XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Series D Depositary Share
Sep. 30, 2013
Series D Depositary Share
Sep. 30, 2014
Series E Depositary Share
Sep. 30, 2013
Series E Depositary Share
Cash flows from operating activities:            
Earnings including noncontrolling interests $ 137,396 $ 115,851        
Adjustments to reconcile net earnings to net cash provided by operating activities:            
Depreciation and amortization 85,790 72,423        
Impairment charges 625 4,003        
Impairment – commercial mortgage residual interests valuation 256 16        
Amortization of notes payable discount 924 2,888        
Amortization of debt costs 2,066 2,460        
Amortization of mortgages payable premium (49) (43)        
Amortization of deferred interest rate hedges 736 306        
Interest rate hedge payment (6,312) (3,141)        
Gain on disposition of real estate (8,627) (4,402)        
Performance incentive plan expense 7,334 6,531        
Performance incentive plan payment (2,808) (2,139)        
Change in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:            
Additions to held for sale real estate 0 (1,029)        
Decrease in real estate leased to others using the direct financing method 1,013 1,230        
Decrease in mortgages, notes and accrued interest receivable 60 688        
Decrease in receivables 894 1,433        
Increase in accrued rental income (1,224) (166)        
Decrease in other assets 1,178 82        
Increase in accrued interest payable 13,395 10,386        
Increase (decrease) in other liabilities (1,870) 4,061        
Other 976 500        
Net cash provided by operating activities 231,753 211,938        
Cash flows from investing activities:            
Proceeds from the disposition of real estate 44,748 52,092        
Additions to real estate:            
Accounted for using the operating method (525,371) (569,770)        
Increase in mortgages and notes receivable (7,246) (3,086)        
Principal payments on mortgages and notes receivable 13,158 14,225        
Other (3,032) (1,750)        
Net cash used in investing activities (477,743) (508,289)        
Cash flows from financing activities:            
Proceeds from line of credit payable 557,000 445,000        
Repayment of line of credit payable (468,500) (619,200)        
Repayment of mortgages payable (825) (795)        
Proceeds from notes payable 349,293 347,406        
Repayment of notes payable (150,000) 0        
Repayment of notes payable – convertible 0 (246,797)        
Payment of debt costs (3,263) (3,265)        
Proceeds from issuance of common stock 146,978 263,366        
Proceeds from issuance of Series E preferred stock 0 287,500        
Payment of Series D and Series E preferred stock dividends     (14,285) (14,285) (12,291) (4,780)
Stock issuance costs (2,192) (13,455)        
Payment of common stock dividends (151,274) (139,890)        
Noncontrolling interest distributions (1,232) 0        
Net cash provided by financing activities 249,409 300,805        
Net increase in cash and cash equivalents 3,419 4,454        
Cash and cash equivalents at beginning of year 1,485 2,076        
Cash and cash equivalents at end of year 4,904 6,530        
Supplemental disclosure of cash flow information:            
Interest paid, net of amount capitalized 47,927 50,667        
Taxes paid 142 212        
Supplemental disclosure of noncash investing and financing activities:            
Issued 371,134 and 298,896 shares of restricted and unrestricted common stock in 2014 and 2013, respectively, pursuant to NNN’s performance incentive plan 10,345 8,218        
Issued 11,511 and 12,186 shares of common stock in 2014 and 2013, respectively, to directors pursuant to NNN’s performance incentive plan 396 428        
Issued 12,166 and 9,044 shares of common stock in 2014 and 2013, respectively, pursuant to NNN’s Deferred Director Fee Plan 197 118        
Surrender of 241 shares of restricted common stock in 2013 0 7        
Change in other comprehensive income 4,986 166        
Mortgages payable assumed in connection with real estate transactions 2,824 0        
Mortgage receivable accepted in connection with real estate transactions 62 750        
Note receivable accepted in connection with real estate transactions $ 70 $ 0