-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UCq3pKYWB9rieWdjwizLGnJwOop6yQnPxxxl95u2gtaRUODSAUmYIgAWI6fInn+b FXHuZM9nMIq/pDg+eLu40w== 0000950134-05-014555.txt : 20050802 0000950134-05-014555.hdr.sgml : 20050802 20050802125111 ACCESSION NUMBER: 0000950134-05-014555 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20050801 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050802 DATE AS OF CHANGE: 20050802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OTTER TAIL CORP CENTRAL INDEX KEY: 0000075129 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 410462685 STATE OF INCORPORATION: MN FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-00368 FILM NUMBER: 05990948 BUSINESS ADDRESS: STREET 1: 215 S CASCADE ST STREET 2: PO BOX 496 CITY: FERGUS FALLS STATE: MN ZIP: 56538-0496 BUSINESS PHONE: 8664108780 MAIL ADDRESS: STREET 1: 215 S CASCADE ST STREET 2: P O BOX 496 CITY: FERGUS FALLS STATE: MN ZIP: 56538-0496 FORMER COMPANY: FORMER CONFORMED NAME: OTTER TAIL POWER CO DATE OF NAME CHANGE: 19920703 8-K 1 c97298e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 1, 2005
OTTER TAIL CORPORATION
(Exact name of registrant as specified in its charter)
         
Minnesota
(State or other jurisdiction
of incorporation)
  0-00368
(Commission
File Number)
  41-0462685
(I.R.S. Employer
Identification No.)
     
215 South Cascade Street, P.O. Box 496, Fergus Falls, MN
(Address of principal executive offices)
  56538-0496
(Zip Code)
Registrant’s telephone number, including area code: (866) 410-8780
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 9.01 Financial Statement and Exhibits
Signature
EXHIBIT INDEX
Press Release


Table of Contents

Item 2.02 Results of Operations and Financial Condition
     On August 1, 2005 Otter Tail Corporation issued a press release concerning consolidated financial results for the second quarter of 2005, a copy of which is furnished herewith as Exhibit 99.1.
Item 9.01 Financial Statement and Exhibits
     (c) Exhibits
          99.1 Press Release issued August 1, 2005
Signature
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  OTTER TAIL CORPORATION    
Date: August 1, 2005      
     
  By:       /s/ Kevin G. Moug    
    Kevin G. Moug   
    Chief Financial Officer
and Treasurer 
 

2


Table of Contents

         
EXHIBIT INDEX
     
Exhibit     Description of Exhibit
99.1
  Press release, dated August 1, 2005

3

EX-99.1 2 c97298exv99w1.htm PRESS RELEASE exv99w1
 

(OTTERTAIL CORPORATION LOGO)   Exhibit 99.1
NEWS RELEASE
         
Media contact:   Amy Richardson, Director of Communications, (701) 451-3580 or (866) 410-8780
Investor contact:   Loren Hanson, Director of Shareholder Services, (218) 739-8481 or (800) 664-1259
Dateline:   Fergus Falls, Minnesota
For release:
  August 1, 2005   Financial Media
Otter Tail Corporation Reports Record Second Quarter Earnings;
Board of Directors Declares Dividend
Otter Tail Corporation (NASDAQ: OTTR) announced financial results for the quarter ended June 30, 2005 with the following highlights:
    Consolidated net income from continuing operations increased to $11.0 million for the second quarter of 2005 compared with $7.8 million for the second quarter of 2004.
 
    The corporation recorded an $11.9 million after-tax gain ($0.41 per diluted share) on the sale of Midwest Information Systems, Inc. (MIS) to Arvig Enterprises, Inc. in the second quarter of 2005.
 
    Total consolidated net income, which includes the results of discontinued operations, increased to $22.3 million for the second quarter of 2005 compared with $8.0 million for the second quarter of 2004.
 
    Diluted earnings per share from continuing operations increased to $0.37 for the second quarter of 2005 compared with $0.29 for the second quarter of 2004.
 
