-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Okp/1T6JAJ9ny6rmnvKP1QLKBaanC2AijNYNl5Mlwswz7+oAkvl10QCcavmCzOPF k0P5WzfasOSqrO7quhvIFw== 0000950137-07-016561.txt : 20071105 0000950137-07-016561.hdr.sgml : 20071105 20071105135521 ACCESSION NUMBER: 0000950137-07-016561 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20071101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071105 DATE AS OF CHANGE: 20071105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OTTER TAIL CORP CENTRAL INDEX KEY: 0000075129 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 410462685 STATE OF INCORPORATION: MN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-00368 FILM NUMBER: 071213303 BUSINESS ADDRESS: STREET 1: 215 S CASCADE ST STREET 2: PO BOX 496 CITY: FERGUS FALLS STATE: MN ZIP: 56538-0496 BUSINESS PHONE: 8664108780 MAIL ADDRESS: STREET 1: 215 S CASCADE ST STREET 2: P O BOX 496 CITY: FERGUS FALLS STATE: MN ZIP: 56538-0496 FORMER COMPANY: FORMER CONFORMED NAME: OTTER TAIL POWER CO DATE OF NAME CHANGE: 19920703 8-K 1 c21239e8vk.htm CURRENT REPORT e8vk
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 1, 2007
OTTER TAIL CORPORATION
(Exact name of registrant as specified in its charter)
         
Minnesota
(State or other jurisdiction
of incorporation)
  0-00368
(Commission
File Number)
  41-0462685
(I.R.S. Employer
Identification No.)
         
215 South Cascade Street, P.O. Box 496, Fergus Falls, MN
(Address of principal executive offices)
      56538-0496
(Zip Code)
Registrant’s telephone number, including area code: (866) 410-8780
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01 Financial Statement and Exhibits
Signature
EXHIBIT INDEX
Press Release


Table of Contents

Item 2.02 Results of Operations and Financial Condition
     On November 1, 2007 Otter Tail Corporation issued a press release concerning consolidated financial results for the third quarter of 2007, a copy of which is furnished herewith as Exhibit 99.1.
Item 9.01 Financial Statement and Exhibits
 (c) Exhibits
     99.1 Press Release issued November 1, 2007
Signature
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
             
 
  OTTER TAIL CORPORATION  
 
           
Date: November 5, 2007
           
 
  By   /s/ Kevin G. Moug    
 
           
 
      Kevin G. Moug
Chief Financial Officer and Treasurer
   

2


Table of Contents

EXHIBIT INDEX
     
Exhibit   Description of Exhibit
 
   
99.1
  Press release, dated November 1, 2007

3

EX-99.1 2 c21239exv99w1.htm PRESS RELEASE exv99w1
 

Exhibit 99.1
(OTTERTAIL CORPORATION LOGO)
NEWS RELEASE
     
Media contact:
Investor contact:
  Amy Richardson, Director of Communications, (701) 451-3580 or (866) 410-8780
Loren Hanson, Director of Shareholder Services, (218) 739-8481 or (800) 664-1259
         
Dateline:
For release:
  Fergus Falls, Minnesota
November 1, 2007
  Financial Media
Otter Tail Corporation Announces Third Quarter Earnings and Maintains 2007 Earnings Guidance; Board of Directors Declares Dividend
Otter Tail Corporation (NASDAQ: OTTR) announced financial results for the quarter ended September 30, 2007 with the following highlights:
  Record third quarter revenues of $302.2 million.
 
  Consolidated net income of $13.3 million for the third quarter of 2007 compared with $13.5 million for the third quarter of 2006.
 
  Diluted earnings per share of $0.44 for the third quarter of 2007 compared with $0.45 for the third quarter of 2006.
Announcements:
  On November 1, 2007 the Board of Directors declared a quarterly common stock dividend of 29.25 cents per share, payable December 10. The Board also declared quarterly dividends on the corporation’s four series of preferred stock, payable December 1. Dividends are payable to shareholders of record as of November 15.
 
