EX-12 4 exhibit_12.htm CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES EXHIBIT 12

EXHIBIT 12

CONSOLIDATED RATIOS OF EARNINGS TO FIXED CHARGES

The following table sets forth the Company's consolidated ratios of earnings to fixed charges for the years as shown.

2001 2000 1999 1998 1997

 
Net earnings $ 28,963,548 $ 38,250,664 $ 35,311,517 $ 32,441,198 $ 30,384,643
 
Fixed charges:
     Interest on indebtedness 25,360,505 26,913,436 22,109,567 13,444,646 11,477,929
     Amortization of discount relating
         to indebtedness
107,200 93,600 55,758 15,244 -
     Amortization of treasury lock gain (515,299 ) (478,846 ) (245,388 ) - -
     Amortization of deferred charges 805,707 804,388 723,310 710,491 825,014

25,758,113 27,332,578 22,643,247 14,170,381 12,302,943
 
Net earnings before fixed charges $ 54,721,661 $ 65,583,242 $ 57,954,764 $ 46,611,579 $ 42,687,586

 
Divided by fixed charges:
     Fixed charges $ 25,758,113 $ 27,332,578 $ 22,643,247 $ 14,170,381 $ 12,302,943
     Capitalized and deferred interest 451,624 646,897 1,111,165 1,111,615 133,202

$ 26,209,737 $ 27,979,475 $ 23,754,412 $ 15,281,996 $ 12,436,145

 
Ratio of net earnings to fixed charges 2.09 2.34 2.44 3.05 3.43

 
 
Advisor acquisition costs $ 12,581,769 $ 1,521,063 $ 9,824,172 $ 5,501,343 $ -

 
Net earnings after advisor acquisition
    costs and fixed charges
(1)
$ 67,303,430 $ 67,104,305 $ 67,778,936 $ 52,112,922 $ 42,687,586

 
Ratio of net earnings after advisor
    acquisition costs to fixed
    charges
(1)
2.57 2.40 2.85 3.41 3.43

 
 
(1) The Company's revolving line of credit and notes payable convenants provide for fixed charge coverage ratios to be calculated before Advisor Acquisition Costs.