NPORT-EX 2 a51621hawaii.htm

 

Hawaiian Tax-Free Trust

Schedule of Investments

December 31, 2022

(unaudited)

 

Principal
Amount
  General Obligation Bonds (43.3%)   Ratings Moody's, S&P and Fitch   Value    (a)
    City & County (26.1%)            
    City and County of Honolulu, Hawaii, Series A            
$1,000,000   5.000%, 10/01/23   Aa1/NR/AA+   $1,015,810    
3,000,000   5.000%, 10/01/25   Aa1/NR/AA+   3,190,200    
5,055,000   5.000%, 10/01/26   Aa1/NR/AA+   5,375,487    
1,735,000   5.000%, 10/01/29   Aa1/NR/AA+   1,842,622    
1,300,000   5.000%, 10/01/35   Aa1/NR/AA+   1,365,143    
1,000,000   5.000%, 10/01/36   Aa1/NR/AA+   1,048,230    
                 
    City and County of Honolulu, Hawaii, Series 2018A            
1,130,000   5.000%, 09/01/32   Aa1/NR/AA+   1,260,187    
                 
    City and County of Honolulu, Hawaii, Series 2019A, Rail Transit Project            
1,500,000   5.000%, 09/01/25   Aa1/NR/AA+   1,592,070    
1,060,000   5.000%, 09/01/26   Aa1/NR/AA+   1,149,199    
                 
    City and County of Honolulu, Hawaii, Series 2020A, Rail Transit Project            
500,000   4.000%, 09/01/36   Aa1/NR/AA+   513,205    
640,000   4.000%, 09/01/39   Aa1/NR/AA+   637,190    
500,000   4.000%, 09/01/40   Aa1/NR/AA+   493,390    
                 
    City and County of Honolulu, Hawaii, Series 2021A            
1,405,000   4.000%, 07/01/34   Aa1/NR/AA+   1,487,010    
                 
    City and County of Honolulu, Hawaii, Series B            
2,040,000   5.000%, 10/01/26   Aa1/NR/AA+   2,169,336    
                 
    City and County of Honolulu, Hawaii, Series 2018B            
5,000,000   5.000%, 09/01/24   Aa1/NR/AA+   5,187,750    
                 
    City and County of Honolulu, Hawaii, Series 2019B, Rail Transit Project            
1,175,000   3.000%, 09/01/25   Aa1/NR/AA+   1,187,150    
                 
    City and County of Honolulu, Hawaii, Series 2022B            
3,920,000   5.250%, 07/01/46   Aa1/NR/AA+   4,389,342    
5,155,000   5.000%, 07/01/47   Aa1/NR/AA+   5,659,520    
                 
    City and County of Honolulu, Hawaii, Series C            
2,860,000   5.000%, 10/01/23   Aa1/NR/AA+   2,905,217    
2,745,000   5.000%, 10/01/26   Aa1/NR/AA+   2,919,033    
2,095,000   5.000%, 10/01/27   Aa1/NR/AA+   2,228,954    
4,510,000   5.000%, 10/01/28   Aa1/NR/AA+   4,797,152    
575,000   5.000%, 10/01/29   Aa1/NR/AA+   610,667    

 

 

 
 
 

 

 

Principal
Amount
  General Obligation Bonds (continued)   Ratings Moody's, S&P and Fitch   Value   (a)
    City & County (continued)            
    City and County of Honolulu, Hawaii, Series 2019C            
$1,075,000   4.000%, 08/01/26   Aa1/NR/AA+   $1,127,041    
1,020,000   4.000%, 08/01/29   Aa1/NR/AA+   1,098,703    
3,000,000   4.000%, 08/01/36   Aa1/NR/AA+   3,074,640    
1,565,000   4.000%, 08/01/43   Aa1/NR/AA+   1,524,654    
                 
    City and County of Honolulu, Hawaii, Series 2020C            
2,000,000   4.000%, 07/01/36   Aa1/NR/AA+   2,056,680    
1,000,000   3.000%, 07/01/37   Aa1/NR/AA+   887,520    
1,000,000   4.000%, 07/01/39   Aa1/NR/AA+   998,070    
930,000   5.000%, 07/01/43   Aa1/NR/AA+   1,012,407    
                 
    City and County of Honolulu, Hawaii, Series E, Crossover Refunding            
1,820,000   5.000%, 09/01/29   Aa1/NR/AA+   2,005,331    
                 
    City and County of Honolulu, Hawaii, Series 2020F            
175,000   5.000%, 07/01/33   Aa1/NR/AA+   200,552    
1,250,000   5.000%, 07/01/35   Aa1/NR/AA+   1,410,088    
                 