    Total diluted earnings per share, which includes the results of discontinued operations, increased to $0.76 for the second quarter of 2005 compared with $0.30 for the second quarter of 2004.
Announcements:
    On June 30, 2005 Otter Tail Power Company jointly announced an agreement along with six other utilities to build a new 600-megawatt coal-based electric generating plant at the existing Big Stone Plant site near Milbank, South Dakota. The project is contingent on approval of all necessary permits and financial conditions. The new plant is expected to commence operations in mid-2011.
 
    On August 1, 2005 the Board of Directors declared a quarterly common stock dividend of $0.28 per share.
 
    The corporation is reaffirming its 2005 diluted earnings per share guidance from continuing operations to be in the range of $1.50 to $1.70 and reaffirming its total diluted earnings per share guidance to be in the range of $1.80 to $2.00.

1


 

For the six months ended June 30, 2005 net income from continuing operations was $22.0 million compared with $16.1 million for the six months ended June 30, 2004. Total consolidated net income, which includes the results of discontinued operations, increased to $32.3 million for the six months ended June 30, 2005 compared with $16.3 million for the six months ended June 30, 2004. Diluted earnings per share from continuing operations were $0.74 for the six months ended June 30, 2005 compared with $0.60 for the six months ended June 30, 2004. Total diluted earnings per share, which include the results of discontinued operations, were $1.09 for the six months ended June 30, 2005 compared with $0.61 for the six months ended June 30, 2004.
“We are pleased with our strong second quarter results, which reflect increased earnings across our electric and nonelectric businesses as compared to the same period in 2004,” said John Erickson, president and chief executive officer of Otter Tail Corporation. “Electric segment earnings were up nearly $1 million with better than anticipated results in wholesale power markets. The combined net earnings from continuing operations in our nonelectric segments were $5.3 million, which is up over 70% from the second-quarter results from a year ago.” Erickson credits the substantial increase in nonelectric operations to improvements in the manufacturing and health services segments, along with continuing strong performance from the plastics segment. “We are also pleased with the significant positive impact on the corporation’s total earnings from the sale of Midwest Information Systems, which was completed during this quarter,” he said. In reaffirming earnings guidance for the year, Erickson said he anticipates the solid performance will continue for the remainder of 2005.
Quarterly Performance Summary
Electric
Net income in the electric segment for the quarter ended June 30, 2005 was $5.6 million compared with $4.7 million for the quarter ended June 30, 2004. Retail revenues were $59.5 million for the quarter ended June 30, 2005 compared with $49.3 million for the quarter ended June 30, 2004. Wholesale electric sales from company-owned generation increased to $4.3 million from $3.8 million for the same period last year despite a 27.1% decrease in megawatt hour (mwh) sales. Net revenue from the resale of purchased power, including net gains on forward energy contracts, increased to $6.1 million in the second quarter of 2005 from $3.0 million in the second quarter 2004, reflecting favorable results in wholesale power markets. A $13.7 million increase in total electric segment revenue between the quarters was primarily offset by a $12.6 million increase in operating expenses, mostly as a result of increased costs for purchased power for retail customers. Other items contributing to the increase in operating expenses between the quarters were wage and benefit cost increases and higher costs related to an increase in work performed for other utilities. The quarter was also impacted by $737,000 in costs

2


 