  The corporation reaffirms its 2007 diluted earnings per share guidance from continuing operations to be in the range of $1.60 to $1.80.
“Our third quarter financial results were in line with our expectations,” said John Erickson, president and chief executive officer of Otter Tail Corporation. “Electric segment earnings were consistent with the same quarter a year ago, and increased profits from our manufacturing and food ingredient processing segments offset the anticipated reduction in earnings from our plastics segment. DMI Industries, our manufacturer of wind towers, produced excellent growth for the quarter. We reaffirm our 2007 earnings per share guidance to be within the range of $1.60 to $1.80.”

1


 

For the nine months ended September 30, 2007 net income from continuing operations was $39.8 million compared with $39.5 million for the nine months ended September 30, 2006. Diluted earnings per share from continuing operations were $1.31 for both the nine months ended September 30, 2007 and September 30, 2006.
Segment Performance Summary
Electric
Electric revenues increased 1.3% to $72.1 million in the third quarter of 2007 compared with $71.2 million in the third quarter of 2006 due to increases of $0.6 million in other electric revenues, $0.2 million in retail electric revenues and $0.1 million in net revenues from wholesale sales and energy trading activities, including mark-to-market losses on forward energy contracts. Electric segment third quarter 2007 net income of $6.5 million was unchanged from third quarter 2006 net income.
The main contributor to the increase in other electric revenues was an increase in revenue from electric construction work performed for other companies. The increase in retail revenues reflects $0.5 million related to a 4.1% increase in retail kilowatt-hour (kwh) sales, offset by a $0.3 million decrease in Fuel Clause Adjustment (FCA) revenues related to a 6.6% decrease in fuel and purchased power costs per kwh generated and purchased for system use. The increase in retail kwh sales reflects increased consumption by commercial and pipeline customers. Electric operating expenses, including fuel and purchased power, increased $0.3 million between the quarters mainly as a result of increases of $0.8 million in material costs related to construction work performed for others and $0.4 million in property taxes and depreciation expense related to an increase in plant in service between the quarters, offset by a $0.9 million reduction in fuel and purchased power expenses.
Plastics
The plastics segment’s revenues and net income were $37.0 million and $1.4 million, respectively, in the quarter ended September 30, 2007 compared with $45.9 million and $4.6 million in the quarter ended September 30, 2006. The decrease in revenues and net income is mainly the result of a 19% decline in sales prices between the quarters. The decrease in pipe prices reflects a continuing but anticipated softening of the pipe market.
Manufacturing
The manufacturing segment’s revenues and net income were $95.3 million and $3.5 million, respectively, in the quarter ended September 30, 2007 compared with $76.7 million and $2.5 million in the quarter ended September 30, 2006. DMI Industries, Inc. recorded increases of $15.0 million in revenue and $0.7 million in net income between the quarters as a result of increased production levels and productivity gains. DMI’s third quarter 2007 operating expenses include $0.3 million in pre-production start-up costs for its new plant in Tulsa,

2


 

Oklahoma. At ShoreMaster, Inc., revenues increased $2.6 million and net losses decreased $0.2 million between the quarters as a result of strong commercial sales. The Aviva Sports product line, acquired by ShoreMaster in February 2007, contributed $0.5 million to the increase in revenues. At BTD Manufacturing, Inc., revenues increased $0.6 million while net income decreased $0.1 million between the quarters. The increase in revenues is primarily related to the acquisition of Pro Engineering in May 2007. Increases in payroll costs and depreciation expenses at BTD more than offset a $0.3 million increase in gross margins on sales, resulting in the reduction in net income between the quarters. At T.O. Plastics, Inc., revenues increased $0.5 million and net income increased $0.3 million as a result of increased sales volume between the quarters.
Health Services
The health services segment’s revenues and net income were $31.4 million and $0.1 million, respectively, in the quarter ended September 30, 2007 compared with $35.4 million and $0.3 million in the quarter ended September 30, 2006. Revenues from scanning and other related services decreased $2.2 million as a result of fewer interim installations and a 2.8% decrease in scan revenues. Revenues from equipment sales and servicing decreased $1.9 million between the quarters. Cost of goods sold decreased $3.9 million between the quarters. The decrease in equipment sales revenues and cost of goods sold reflect a change in mix between the quarters to more commission-based compensation for sales to customers from traditional dealership distribution of products. A $0.2 million increase in operating and depreciation expenses contributed to the decrease in health services net income between the quarters.
Food Ingredient Processing
The food ingredient processing segment recorded revenues of $15.7 million and net income of $1.0 million in the quarter ended September 30, 2007 compared with revenues of $11.5 million and a net loss of $1.1 million in the quarter ended September 30, 2006. The increase in revenue was the result of an increase in pounds of product sold combined with an increase in the price per pound of product sold. The increase in revenue combined with a decrease in the cost per pound of product sold due to lower potato and natural gas prices were the main factors contributing to the increase in net income between the quarters.
Other Business Operations Other business operations had revenues of $52.0 million and net income of $0.9 million in the quarter ended September 30, 2007 compared with revenues of $40.7 million and net income of $0.7 million in the quarter ended September 30, 2006. Revenues and net income from the corporation’s construction companies increased $11.4 million and $0.4 million, respectively, between the quarters as a result of an increase in construction activity between the quarters. Net income at the corporation’s flatbed trucking company decreased $0.2 million between the quarters.

3


 

2007 Expectations
Otter Tail Corporation anticipates 2007 diluted earnings per share from continuing operations to be in a range from $1.60 to $1.80. Contributing to the earnings guidance for 2007 are the following items:
  The corporation expects electric segment earnings in the range of $19.0 million to $24.0 million in 2007, which is consistent with 2007 prior guidance. A major maintenance shutdown of Big Stone Plant planned for the third quarter of 2007 was rescheduled for the fourth quarter of 2007, resulting in a shift in anticipated expenditures and plant availability between the quarters.
 
  The corporation expects the plastics segment’s earnings performance to be in the range of $6.0 million to $8.5 million, which is consistent with 2007 prior guidance.
 
  Continued enhancements in productivity and capacity utilization and strong backlogs are expected to result in increased net income in the manufacturing segment in 2007.
 
  The corporation expects flat to slightly declining earnings in the health services segment in 2007 primarily due to lower sales at the diagnostic imaging services company. This is a change from prior guidance of moderate net income growth from this segment in 2007.
 
  The corporation expects its food ingredient processing business to generate net income in the range of $3.0 million to $4.5 million in 2007, a change from prior guidance of $2.5 million to $4.5 million.
 
  The other business operations segment is expected to have lower earnings in 2007 compared with 2006 due to an expected return to more normal corporate cost levels. The construction companies are expected to have a strong 2007 given performance in the first nine months of 2007 and current backlogs.
Risk Factors and Forward-Looking Statements that Could Affect Future Results
The information in this release includes certain forward-looking information, including 2007 expectations, made under the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Although the corporation believes its expectations are based on reasonable assumptions, actual results may differ materially from those expectations. The following factors, among others, could cause actual results for the corporation to differ materially from those discussed in the forward-looking statements:
  The corporation is subject to federal and state legislation, regulations and actions that may have a negative impact on its business and results of operations.
 
  Future operating results of the electric segment will be impacted by the outcome of a rate case filed in Minnesota on October 1, 2007, requesting an overall increase in Minnesota rates of 6.66%. The filing includes a request for an interim rate increase of 5.41% beginning November 30, 2007. If approved by the Minnesota Public Utilities Commission (MPUC), interim rates will remain in effect for all Minnesota customers until the MPUC makes a final determination on the electric utility’s request, which is expected by

4


 

    August 1, 2008. If final rates are lower than interim rates, the electric utility will refund Minnesota customers the difference with interest.
  Certain costs currently included in the Fuel Clause Adjustment (FCA) in retail rates may be excluded from recovery through the FCA but may be subject to recovery through rates established in a general rate case. Further, all, or portions of, gross margins on asset-based wholesale electric sales may become subject to refund through the FCA as a result of a general rate case.
  Weather conditions or changes in weather patterns can adversely affect the corporation’s operations and revenues.
  Electric wholesale margins could be further reduced as the Midwest Independent Transmission System Operator market becomes more efficient.
  Electric wholesale trading margins could be reduced or eliminated by losses due to trading activities.
  The corporation’s electric generating facilities are subject to operational risks that could result in unscheduled plant outages, unanticipated operation and maintenance expenses and increased power purchase costs.
  Wholesale sales of electricity from excess generation could be affected by reductions in coal shipments to the Big Stone and Hoot Lake plants due to supply constraints or rail transportation problems beyond the corporation’s control.
  The corporation’s electric segment has capitalized $8.1 million in costs related to the planned construction of a second electric generating unit at its Big Stone Plant site as of September 30, 2007. Should approvals of permits not be received on a timely basis, the project could be at risk. If the project is abandoned for permitting or other reasons, these capitalized costs and others incurred in future periods may be subject to expense and may not be recoverable.
  The corporation’s manufacturer of wind towers operates in a market that has been dependent on the Federal Production Tax Credit. This tax credit is currently in place through December 31, 2008. Should this tax credit not be renewed, the revenues and earnings of this business could be reduced.
  Federal and state environmental regulation could cause the corporation to incur substantial capital expenditures which could result in increased operating costs.
  Existing or new laws or regulations addressing climate change or reductions of greenhouse gas emissions by federal or state authorities, such as mandated levels of renewable generation or mandatory reductions in carbon dioxide (CO2) emission levels or taxes on CO2 emissions, that result in increases in electric service costs could negatively impact the corporation’s net income, financial position and operating cash flows if such costs cannot be recovered through rates granted by ratemaking authorities in the states where the electric utility provides service or through increased market prices for electricity.

5


 

  The corporation’s plans to grow and diversify through acquisitions may not be successful and could result in poor financial performance.
  The corporation’s plan to grow its nonelectric businesses could be limited by state law.
  Competition is a factor in all of the corporation’s businesses.
  Economic uncertainty could have a negative impact on the corporation’s future revenues and earnings.
  Volatile financial markets and changes in the corporation’s debt rating could restrict the corporation’s ability to access capital and could increase borrowing costs and pension plan expenses.
  The price and availability of raw materials could affect the revenue and earnings of the corporation’s manufacturing segment.
  The corporation’s food ingredient processing segment operates in a highly competitive market and is dependent on adequate sources of raw materials for processing. Should the supply of these raw materials be affected by poor growing conditions, this could negatively impact the results of operations for this segment. This segment could also be impacted by foreign currency changes between Canadian and United States currency and prices of natural gas.
  The corporation’s plastics segment is highly dependent on a limited number of vendors for PVC resin, many of which are located in the Gulf Coast regions, and a limited supply of resin. The loss of a key vendor or an interruption or delay in the supply of PVC resin could result in reduced sales or increased costs for this business. Reductions in PVC resin prices could negatively impact PVC pipe prices, profit margins on PVC pipe sales and the value of PVC pipe held in inventory.
  Changes in the rates or method of third-party reimbursements for diagnostic imaging services could result in reduced demand for those services or create downward pricing pressure, which would decrease revenues and earnings for the corporation’s health services segment.
  The corporation’s health services businesses may not be able to retain or comply with the dealership arrangement and other agreements with Philips Medical.
  A significant failure or an inability to properly bid or perform on projects by the corporation’s construction businesses could lead to adverse financial results.
For a further discussion of other risk factors and cautionary statements, refer to reports the corporation files with the Securities and Exchange Commission.
About The Corporation: Otter Tail Corporation has interests in diversified operations that include an electric utility, manufacturing, health services, food ingredient processing and infrastructure businesses which include plastics, construction and transportation. Otter Tail Corporation stock trades on the NASDAQ Global Select Market under the symbol OTTR. The latest investor and corporate information is available at www.ottertail.com. Corporate offices are located in Fergus Falls, Minnesota, and Fargo, North Dakota.
See Otter Tail Corporation’s results of operations for the three and nine months ended September 30, 2007 and 2006 in the attached financial statements.
Consolidated Statements of Income, Consolidated Balance Sheets — Assets, Consolidated Balance Sheets — Liabilities and Equity

6


 

Otter Tail Corporation
Consolidated Statements of Income

For the three and nine months ended September 30, 2007 and 2006
In thousands, except share and per share amounts
(not audited)
                                 
    Quarter Ended September 30,     Year-to-date September 30,  
    2007     2006     2007     2006  
Operating revenues by segment:
                               
Electric
  $ 72,110     $ 71,206     $ 232,662     $ 227,308  
Plastics
    36,975       45,941       114,319       136,731  
Manufacturing
    95,330       76,667       286,341       226,555  
Health services
    31,360       35,432       96,775       100,341  
Food ingredient processing
    15,714       11,474       53,612       30,635  
Other business operations
    51,956       40,739       129,012       99,397  
Intersegment eliminations
    (1,210 )     (917 )     (3,521 )     (2,714 )
 
                       
Total operating revenues
    302,235       280,542       909,200       818,253  
 
                               
Operating expenses:
                               
Fuel and purchase power
    23,493       24,436       91,027       87,098  
Nonelectric cost of goods sold (excludes depreciation; included below)
    179,868       161,148       521,500       449,905  
Electric operating and maintenance expense
    29,750       28,693       88,329       85,318  
Nonelectric operating and maintenance expense
    30,211       29,543       92,346       85,097  
Depreciation and amortization
    13,366       12,552       39,406       37,155  
 
                       
Total operating expenses
    276,688       256,372       832,608       744,573  
 
                               
Operating income (loss) by segment:
                               
Electric
    12,286       11,647       33,805       35,658  
Plastics
    2,515       7,792       13,383       24,046  
Manufacturing
    7,953       5,944       25,098       19,793  
Health services
    348       749       3,631       2,693  
Food ingredient processing
    1,979       (1,602 )     5,064       (4,792 )
Other business operations
    466       (360 )     (4,389 )     (3,718 )
 
                       
Total operating income — continuing operations
    25,547       24,170       76,592       73,680  
 
                               
Interest charges
    4,927       5,078       14,821       14,622  
Other income
    619       1,060       1,232       2,147  
Income taxes — continuing operations
    7,907       6,676       23,160       21,737  
 
                               
Net income (loss) by segment — continuing operations:
                               
Electric
    6,493       6,494       17,491       19,485  
Plastics
    1,384       4,578       7,610       14,177  
Manufacturing
    3,477       2,456       11,351       8,861  
Health services
    53       300       1,709       1,141  
Food ingredient processing
    993       (1,078 )     2,985       (3,504 )
Other business operations
    932       726       (1,303 )     (692 )
 
                       
Total net income — continuing operations
    13,332       13,476       39,843       39,468  
Discontinued operations
                               
Income from discontinued operations net of taxes of $0; $0; $0 and $28 for the respective periods
                      26  
Net gain on disposition of discontinued operations — net of taxes of $0; $0; $0 and $224 for the respective periods
                      336  
 
                       
Net income from discontinued operations
                      362  
 
                       
Total net income
    13,332       13,476       39,843       39,830  
Preferred stock dividend
    184       183       552       551  
 
                       
Balance for common:
  $ 13,148     $ 13,293     $ 39,291     $ 39,279  
 
                       
 
Average number of common shares outstanding—basic
    29,745,600       29,412,526       29,644,866       29,377,158  
Average number of common shares outstanding—diluted
    29,995,660       29,805,897       29,887,510       29,764,752  
 
                               
Basic earnings per common share:
                               
Continuing operations (net of preferred dividend requirement)
  $ 0.44     $ 0.45     $ 1.33     $ 1.33  
Discontinued operations
  $     $     $     $ 0.01  
 
                       
 
  $ 0.44     $ 0.45     $ 1.33     $ 1.34  
 
                               
Diluted earnings per common share:
                               
