebt (19,390)us-gaap_RepaymentsOfSecuredDebt
Proceeds from notes payable 349,293us-gaap_ProceedsFromNotesPayable 347,406us-gaap_ProceedsFromNotesPayable 320,011us-gaap_ProceedsFromNotesPayable
Repayment of notes payable (150,000)us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable (50,000)us-gaap_RepaymentsOfNotesPayable
Repayment of notes payable – convertible 0us-gaap_RepaymentsOfConvertibleDebt (246,797)us-gaap_RepaymentsOfConvertibleDebt (164,649)us-gaap_RepaymentsOfConvertibleDebt
Payment of debt costs (6,321)us-gaap_PaymentsOfDebtIssuanceCosts (3,265)us-gaap_PaymentsOfDebtIssuanceCosts (4,512)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from issuance of common stock 360,072us-gaap_ProceedsFromIssuanceOfCommonStock 267,613us-gaap_ProceedsFromIssuanceOfCommonStock 185,223us-gaap_ProceedsFromIssuanceOfCommonStock
Redemption of Series C preferred stock 0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock 0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (92,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Stock issuance costs (10,726)us-gaap_PaymentsOfStockIssuanceCosts (13,529)us-gaap_PaymentsOfStockIssuanceCosts (12,237)us-gaap_PaymentsOfStockIssuanceCosts
Payment of common stock dividends (204,157)us-gaap_PaymentsOfDividendsCommonStock (189,107)us-gaap_PaymentsOfDividendsCommonStock (167,495)us-gaap_PaymentsOfDividendsCommonStock
Noncontrolling interest distributions (1,232)us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Net cash provided by financing activities 253,944us-gaap_NetCashProvidedByUsedInFinancingActivities 293,028us-gaap_NetCashProvidedByUsedInFinancingActivities 373,623us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 9,119us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (591)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,485us-gaap_CashAndCashEquivalentsAtCarryingValue 2,076us-gaap_CashAndCashEquivalentsAtCarryingValue 2,082us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 10,604us-gaap_CashAndCashEquivalentsAtCarryingValue 1,485us-gaap_CashAndCashEquivalentsAtCarryingValue 2,076us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Interest paid, net of amount capitalized 81,829us-gaap_InterestPaidNet 80,930us-gaap_InterestPaidNet 75,283us-gaap_InterestPaidNet
Taxes paid 59us-gaap_IncomeTaxesPaid 360us-gaap_IncomeTaxesPaid 201us-gaap_IncomeTaxesPaid
Supplemental disclosure of noncash investing and financing activities:      
Issued 2,407,911 shares of common stock for conversion premium on 2028 Notes 0us-gaap_DebtConversionConvertedInstrumentAmount1 85,224us-gaap_DebtConversionConvertedInstrumentAmount1 0us-gaap_DebtConversionConvertedInstrumentAmount1
Issued 371,434, 298,896 and 398,578 shares of restricted and unrestricted common stock in 2014, 2013 and 2012, respectively, pursuant to NNN’s performance incentive plan 10,357nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanValue 8,218nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanValue 8,638nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanValue
Issued 14,999, 16,605 and 16,078 shares of common stock in 2014, 2013 and 2012, respectively, to directors pursuant to NNN’s performance incentive plan 527nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanForDirectorsValue 582nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanForDirectorsValue 463nnn_SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanForDirectorsValue
Issued 16,016, 12,308 and 19,212 shares of common stock in 2014, 2013 and 2012, respectively, pursuant to NNN’s Deferred Director Fee Plan 263nnn_SupplementalIssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanValue 162nnn_SupplementalIssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanValue 298nnn_SupplementalIssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanValue
Surrender of 241 and 15,286 shares of restricted common stock in 2013 and 2012, respectively 0nnn_SurrenderOfRestrictedStock 7nnn_SurrenderOfRestrictedStock 357nnn_SurrenderOfRestrictedStock
Change in other comprehensive income 4,153nnn_SupplementalChangeInOtherComprehensiveIncome 2,123nnn_SupplementalChangeInOtherComprehensiveIncome 1,448nnn_SupplementalChangeInOtherComprehensiveIncome
Change in lease classification (direct financing lease to operating lease) 0nnn_ChangeInLeaseClassification 1,156nnn_ChangeInLeaseClassification 1,678nnn_ChangeInLeaseClassification
Mortgages payable assumed in connection with real estate transactions 17,254us-gaap_TransferMortgagePayable 0us-gaap_TransferMortgagePayable 6,634us-gaap_TransferMortgagePayable
Mortgage receivable accepted in connection with real estate transactions 62us-gaap_MortgageLoanRelatedToPropertySales1 750us-gaap_MortgageLoanRelatedToPropertySales1 0us-gaap_MortgageLoanRelatedToPropertySales1
Note receivable accepted in connection with real estate transactions 70us-gaap_NotesAssumed1 0us-gaap_NotesAssumed1 0us-gaap_NotesAssumed1
Real estate acquired in connection with mortgage receivable foreclosure 0us-gaap_RealEstateAcquiredThroughForeclosure 0us-gaap_RealEstateAcquiredThroughForeclosure 490us-gaap_RealEstateAcquiredThroughForeclosure
Real estate received in note receivable foreclosure 0nnn_AssetsReceivedinNoteReceivableForeclosure 0nnn_AssetsReceivedinNoteReceivableForeclosure 1,595nnn_AssetsReceivedinNoteReceivableForeclosure
Series C Preferred Stock      
Cash flows from financing activities:      
Payment of preferred stock dividends 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
(1,979)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
Series D Preferred Stock      
Cash flows from financing activities:      
Proceeds from issuance of preferred stock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
287,500us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
Payment of preferred stock dividends (19,047)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
(19,047)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
(15,449)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
Series E Preferred Stock      
Cash flows from financing activities:      
Proceeds from issuance of preferred stock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
287,500us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
Payment of preferred stock dividends $ (16,387)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
$ (8,876)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
$ 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember