XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Rental income from operating leases $ 77,927 $ 57,578 $ 151,494 $ 114,526
Earned income from direct financing leases 618 693 1,246 1,433
Percentage rent 221 132 332 247
Real estate expense reimbursement from tenants 2,505 2,142 5,337 4,422
Interest and other income from real estate transactions 764 543 1,470 1,164
Interest income on commercial mortgage residual interests 716 777 1,471 1,544
Total revenues 82,751 61,865 161,350 123,336
Retail operations:        
Revenues 7,784 12,450 19,008 21,300
Operating expenses (7,481) (11,760) (18,543) (20,612)
Net 303 690 465 688
Operating expenses:        
General and administrative 7,024 6,568 14,627 13,226
Real estate 4,025 3,919 8,597 7,573
Depreciation and amortization 19,032 13,765 37,140 27,184
Impairment - commercial mortgage residual interests valuation 2,718 267 2,718 396
Total operating expenses 32,799 24,519 63,082 48,379
Earnings from operations 50,255 38,036 98,733 75,645
Other expenses (revenues):        
Interest and other income (361) (283) (719) (625)
Interest expense 19,394 17,512 39,039 35,174
Total other expenses (revenues) 19,033 17,229 38,320 34,549
Earnings from continuing operations before income tax expense and equity in earnings of unconsolidated affiliate 31,222 20,807 60,413 41,096
Income tax expense (140) (210) (236) (191)
Equity in earnings of unconsolidated affiliate 155 104 305 213
Earnings from continuing operations 31,237 20,701 60,482 41,118
Earnings from discontinued operations, net of income tax expense (Note 7) 2,239 568 2,817 1,005
Earnings including noncontrolling interests 33,476 21,269 63,299 42,123
Loss (earnings) attributable to noncontrolling interests:        
Continuing operations 34 67 55 93
Discontinued operations (5) (33) (17) (93)
Net loss (income) attributable to noncontrolling interest 29 34 38 0
Net earnings attributable to NNN 33,505 21,303 63,337 42,123
Excess of redemption value over carrying value of preferred shares redeemed 0 0 (3,098) 0
Net earnings attributable to common stockholders 27,579 19,607 52,334 38,731
Basic:        
Continuing operations $ 0.24 $ 0.23 $ 0.47 $ 0.46
Discontinued operations $ 0.02 $ 0.00 $ 0.02 $ 0.00
Net earnings $ 0.26 $ 0.23 $ 0.49 $ 0.46
Diluted:        
Continuing operations $ 0.24 $ 0.23 $ 0.46 $ 0.46
Discontinued operations $ 0.02 $ 0.00 $ 0.03 $ 0.00
Net earnings $ 0.26 $ 0.23 $ 0.49 $ 0.46
Weighted average number of common shares outstanding:        
Basic 105,992,014 84,409,788 105,417,595 83,771,728
Diluted 107,458,993 84,725,968 106,844,080 84,271,352
Other comprehensive income        
Net earnings attributable to NNN 33,505 21,303 63,337 42,123
Amortization of interest rate hedges 58 (42) 114 (85)
Fair value treasury locks 0 (6,881) 0 (5,218)
Unrealized gains - commerical mortgage residual interests 213 539 213 599
Stock value adjustments 0 (7) (1) (26)
Comprehensive income attributable to NNN 33,776 14,912 63,663 37,393
Series C Depositary Share [Member]
       
Loss (earnings) attributable to noncontrolling interests:        
Series C preferred stock dividends and Series D preferred stock dividends 0 (1,696) (1,979) [1] (3,392) [1]
Series D Depositary Share [Member]
       
Loss (earnings) attributable to noncontrolling interests:        
Series C preferred stock dividends and Series D preferred stock dividends $ (5,926) $ 0 $ (5,926) [2] $ 0 [2]
[1] The Series C preferred stock was redeemed in March 2012. The dividends paid during the quarter ended March 31, 2012 include accumulated and unpaid dividends through the redemption date.
[2] The Series D preferred stock dividends paid during the quarter ended June 30, 2012 include accumulated and unpaid dividends from the issuance date through the declaration date. The Series D preferred stock has no maturity date and will remain outstanding unless redeemed.