Summary Of NNN's Investment Portfolio |
NNN's assets include: real estate, mortgages and notes receivable, and commercial mortgage residual interests. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and primarily held for investment (“Properties” or “Property Portfolio”). | | | | | June 30, 2014 | Property Portfolio: | | Total properties | 1,927 |
| Gross leasable area (square feet) | 20,751,000 |
| States | 47 |
|
|
Intangible Assets and Liabilities |
Intangible assets and liabilities consisted of the following as of (in thousands): | | | | | | | | | | June 30, 2014 | | December 31, 2013 | Intangible lease assets (included in Other assets): | | | | Value of above market in-place leases, net | $ | 11,892 |
| | $ | 11,803 |
| Value of in-place leases, net | 56,690 |
| | 58,456 |
| Intangible lease liabilities (included in Other liabilities): | | | | Value of below market in-place leases, net | 27,596 |
| | 28,708 |
|
|
Computation Of Basic And Diluted Earnings Per Share |
The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per common share using the two-class method (dollars in thousands): | | | | | | | | | | | | | | | | | | Quarter Ended June 30, | | Six Months Ended June 30, | | 2014 | | 2013 | | 2014 | | 2013 | Basic and Diluted Earnings: | | | | | | | | Net earnings attributable to NNN | $ | 45,571 |
| | $ | 37,486 |
| | $ | 88,904 |
| | $ | 71,552 |
| Less: Series D preferred stock dividends | (4,762 | ) | | (4,762 | ) | | (9,523 | ) | | (9,523 | ) | Less: Series E preferred stock dividends | (4,096 | ) | | — |
| | (8,194 | ) | | — |
| Net earnings available to NNN’s common stockholders | 36,713 |
| | 32,724 |
| | 71,187 |
| | 62,029 |
| Less: Earnings attributable to unvested restricted shares | (198 | ) | | (130 | ) | | (361 | ) | | (231 | ) | Net earnings used in basic and diluted earnings per share | $ | 36,515 |
| | $ | 32,594 |
| | $ | 70,826 |
| | $ | 61,798 |
| | | | | | | | | Basic and Diluted Weighted Average Shares Outstanding: | | | | | | | | Weighted average number of shares outstanding | 123,495,650 |
| | 118,620,837 |
| | 122,957,186 |
| | 116,386,249 |
| Less: Unvested restricted stock | (489,095 | ) | | (469,370 | ) | | (446,439 | ) | | (427,465 | ) | Less: Unvested contingent shares | (516,249 | ) | | (338,816 | ) | | (475,077 | ) | | (294,889 | ) | Weighted average number of shares outstanding used in basic earnings per share | 122,490,306 |
| | 117,812,651 |
| | 122,035,670 |
| | 115,663,895 |
| Effects of dilutive securities: | | | | | | | | Convertible debt | — |
| | 2,882,355 |
| | — |
| | 2,570,706 |
| Other | 342,218 |
| | 170,519 |
| | 357,061 |
| | 169,088 |
| Weighted average number of shares outstanding used in diluted earnings per share | 122,832,524 |
| | 120,865,525 |
| | 122,392,731 |
| | 118,403,689 |
|
|
Schedule of AOCI |
The following table outlines the changes in accumulated other comprehensive income (dollars in thousands): | | | | | | | | | | | | | | | | | | Gain or Loss on Cash Flow Hedges (1) | | Gains and Losses on Commercial Mortgage Residual Interests (2) | | Gains and Losses on Available-for-Sale Securities | | Total | Beginning balance, December 31, 2013 | $ | (8,396 | ) | | $ | 3,755 |
| | $ | 136 |
| | $ | (4,505 | ) | | | | | | | | | Other comprehensive income (loss) | (6,312 | ) | | 762 |
| | 107 |
| | (5,443 | ) | Reclassifications from accumulated other comprehensive income to net earnings | 351 |
| (3) | 163 |
| (4) | (16 | ) | (5) | 498 |
| Net current period other comprehensive income (loss) | (5,961 | ) | | 925 |
| | 91 |
| | (4,945 | ) | Ending balance, June 30, 2014 | $ | (14,357 | ) | | $ | 4,680 |
| | $ | 227 |
| | $ | (9,450 | ) |
1) Additional disclosure is included in Note 9 – Derivatives. 2) Additional disclosure is included in Note 10 – Fair Value Measurements. 3) Reclassifications out of other comprehensive income are recorded in Interest Expense on the Condensed Consolidated Statements of Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification. 4) Reclassifications out of other comprehensive income are recorded in Impairment on the Condensed Consolidated Statements of Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification. 5) Reclassifications out of other comprehensive income are recorded in Other Income on the Condensed Consolidated Statements of Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification. |