incurred during a scheduled seven-week maintenance shutdown at Big Stone Plant in the second quarter of 2005 and $600,000 in costs incurred to repair damage caused by storms in the second quarter of 2005.
Plastics
Net income for the plastics segment was $2.4 million for the quarter ended June 30, 2005 compared with $2.3 million for the quarter ended June 30, 2004. Plastics revenues increased $3.4 million despite a 9.8% decrease in the pounds of polyvinyl chloride (PVC) pipe sold between the quarters. The increase in revenue reflects a 21.4% increase in the average sales price per pound of PVC pipe sold. Operating expenses increased $3.2 million due to increases in raw material costs. The average cost per pound of PVC pipe sold increased 22.9% between the quarters.
Manufacturing
The manufacturing segment’s revenues and net income were $67.9 million and $4.5 million, respectively, for the quarter ended June 30, 2005 compared to $50.4 million and $2.2 million for the same quarter in 2004. DMI Industries, Inc., the corporation’s manufacturer of wind towers and structural steel products, increased revenues by $10.2 million and net earnings by $1.4 million due to increased production and sales activity, in part related to the production tax credits for wind-generated electricity being in place for 2005 as well as continued improvements in productivity and capacity utilization. BTD Manufacturing, Inc., the corporation’s metal fabrication business, increased revenues $4.6 million and net earnings $0.1 million compared to the same quarter in 2004. The increase in BTD revenues mainly reflects recovery of higher raw material costs and additional sales related to the 2005 acquisition of Performance Tool & Die, Inc. ShoreMaster, Inc., the corporation’s manufacturer of waterfront equipment, reported a $1.7 million increase in revenue and a $0.3 million increase in net earnings in the second quarter of 2005 compared to the second quarter of 2004. T.O. Plastics, Inc., the corporation’s manufacturer of thermoformed plastics and horticultural products, increased revenues by $1.0 million and net earnings by $0.5 million due in part to a higher margin product mix.
Health Services
Net income in the health services segment was $1.2 million for the quarter ended June 30, 2005 compared with net income of $0.2 million for the quarter ended June 30, 2004. Scanning and other related service revenues increased $4.1 million while revenues from equipment sales and service increased $0.6 million between the periods. Growing scan counts, improved operating efficiencies in the imaging business and service cost reductions contributed to improved results in the health services segment over the second quarter of 2004.
Food Ingredient Processing
Second quarter 2005 results for the corporation’s food ingredient processing segment, established with the acquisition of Idaho Pacific Holdings, Inc. in August 2004, included operating revenues of $8.2 million and net

3


 

income of $0.2 million. Net income has been impacted by lower than expected sales volumes, high energy costs, the increasing value of the Canadian dollar relative to the U.S. dollar and excess capacity in the flake market.
Other Business Operations
Other business operations had a net loss of $2.9 million for the quarter ended June 30, 2005 compared with a net loss of $1.6 million for the quarter ended June 30, 2004. This $1.3 million increase in net losses is mainly due to increases in the corporation’s health insurance costs, other employee benefit costs that are not allocated to the other operating segments and independent auditor fees related to Sarbanes-Oxley requirements.
Discontinued Operations
Discontinued operations includes the operating results of MIS, the corporation’s telecommunications company located in Parkers Prairie, Minnesota, St. George Steel Fabrication, Inc. (SGS), the corporation’s structural steel fabricator located in St. George, Utah, and Chassis Liner Corporation of Alexandria, Minnesota, the corporation’s manufacturer of auto and truck frame-straightening equipment and accessories. The sales of MIS and SGS were completed in the second quarter of 2005. The pending sale of Chassis Liner was in the process of negotiation as of June 30, 2005. Discontinued operations consists of two components: net income (loss) from discontinued operations, which was a loss of $0.1 million for the second quarter of 2005 compared with income of $0.2 million for the second quarter of 2004 and a net after-tax gain on the disposition of discontinued operations of $11.5 million in the second quarter of 2005. The net after-tax gain on sale of discontinued operations includes an $11.9 million gain on the sale of MIS, net of an after-tax loss on the sale of SGS and an estimated loss on the sale of Chassis Liner. The after-tax loss on the sale of SGS was increased by $0.2 million in the second quarter of 2005 from a projected loss of $1.6 million recorded in the first quarter of 2005. The corporation recorded an estimated after-tax loss on the pending sale of Chassis Liner of $0.2 million in the second quarter of 2005.
2005 Outlook
The corporation reaffirms its 2005 earnings guidance in the range of $1.50 to $1.70 of diluted earnings per share from continuing operations. Total earnings, which include expected earnings, gains and losses from discontinued operations, are expected to be in the range of $1.80 to $2.00 of diluted earnings per share.
Contributing to the earnings guidance for 2005 are the following items:
  The corporation expects solid performance in the electric segment in 2005 although net income is anticipated to be lower than 2004 levels. This is primarily because of uncertainty in the wholesale electric markets due to the implementation of the Midwest Independent Transmission System Operator (MISO) electric markets on April 1, 2005 and anticipated lower margins on retail sales. Regulated returns in 2005 for the electric segment are expected to be consistent with authorized levels.