    County of Hawaii, 2016-Series A            
1,000,000   5.000%, 09/01/30   Aa2/AA/NR   1,068,800    
1,095,000   4.000%, 09/01/35   Aa2/AA/NR   1,125,036    
                 
    County of Hawaii, 2017-Series A            
2,365,000   5.000%, 09/01/27   Aa2/NR/AA+   2,582,675    
1,970,000   5.000%, 09/01/28   Aa2/NR/AA+   2,151,319    
4,175,000   5.000%, 09/01/29   Aa2/NR/AA+   4,557,555    
                 
    County of Hawaii, 2016-Series C            
370,000   5.000%, 09/01/27   Aa2/AA/NR   396,618    
                 
    County of Hawaii, 2017-Series D            
2,445,000   4.000%, 09/01/28   Aa2/NR/AA+   2,573,607    
1,000,000   4.000%, 09/01/31   Aa2/NR/AA+   1,046,980    
                 
    County of Hawaii, 2020-Series A            
1,050,000   5.000%, 09/01/25   Aa2/AA/AA+   1,113,893    
2,000,000   5.000%, 09/01/29   Aa2/AA/AA+   2,283,620    
2,250,000   5.000%, 09/01/31   Aa2/AA/AA+   2,606,513    
1,000,000   5.000%, 09/01/37   Aa2/AA/AA+   1,113,360    
                 
    County of Hawaii BAN            
3,000,000   4.030%, 07/19/23   Aa2/AA/NR   2,998,830    
                 
    County of Kauai, Hawaii, 2017 Series            
300,000   3.000%, 08/01/24   Aa2/NR/AA   300,252    
295,000   5.000%, 08/01/25   Aa2/NR/AA   312,213    
235,000   5.000%, 08/01/26   Aa2/NR/AA   253,767    
285,000   5.000%, 08/01/28   Aa2/NR/AA   313,417    
825,000   2.500%, 08/01/29   Aa2/NR/AA   812,147    
385,000   5.000%, 08/01/30   Aa2/NR/AA   421,648    
200,000   4.000%, 08/01/32   Aa2/NR/AA   209,876    
200,000   5.000%, 08/01/37   Aa2/NR/AA   215,116    

 

 

 
 
 

 

 

Principal
Amount
  General Obligation Bonds (continued)   Ratings Moody's, S&P and Fitch   Value   (a)
    City & County (continued)            
    County of Kauai, Hawaii, 2021A Series            
$1,000,000   5.000%, 08/01/23   Aa2/NR/AA   $1,011,860    
                 
    County of Maui, Hawaii            
1,045,000   3.000%, 06/01/27   Aa2/AA+/AA+   1,046,662    
2,000,000   3.000%, 06/01/28   Aa2/AA+/AA+   2,002,740    
                 
    County of Maui, Hawaii, Series 2014 Refunding            
1,015,000   5.000%, 06/01/23   Aa2/AA+/AA+   1,023,770    
2,015,000   5.000%, 06/01/24   Aa2/AA+/AA+   2,079,137    
                 
    County of Maui, Hawaii, Series 2018            
2,160,000   5.000%, 09/01/26   Aa2/AA+/AA+   2,336,256    
5,060,000   5.000%, 09/01/30   Aa2/AA+/AA+   5,675,903    
                 
    County of Maui, Hawaii, Series 2020            
800,000   3.000%, 03/01/31   Aa2/AA+/AA+   803,784    
1,295,000   5.000%, 03/01/33   Aa2/AA+/AA+   1,483,461    
1,275,000   5.000%, 03/01/34   Aa2/AA+/AA+   1,455,744    
1,000,000   5.000%, 03/01/34   Aa2/AA+/AA+   1,149,970    
1,200,000   5.000%, 03/01/40   Aa2/AA+/AA+   1,312,608    
                 
    County of Maui, Hawaii, Series 2021            
1,000,000   4.000%, 03/01/37   Aa2/AA+/AA+   1,020,120    
                 
    County of Maui, Hawaii, Series 2022            
1,000,000   5.000%, 03/01/33   Aa2/AA+/AA+   1,170,780    
925,000   5.000%, 03/01/34   Aa2/AA+/AA+   1,077,773    
1,650,000   5.000%, 03/01/38   Aa2/AA+/AA+   1,853,561    
3,885,000   5.000%, 03/01/39   Aa2/AA+/AA+   4,342,575    
4,075,000   5.000%, 03/01/40   Aa2/AA+/AA+   4,531,482    
1,350,000   5.000%, 03/01/41   Aa2/AA+/AA+   1,493,870    
1,575,000   5.000%, 03/01/42   Aa2/AA+/AA+   1,739,084    
    Total City & County       135,487,932    
                 