Continuing operations (net of preferred dividend requirement)
  $ 0.44     $ 0.45     $ 1.31     $ 1.31  
Discontinued operations
  $     $     $     $ 0.01  
 
                       
 
  $ 0.44     $ 0.45     $ 1.31     $ 1.32  

 


 

Otter Tail Corporation
Consolidated Balance Sheets

Assets
In thousands
(not audited)
                 
    September 30,     December 31,  
    2007     2006  
Current assets
               
Cash and cash equivalents
  $ 704     $ 6,791  
Accounts receivable:
               
Trade—net
    161,684       135,011  
Other
    12,713       10,265  
Inventories
    97,757       103,002  
Deferred income taxes
    8,221       8,069  
Accrued utility revenues
    12,693       23,931  
Costs and estimated earnings in excess of billings
    44,055       38,384  
Other
    13,637       9,611  
Assets of discontinued operations
          289  
 
           
Total current assets
    351,464       335,353  
 
           
 
               
Investments and other assets
    32,959       29,946  
Goodwill—net
    99,242       98,110  
Other intangibles—net
    20,698       20,080  
 
               
Deferred debits:
               
Unamortized debt expense and reacquisition premiums
    5,813       6,133  
Regulatory assets and other deferred debits
    46,882       50,419  
 
           
Total deferred debits
    52,695       56,552  
 
           
 
               
Plant
               
Electric plant in service
    946,727       930,689  
Nonelectric operations
    255,913       239,269  
 
           
Total
    1,202,640       1,169,958  
Less accumulated depreciation and amortization
    503,295       479,557  
 
           
Plant—net of accumulated depreciation and amortization
    699,345       690,401  
Construction work in progress
    86,621       28,208  
 
           
Net plant
    785,966       718,609  
 
           
 
               
               Total
  $ 1,343,024     $ 1,258,650  
 
           

 


 

Otter Tail Corporation
Consolidated Balance Sheets

Liabilities and Equity
In thousands
(not audited)
                 
    September 30,     December 31,  
    2007     2006  
Current liabilities
               
Short-term debt
  $ 78,781     $ 38,900  
Current maturities of long-term debt
    3,019       3,125  
Accounts payable
    111,550       120,195  
Accrued salaries and wages
    26,660       28,653  
Accrued federal and state income taxes
    4,308       2,383  
Other accrued taxes
    10,075       11,509  
Other accrued liabilities
    13,843       10,495  
Liabilities of discontinued operations
          197  
 
           
Total current liabilities
    248,236       215,457  
 
           
 
               
Pensions benefit liability
    42,260       44,035  
Other postretirement benefits liability
    33,335       32,254  
Other noncurrent liabilities
    21,581       18,866  
 
               
Deferred credits
               
Deferred income taxes
    114,843       112,740  
Deferred investment tax credit
    7,328       8,181  
Regulatory liabilities
    64,614       63,875  
Other
    255       281  
 
           
Total deferred credits
    187,040       185,077  
 
           
 
Capitalization
               
Long-term debt, net of current maturities
    278,378       255,436  
Class B stock options of subsidiary
    1,255       1,255  
 
               
Cumulative preferred shares
    15,500       15,500  
 
               
Cumulative preference shares — authorized 1,000,000 shares without par value; outstanding — none
           
 
               
Common shares, par value $5 per share
    149,139       147,609  
Premium on common shares
    107,502       99,223  
Retained earnings
    258,129       245,005  
Accumulated other comprehensive income (loss)
    669       (1,067 )
 
           
Total common equity
    515,439       490,770  
 
               
          Total capitalization
    810,572       762,961  
 
           
 
               
               Total
  $ 1,343,024     $ 1,258,650  
 
           

 