4


 

  The corporation expects the plastics segment will perform well in 2005 due to continuing strong demand in the southwestern region of the country and sustained high PVC resin prices. 2005 net earnings for this segment are expected to be similar to 2004 net earnings.
 
  The improving economy, continued enhancements in productivity and capacity utilization, and the extension of the production tax credit are expected to result in increased net income in the corporation’s manufacturing segment.
 
  The health services segment is expected to grow net income in 2005 as the corporation continues to realize earnings improvement from its imaging business.
 
  The corporation expects its food ingredient processing business to generate net income in the range of $2.1 million to $3.8 million for the year ending December 31, 2005. The revision in the low end of the range is due to lower than expected sales volumes, high energy costs, the increasing value of the Canadian dollar relative to the U.S. dollar and excess capacity in the flake market.
 
  The other business operations segment is expected to show results similar to 2004. While the improving economy is having a positive impact on the transportation business and the extension of the production tax credit is expected to have a positive impact on the corporation’s electrical contracting business, earnings growth in these businesses are expected to be offset by weaker performance in the corporation’s other construction business, increased health and casualty insurance costs, and other employee benefit costs.
Risk Factors and Forward Looking Statements that Could Affect Future Results
The information in this release includes certain forward-looking information, including the 2005 outlook, made under the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Although the corporation believes its expectations are based on reasonable assumptions, actual results may differ materially from those expectations. The following factors, among others, could cause actual results for the corporation to differ materially from those discussed in the forward-looking statements:
  The corporation is subject to government regulations and actions that may have a negative impact on its business and results of operations.
 
  Weather conditions can adversely affect the corporation’s operations and revenues.
 
  Federal and state environmental regulation could cause the corporation to incur substantial capital expenditures which could result in increased operating costs.
 
  The corporation’s plans to grow and diversify through acquisitions may not be successful and could result in poor financial performance.
 
  Competition is a factor in all of the corporation’s businesses.
 
  Economic uncertainty could have a negative impact on the corporation’s future revenues and earnings.

5


 

  Volatile financial markets could restrict the corporation’s ability to access capital and could increase borrowing costs and pension plan expenses.
 
  The corporation’s food ingredient processing segment operates in a highly competitive market and is dependent on adequate sources of raw materials for processing. Should the supply of these raw materials be affected by poor growing conditions, this could negatively impact the results of operations for this segment. This segment could also be impacted by foreign currency changes between Canadian and United States currency and prices of natural gas.
 
  The corporation’s plastics segment is highly dependent on a limited number of vendors for PVC resin. The loss of a key vendor or an interruption or delay in the supply of PVC resin could result in reduced sales or increased costs for this business.
 
  The corporation’s health services businesses may not be able to retain or comply with the dealership arrangement and other agreements with Philips Medical.
For a further discussion of other risk factors and cautionary statements, refer to reports the corporation files with the Securities and Exchange Commission.
About The Corporation
Otter Tail Corporation has interests in diversified operations that include an electric utility, plastics, manufacturing, health services, food ingredient processing and other businesses. Otter Tail Corporation stock trades on NASDAQ under the symbol OTTR. The latest investor and corporate information is available at www.ottertail.com. Corporate offices are located in Fergus Falls, Minnesota, and Fargo, North Dakota.
See Otter Tail Corporation’s results of operations for the three months and six months ended June 30, 2005 and 2004 in the attached financial statements.
Consolidated Statements of Income, Consolidated Balance Sheets — Assets, Consolidated Balance Sheets — Liabilities and Equity

6


 

Otter Tail Corporation
Consolidated Statements of Income
For the three and six months ended June 30, 2005 and 2004
In thousands, except share and per share amounts
                                 
    Quarter Ended June 30,   Year to date - June 30,
    2005   2004   2005   2004
    (unaudited)   (unaudited)   (unaudited)   (unaudited)
Operating revenues by segment:
                               
Electric
  $ 74,150     $ 60,449     $ 147,633     $ 133,304  
Plastics
    36,004       32,636       68,159       59,072  
Manufacturing
    67,858       50,399       123,387       92,213  
Health services
    31,324       26,597       59,122       52,273  
Food ingredient processing
    8,234             17,489        
Other business operations
    39,707       33,906       74,604       67,421  
Intersegment eliminations
    (899 )     (530 )     (1,883 )     (1,243 )
 