    State (17.2%)            
    State of Hawaii, Series EL, Refunding            
2,045,000   5.000%, 08/01/23   Aa2/AA+/AA   2,070,440    
                 
    State of Hawaii, Series EO            
3,410,000   5.000%, 08/01/27   NR/AA+/AA   3,532,112    
1,735,000   5.000%, 08/01/28   NR/AA+/AA   1,796,853    
1,475,000   5.000%, 08/01/29   NR/AA+/AA   1,527,584    
                 
                 
    State of Hawaii, Series EO, Refunding            
3,195,000   5.000%, 08/01/30   Aa2/AA+/AA   3,306,889    
                 
    State of Hawaii, Series EP, Refunding            
5,075,000   5.000%, 08/01/23   Aa2/AA+/AA   5,138,133    
5,000,000   5.000%, 08/01/24   Aa2/AA+/AA   5,181,400    

 

 

 
 
 

 

 

Principal
Amount
  General Obligation Bonds (continued)   Ratings Moody's, S&P and Fitch   Value   (a)
    State (continued)            
    State of Hawaii, Series EZ Refunding            
$2,085,000   5.000%, 10/01/26   Aa2/AA+/AA   $2,217,189    
                 
    State of Hawaii, Series FB            
6,225,000   5.000%, 04/01/27   Aa2/AA+/AA   6,683,969    
2,255,000   4.000%, 04/01/29   Aa2/AA+/AA   2,341,434    
                 
    State of Hawaii, Series FG            
1,265,000   5.000%, 10/01/28   Aa2/AA+/AA   1,370,906    
                 
    State of Hawaii, Series FH            
825,000   5.000%, 10/01/25   Aa2/AA+/AA   876,851    
4,055,000   5.000%, 10/01/28   Aa2/AA+/AA   4,394,485    
6,460,000   4.000%, 10/01/30   Aa2/AA+/AA   6,729,124    
                 
    State of Hawaii, Series FN            
2,515,000   5.000%, 10/01/29   Aa2/AA+/AA   2,775,328    
1,215,000   5.000%, 10/01/31   Aa2/AA+/AA   1,336,221    
                 
    State of Hawaii, Series FT            
10,100,000   5.000%, 01/01/29   Aa2/AA+/AA   11,224,938    
1,680,000   5.000%, 01/01/30   Aa2/AA+/AA   1,866,463    
4,100,000   5.000%, 01/01/33   Aa2/AA+/AA   4,522,054    
1,095,000   5.000%, 01/01/38   Aa2/AA+/AA   1,176,424    
                 
    State of Hawaii, Series FW            
3,000,000   5.000%, 01/01/24   Aa2/AA+/AA   3,066,210    
4,000,000   4.000%, 01/01/25   Aa2/AA+/AA   4,107,000    
2,000,000   4.000%, 01/01/34   Aa2/AA+/AA   2,080,740    
3,000,000   5.000%, 01/01/37   Aa2/AA+/AA   3,281,790    
6,000,000   5.000%, 01/01/38   Aa2/AA+/AA   6,526,920    
400,000   5.000%, 01/01/39   Aa2/AA+/AA   433,616    
    Total State       89,565,073    
    Total General Obligation Bonds       225,053,005    
                 
    Revenue Bonds (48.5%)            
    Airport (4.6%)            
    State of Hawaii Airport System Revenue Refunding, AMT            
3,000,000   5.000%, 07/01/45   A1/A+/A+   3,027,990    
                 
    State of Hawaii Airport System Revenue, Series A, AMT            
500,000   5.000%, 07/01/29   A1/A+/A+   532,040    
2,000,000   5.000%, 07/01/32   A1/A+/A+   2,120,180    
                 
    State of Hawaii Airport System Revenue, Series 2015A, AMT            
2,000,000   5.000%, 07/01/41   A1/A+/A+   2,025,120    
                 
    State of Hawaii Airport System Revenue, Series 2020D            
300,000   5.000%, 07/01/34   A1/A+/NR   337,647    

 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings Moody's, S&P and Fitch   Value   (a)
    Airport (continued)            
    State of Hawaii Airport System Revenue, Series 2022A, AMT            
$12,000,000   5.000%, 07/01/51   A1/A+/A+   $12,229,320    
                 
    State of Hawaii Department of Transportation Airports Division Lease Revenue COP AMT            
360,000   5.000%, 08/01/23   A2/A/A   363,427    
3,435,000   5.250%, 08/01/25   A2/A/A   3,469,797    
    Total Airport       24,105,521    
                 
