XML 117 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable - Convertible (Tables)
12 Months Ended
Dec. 31, 2013
Convertible Notes Payable [Abstract]  
Schedule of Debt
Each of NNN’s outstanding series of convertible notes are summarized in the table below (dollars in thousands, except conversion price):
Terms
 
2026
Notes
 
 
2028
Notes
 
Issue Date
 
September 2006

  
 
March 2008

  
Net Proceeds
 
$
168,650

  
 
$
228,576

  
Stated Interest Rate
 
3.950
%
  
 
5.125
%
  
Effective Interest Rate
 
5.840
%
 
 
7.192
%
 
Debt Issuance Costs
 
$
3,850

 
 
$
5,459

 
Original Principal
 
$
172,500

  
 
$
234,035

  
Repurchases
 
(33,800
)
 
 
(11,000
)
 
Settled
 
(138,700
)
 
 
(223,035
)
 
Outstanding principal balance at December 31, 2013
 
$

 
 
$

  
Schedule of Long-term Debt Instruments
The following table outlines the mortgages payable included in NNN’s consolidated financial statements (dollars in thousands):
 
Entered
 
Initial
Balance
 
Interest
Rate
 
Maturity (3)
 
Carrying
Value of
Encumbered
Asset(s)(1)
 
Outstanding Principal
Balance at December 31,
2013
 
2012
December 2001 (2)
 
$
623

 
9.00%
 
April 2014
 
$
438

 
$
27

 
$
95

December 2001 (2)
 
698

 
9.00%
 
April 2019
 
968

 
263

 
299

December 2001 (2)
 
485

 
9.00%
 
April 2019
 
936

 
136

 
155

February 2004 (2)
 
6,952

 
6.90%
 
January 2017
 
10,797

 
2,257

 
2,892

March 2005 (2)
 
1,015

 
8.14%
 
September 2016
 
1,264

 
335

 
439

June 2012 (2)(4)
 
6,850

 
5.75%
 
April 2016
 
8,717

 
6,457

 
6,722

 
 
 
 
 
 
 
 
$
23,120

 
$
9,475

 
$
10,602

(1) 
Each loan is secured by a first mortgage lien on certain of NNN’s properties. The carrying values of the assets are as of December 31, 2013.
(2) 
Date entered represents the date that NNN acquired real estate subject to a mortgage securing a loan. The corresponding original principal balance represents the outstanding principal balance at the time of acquisition.
(3) 
Monthly payments include interest and principal, if any; the balance is due at maturity.
(4) 
Initial balance and outstanding principal balance includes unamortized premium.
The carrying amounts of the Company’s convertible debt and equity balances are summarized in the table below as of December 31 (dollars in thousands):
 
2013
 
2012
Carrying value of equity component
$

 
$
(22,193
)
Principal amount of convertible debt

 
238,572

Remaining unamortized debt discount

 
(2,072
)
Net carrying value of convertible debt
$

 
$
214,307

Debt Interest Expense
NNN recorded the following in interest expense relating to the 2028 Notes and the 2026 Notes for the years ended December 31 (dollars in thousands):
 
2013
 
2012
 
2011
Noncash interest charges
$
2,072

 
$
4,291

 
$
5,837

Contractual interest expense
5,400

 
15,744

 
16,909

Amortization of debt costs
566

 
1,149

 
1,583

 
$
8,038

 
$
21,184

 
$
24,329