                               
Total operating revenues
    256,378       203,457       488,511       403,040  
 
                               
Operating expenses:
                               
Fuel and purchase power
    30,453       21,096       57,168       46,615  
Nonelectric cost of goods sold (excludes depreciation; included below)
    140,042       110,941       263,676       213,958  
Electric operating and maintenance expense
    27,742       24,561       54,333       48,327  
Nonelectric operating and maintenance expense
    25,720       21,259       48,461       41,831  
Depreciation and amortization
    11,553       10,529       22,938       21,036  
 
                               
Total operating expenses
    235,510       188,386       446,576       371,767  
 
                               
Operating income (loss) by segment:
                               
Electric
    9,852       8,777       23,929       26,411  
Plastics
    4,252       4,032       8,890       5,321  
Manufacturing
    8,662       4,206       11,205       5,254  
Health services
    2,247       532       3,773       956  
Food ingredient processing
    456             1,658        
Other business operations
    (4,601 )     (2,476 )     (7,520 )     (6,669 )
 
                               
Total operating income — continuing operations
    20,868       15,071       41,935       31,273  
 
                               
Interest charges
    4,841       4,324       9,407       8,709  
Other income
    215       755       409       766  
Income taxes — continuing operations
    5,275       3,694       10,920       7,264  
 
                               
Net income (loss) by segment — continuing operations:
                               
Electric
    5,622       4,728       13,375       14,714  
Plastics
    2,362       2,290       4,999       2,929  
Manufacturing
    4,507       2,199       5,511       2,496  
Health services
    1,190       172       1,972       273  
Food ingredient processing
    210             951        
Other business operations
    (2,924 )     (1,581 )     (4,791 )     (4,346 )
 
                               
Total net income — continuing operations
    10,967       7,808       22,017       16,066  
Discontinued operations
                               
Income from discontinued operations net of taxes of ($96); $149; $237 and $153 for the respective periods
    (149 )     224       348       225  
Net gain on disposition of discontinued operations — net of taxes of $6,820 and $5,769 for the three and six months ended June 30, 2005
    11,486             9,910        
 
                               
Net income from discontinued operations
    11,337       224       10,258       225  
 
                               
Total net income
    22,304       8,032       32,275       16,291  
Preferred stock dividend
    183       184       367       368  
 
                               
Balance for common:
  $ 22,121     $ 7,848     $ 31,908     $ 15,923  
 
                               
 
                               
Average number of common shares outstanding—basic
    29,158,140       25,891,440       29,142,118       25,842,241  
Average number of common shares outstanding—diluted
    29,263,643       26,013,519       29,244,698       25,969,648  
Basic earnings per common share:
                               
Continuing operations (net of preferred dividend requirement)
  $ 0.37     $ 0.29     $ 0.74     $ 0.61  
Discontinued operations
  $ 0.39     $ 0.01     $ 0.35     $ 0.01  
 
                               
 
  $ 0.76     $ 0.30     $ 1.09     $ 0.62  
 
                               
Diluted earnings per common share:
                               
Continuing operations (net of preferred dividend requirement)
  $ 0.37     $ 0.29     $ 0.74     $ 0.60  
Discontinued operations
  $ 0.39     $ 0.01     $ 0.35     $ 0.01  
 
                               
 
  $ 0.76     $ 0.30     $ 1.09     $ 0.61  

 


 

Otter Tail Corporation
Consolidated Balance Sheets
Assets
In thousands
(unaudited)
                 
    June 30,   December 31,
    2005   2004
Current assets
               
Cash and cash equivalents
  $ 16,179     $  
Accounts receivable:
               
Trade—net
    120,232       116,141  
Other
    9,634       9,872  
Inventories
    95,808       72,504  
Deferred income taxes
    4,875       4,852  
Accrued utility revenues
    19,699       15,344  
Costs and estimated earnings in excess of billings
    25,120       18,145  
Other
    16,545       7,800  
Assets held for sale from discontinued operations
    9,938       30,937  
 