GRAPHIC 3 c21239c2123900.gif GRAPHIC begin 644 c21239c2123900.gif M1TE&.#EANP`T`.8``*RLJ^WN[:2DI)N;F_7U]?S\_&-C9(2$A-75U7-S'A MX?KZ^FUM;<#`P,C(R$M+2[2TM+V]O8F)B,;%Q41$0R0D)+FZNC,S,\W-S8V- MC?#P\&IJ:?/S\Y65E104%/[^_MS?HZ/+R\=#0 MT-S;V^?GYS\_/[^_O_KZ^7!P<"@G*/?W]]?7UUY>7K_`P.3DY)24E-C7V%96 M5D='1_'Q\9B8F+>VMQ\?'R\O+^CGZ*^PKPX.#J"@H-_?WZ^OKS@W-Y.3D]S; MW-O;VW=W=K"PL>SK[.OKZV=G9JBHJ/S[_(N*BW]_?BDI*2`?('AX>,_0T'9V M=OO[^^SL[?O\^_O\_&%A8%!04+"PL,O+R^_P\,/#PP```/___R'Y!``````` M+`````"[`#0```?_@'^"@X2%?SI*!@0NAHV.CY"1DI.4E9:7F)F--R->+`6: MH:*CI*6FFBD&?GXM&*>OL+&RLX(N.AL4JWYBKK2^O\#!@Q^YNGX*5\+*R\R9 M(CW&JQ1JHRZ,S=C9FBX+$-&Z7FMTF(P,8!UZ:P)Z(@\K?];:HTAI*?;W^/DU M`3KRACAQOADCT(VOQ*%;R9M*DBB*U!MELI!,>O*)#)[D` MX*"GL0T!*$6HH(M$`@`<.'S!XT57BPD6PHH=2[:L6;$'CB`9<-9"&PR,_PCP ML$'6AH`](`U!H-"CB=\W0G0Y>.-72RX5[UP$H2$6P2,7:QB'#;/"10>Z85GX M*!KI25.GNBBX@2')`C0_<`0L*O0@05?0L$%W@"'`:1A!.G*T$$C!P1P?A=2$ M(5"@>`$@NLX4I\-`BIXV0/\X$:-K!"BB?=ZL\F)$AXL:(W19T&!)BH?8NE)# MTA'EM`D0=)(*JH'E-:LD^/,GJ9"+@AC]^$$@AA:KM)"?"21XT<$?:;S6@PD0 M)"&&$!1$4(L+Y_DA!!1,;)!$5Q0TD-(@&9!&"'*K6%B(!./\48`)H3E&%`P[ MK`(!*(Q,L9T$EN@P!TS&>*$%822T4`P)&3R2!O]/7O0A'R$%)%",$%+48>65 M:T#CP`E76EF##SX,L8H'/E@I10=#[/$'#('Y<4`&$M2P@`A,\$"("JL80-," M$[PV0(N.H.B'BHX\0($7)*PRWB,;K*(`(3&LX@"@DL#PQ3<4D*#`&`#P4((( M0"Q0A@`JF##"`HZ@T-\^N&`B9!8$P2,Z`TTA[^&**$+ M%)1"PJ8T(!0"L,@"&T*PKHW`@'`D"Q?B\`A)/O+L(U]0L`40?QRP2@-Y&5+L MQX)P("G)CP70@!`FY*'"$#1@,<``+(0PAP(C)!@-!2/$$',!+.AR@"5YZ-*& MS0'?FJO!A?@,+-"K,/S'%0FL..L=\$]V^O& M".6I1\]Y!SHQ(X@D`L'@A21A!\4,.%(Y8-/"& M_Y&A.9#$!"4\,<1IJ_3P`46IZ,)Q):INFWNMN_-\L$"L$A^XZ`@P0%>V<`)) M**X03G"#'[9`'D'LRP]:0-P@L%>UJU&"`6=HP$)@0X$W,*$$#3!&$IHEB!44 MRP]CL`0-BB&X/]P,?P/;6^\$8@:IY8D')C!2#]20`-*) M\DB(&I&@@85(6B>+-D$F5I"=CI`2/$%#`8K^X03VH@`+1&D(!