               
Total current assets
    318,030       275,595  
 
               
 
               
Investments and other assets
    45,985       42,650  
Goodwill—net
    97,970       92,196  
Other intangibles—net
    21,549       19,600  
 
               
Deferred debits:
               
Unamortized debt expense and reacquisition premiums
    6,828       7,291  
Regulatory assets and other deferred debits
    17,046       16,692  
 
               
Total deferred debits
    23,874       23,983  
 
               
 
               
Plant
               
Electric plant in service
    894,398       890,200  
Nonelectric operations
    216,045       208,311  
 
               
Total
    1,110,443       1,098,511  
Less accumulated depreciation and amortization
    449,240       436,856  
 
               
Plant—net of accumulated depreciation and amortization
    661,203       661,655  
Construction work in progress
    22,920       18,469  
 
               
Net plant
    684,123       680,124  
 
               
 
               
Total
  $ 1,191,531     $ 1,134,148  
 
               

 


 

Otter Tail Corporation
Consolidated Balance Sheets
Liabilities and Equity
In thousands
(unaudited)
                 
    June 30,   December 31,
    2005   2004
Current liabilities
               
Short-term debt
  $ 78,000     $ 39,950  
Current maturities of long-term debt
    4,834       6,016  
Accounts payable
    75,294       84,433  
Accrued salaries and wages
    15,524       17,330  
Accrued federal and state income taxes
    19,311       3,700  
Other accrued taxes
    9,535       11,391  
Other accrued liabilities
    12,335       10,417  
Liabilities from discontinued operations
    1,835       8,585  
 
               
Total current liabilities
    216,668       181,822  
 
               
 
               
Pensions benefit liability
    18,652       16,703  
Other postretirement benefits liability
    25,957       25,053  
Other noncurrent liabilities
    13,719       11,874  
 
               
Deferred credits
               
Deferred income taxes
    119,084       121,301  
Deferred investment tax credit
    9,901       10,477  
Regulatory liabilities
    58,020       56,909  
Other
    4,587       1,662  
 
               
Total deferred credits
    191,592       190,349  
 
               
 
               
Capitalization
               
Long-term debt, net of current maturities
    259,615       261,805  
Class B stock options of subsidiary
    1,271       1,832  
Class B stock of subsidiary
    728        
Cumulative preferred shares
    15,500       15,500  
 
               
Cumulative preference shares — authorized 1,000,000 shares without par value; outstanding — none
           
 
               
Common shares, par value $5 per share
    145,854       144,885  
Premium on common shares
    91,233       87,865  
Unearned compensation
    (2,351 )     (2,577 )
Retained earnings
    215,011       199,427  
Accumulated other comprehensive loss
    (1,918 )     (390 )
 
               
Total common equity
    447,829       429,210  
 
               
Total capitalization
    724,943       708,347  
 
               
 
               
Total
  $ 1,191,531     $ 1,134,148  
 
               

 