&QA%4T`#BC_ MJ;^^_8PH@BC>'\+PJVFLQF@,%80$>C"-0)V4FI2BX"%W20A&D&NC)G$`XC3@ MM`)1K!`IJ$*!:F>(9X:R9VW_JB8AG+`KF>I@A:L0`$D7FJ*((N\VC9#=F)HI M5$0V0@=I0"IH'F4(`Y3$`GS0B0ND&,C7AA&:YJ"%\!JRA.0,`&'"-3 M*#;5"P.`Z`]UDC*W!X!@X-"`:+UK`(A(K`=)AR` M!6O(PA=4L`4*Y"%1JHU&"P3P"">48(BA:0'YI-$`$4`"C-33KB%T8$XM3*X0 MS@/-_R<9<%`(-/,/"S`G!1)0@Z1HP`*Z@$``K.&#DU(`CH^80($`6X-WPB$O M.B@<:/*`A:.JU@%?B([F$&`!*V@A7=)@5Q4&L`!^%F(!#=B"DCWP!'[2H0-B M4+()5("#0@0`!4K.LI:5+`8TP."_2H;``'2B@R>H``);$,,$.DR((.P@RV*P M``P6<(`LNT&3A>`&%+)LA3X40`!)D'($=O6"/&SYT%O8``-"8!^YBN&IC\`! M"%@P!Q6HP`U?,$)OK7R!%WCZ`A)PLJ@\_8(+O(->92"UJDE=AB1I(`.DOL`# M^&D-.G#A`2]X@HYUVFE/DR$'&DA!#G#]@C)H-L\XR(&G'_]P`3#H``R]?D&) M_H`#8J]:U65`50$X0`(@I8P")K#`1*H1DG('(P,H8!]ZO)"'+&S&W/".MR$R M$((.@,`&.T@""7J0KH:T0`@0@$((8I"&HN#@`ZV5M\+E82D(J$$`\L*`O7D0 MADZ!(`@/"`!$74``*?2!!AY0@4<)H0,"I"$`B;P0`6I0@TV[J``ZB/F37%`< M(QI9D5"#6NP0`E0F9L0X*$**A!`"@Q1@S%8H,J"@$$?+$"Q`*06 M'&\8`114P`05&*`!$*!0-+S@^3S+00@/,8`''$#5(.:A!55`@1OV8@`\"Z(/ M+="""JS@A0;<4P#_]L`0\[!-063!!`Y0@068P!\+B'(`7DCT7H9P3]P,(!?" MQ- MEC),L&EB(@!L<$T`/$Y$`.,%Y)-CQ5)01I('Y44%2U`']JLEV#L(5=.`A[0`(C MH&.,P&AX4`A,``56X`!]4$QM:`BEA0)QR%$0P"-$D004``:00`"UB$N$<'\T M0"F"B`,E,`(MA8B*Z`1J(`-Z0")"X`'E=P@A=(N#L`:9*`$\(/\#;C!6=)`` M50`97C`_>4:*CH"*A7!_=E0()_`&%`%.S"21>6.C0"/A.`T14@(`9`$ M/7!&^?@'29,``<"&A]@WKP(;+8!B;W52G!B08N``R#@(2D`!(<",)(`'\(<% M]4>#;O`$08"3@G`!#L`LAJ!B=@>.(;`!"B(KA=`&/4`"=MD"<)"*0J&3AL"3 M@V`#;E(42``!,H"/U,``L#4$&0"0CB#_`MH!&RC@J%AL=2!%4Y!HSI"&&@;@+AF9)@!'TD#H/@#H2` M!%H@`UDP"`70`=V7.8*H`Q>0!%HPE3.8B(]0`FPS6(^X1S90"&[Y!T'0`AXP M9'U?T`,3``\H(`15X&R#0`#* M5WZX@@6210@`=(8$I&@`<[ M<`$4@0*%NGJ.0`=!$`=-H*$&H`26^0 MH`"A.`@2(';T9P@:('9CD(760``?X`%"X``F,`0+()O"U>DNF``JTFO^KJO];,%"[FO`$NO 6`:`"/5"*`7NP\UH#DHBP#.L+@0``.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----