GRAPHIC 3 c97298c9729800.gif GRAPHIC begin 644 c97298c9729800.gif M1TE&.#EAP``U`/<``````(````"``("`````@(``@`"`@,#`P,#/CX^KJZO'Q\?CX^/_[\*"@I("`@/\```#_ M`/__````__\`_P#______RP`````P``U```(_@#_"1Q(L.#`-O`,*ES(L*'# MAQ`C2IQ(L:+%B.\4*+C(L:/'CR!#BIRG4<$#D2A3JES)LF%)C6U:RIQ)LV;# M""\UOK/)LZ=/D.MREISWLZC1HPH/"'T94EX\>?202IW*D-[2EQ$X\E*W=$@[ MJA\E2&A#MJS9LVTH'`!+\&K.=15Y.7!;$A_;BT/H7MUYMX+>DFLE2GCI8-V] M=_?6S7W)"Y[CQY`C2YX,^1W1`Y3A\0K\3QYFR?(8^OV;D^^_`XTU.]3\^`#1 MTX\W5V1'>FA$""4?Q%/(BT'MWU=#MZ-+@>#HI15V%WS`SN#B(07A5;C7MF1, MER6+"[SW,N%$7L`U_D+$"=-AWO#H0_^C.X$@R=P5'KR45%!]0=\*LAI\+3"G M0^X:\;>>1A54A)X"!39$FT820"2?1M`I!!A#^%$G$#V\0*`<>=<)-`\^$0Y4 MDGW_X*:1<@WAIQ]#\6BTF&E)E530:!U&A%].A1U`HCSOM#$77`PQ%=%+,(JH M$6<&X4=?05'],UIS3!94DG=&*M"@0RHZQ!4%`$+0D%+B$32!1D!&-*90%;1Q M7DD1K,/+0.M065`;)5D(45`:G630A`LIR1!Y4&*G@)S_X./B0UEBM]:(#(&Y MD9CE133<@35**.-$+PG8WY$4:K2D0H`^-&5!DN2)J$8K*E3JHQ1$&F.8_@.= M62E#\!`VQ`1B25"!B6Y]I5"+&GDYT8,*?%HEDO=Y^J=&@0:I$:&#*3!KDJ@V M]*-`CC9Z::RN-D32.@A*TH`)E1G3QE=7! MVVFQRRK@``0D0^"`I8,.Y&B\"B6JT&"I&BKR0@-S6[!$\N!#+%T04'>Q1NH4 M=/&T#4T"MP<(K\%A3M0G@Z75#-PQ/]KO%ND8AZRA!%J\#KK4?_S_0& MW>XL^Y.3SCWH2-NE4+[PPQ;A#*<0/*'/+=M;GOYH5A*TQ>]CM1N(_19RKW]8 M!4(0V9M`)J6Y@9BH/<'3'P&I=4"WH$P!XJ.5D%`F/_H5Y#R>(XAW*GB:DF2L M_>2WF`@*Y$D*H4<$+$3#?URL MB/(*5D&`Y<0J-:MQ^D/>#3VTIB'ZAR&+T0@#V'&`>/#B'=F;F:#L)#LL_H-8 M#JB`!-;!CC8\Z%@&09X"_$=!PHWF(=D+84'(PX`A4&"/"WN0`LVH/8?\S"UV M%`@8*U:?%Y9XT_IDD M>B102WSZ\R[S<-]O(@"\?QH4G^H@"B_P48$TYH0!%<"'_-XAN8-:M"YVR(YI+@0>[1#HER;P@`?(C2'W&`(#'"`!0@U$'FU8!UFZ MF%.RL,.F`WE'!1C`@`E$KZ=MR"2VQ@CZHJ MB5E=$E444$=9)$"!G7FR?B+3Z5S^1Z9W2`(WKDP6.V3603H]DD%N:P-B\O+1 M5O'1=0UIG$G7(P&\J6,P!J$-RQK'CG=,JH@Z(8A5%"+(`\D/)W0<+`J%MBZ# MY.5""C@F00PEP?1Z=1,1#A52`-MJ1_NQ`6@I3_`VD1;$52*MJ9QL1 M50X]A#0(>`2WD,%H#C=:^P=.1$1<@1BJ2<.AHZ'B-29D(59ZG-S3*Q=(D`>< MK(>VU:&E]@2FMMP/.*4D2%`&*Z7L"B0C8USN/X)"HH$\5[?Z$Y[OXOJ/ZV9$ M?NS("DGLZ-W:$HHDHH53Y*0$#Z6$B+L"#(]#QE1?@U@EMS=M9?T8D!$(5-BY MVIM'JPAE$@KF<#`'>``#Y+>>>T1%/@PI,'@)I93@!K5Z;7F3H8`$81#_IH,$ MX0I[V^+>?[1H5LLEGD&>^P[-0E@!&$:L`M)K2J%$3\8*X0ZAP)/@[:!22J_+ MRZ+,4YN*\JW+SJDD_M\DM]SA5-6^:G9M>&M85<1R632"8YY"L&P0+;--(5S9 MGFDWM1[KZ26>U1GR>Z>\IQ3:CE5S+E2<#5*K[V;1(-<-BD9%)*>Z[=G2?9YS M4&Y($OZN!WXD6:M#R+:4UCJD52*#(/Q"U$VZ%=R`6I M-!?/^0;1#SE;"=0! )5)&;O",!`0`[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----