    Education (5.4%)            
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Mid-Pacific Institute) Series 2020            
340,000   4.000%, 01/01/28   NR/BBB+/NR   340,571    
360,000   4.000%, 01/01/29   NR/BBB+/NR   359,507    
540,000   4.000%, 01/01/32   NR/BBB+/NR   534,022    
540,000   4.000%, 01/01/33   NR/BBB+/NR   530,944    
435,000   3.000%, 01/01/34   NR/BBB+/NR   376,819    
300,000   3.000%, 01/01/35   NR/BBB+/NR   255,441    
280,000   3.000%, 01/01/36   NR/BBB+/NR   233,181    
                 
    University of Hawaii, Revenue Refunding, Medical School, Series E            
4,635,000   5.000%, 10/01/29   Aa3/NR/AA   4,971,686    
3,825,000   5.000%, 10/01/31   Aa3/NR/AA   4,080,472    
                 
    University of Hawaii, Series B            
1,055,000   4.000%, 10/01/23   Aa3/NR/AA   1,063,535    
1,250,000   4.000%, 10/01/24   Aa3/NR/AA   1,274,263    
1,125,000   5.000%, 10/01/25   Aa3/NR/AA   1,192,635    
1,065,000   5.000%, 10/01/26   Aa3/NR/AA   1,128,740    
                 
    University of Hawaii, Series F            
1,595,000   5.000%, 10/01/25   Aa3/NR/AA   1,690,891    
1,335,000   5.000%, 10/01/29   Aa3/NR/AA   1,470,009    
2,080,000   5.000%, 10/01/30   Aa3/NR/AA   2,289,747    
2,690,000   5.000%, 10/01/31   Aa3/NR/AA   2,957,359    
                 
    University of Hawaii, 2017B, Refunding            
1,000,000   3.000%, 10/01/28   Aa3/NR/AA   1,005,750    
                 
    University of Hawaii, 2020B, Refunding            
230,000   5.000%, 10/01/23   Aa3/NR/AA   233,535    
                 
    University of Hawaii, 2020D, Refunding            
2,000,000   4.000%, 10/01/33   Aa3/NR/AA   2,127,980    
    Total Education       28,117,087    
                 
    Housing (0.4%)            
    State of Hawaii Housing Finance and Development Corp., Iwilei Apartments, Series A            
1,825,000   3.750%, 01/01/31 FHLMC Insured Liquidity Agreement   NR/AA+/NR   1,825,529    
                 

 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings Moody's, S&P and Fitch   Value   (a)
    Medical (6.5%)            
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaii Pacific Health) Series A            
$1,000,000   5.000%, 07/01/24   A1/NR/AA-   $1,009,700    
685,000   5.000%, 07/01/25   A1/NR/AA-   689,953    
1,355,000   5.000%, 07/01/27   A1/NR/AA-   1,362,818    
280,000   5.000%, 07/01/28   A1/NR/AA-   281,344    
3,895,000   6.000%, 07/01/33   A1/NR/AA-   3,946,726    
20,000   5.500%, 07/01/43   A1/NR/AA-   20,124    
                 
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaii Pacific Health) Series B            
225,000   5.000%, 07/01/30   A1/NR/AA-   225,862    
590,000   5.125%, 07/01/31   A1/NR/AA-   594,248    
                 
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Queens Health System) Series A            
1,105,000   5.000%, 07/01/23   NR/AA-/AA   1,115,089    
3,120,000   5.000%, 07/01/25   NR/AA-/AA   3,274,378    
1,715,000   5.000%, 07/01/26   NR/AA-/AA   1,802,105    
2,400,000   5.000%, 07/01/27   NR/AA-/AA   2,521,536    
850,000   5.000%, 07/01/28   NR/AA-/AA   892,934    
15,520,000   5.000%, 07/01/35   NR/AA-/AA   16,069,718    
    Total Medical       33,806,535    
                 
     Transportation (9.0%)            
    State of Hawaii Harbor System, Series 2020A, AMT            
1,000,000   4.000%, 07/01/33   Aa3/NR/AA-   1,024,290    
495,000   4.000%, 07/01/35   Aa3/NR/AA-   500,762    
10,000,000   4.000%, 07/01/36   Aa3/NR/AA-   10,018,900    
9,000,000   4.000%, 07/01/37   Aa3/NR/AA-   8,937,540    
                 
    State of Hawaii Harbor System, Series 2020C            
300,000   5.000%, 07/01/29   Aa3/NR/AA-   339,501    
200,000   4.000%, 07/01/34   Aa3/NR/AA-   207,744    
560,000   4.000%, 07/01/37   Aa3/NR/AA-   565,281    
875,000   4.000%, 07/01/38   Aa3/NR/AA-   879,524    
                 
    State of Hawaii Highway Revenue, Series A            
3,500,000   5.000%, 01/01/27   Aa2/AA+/AA   3,767,365    
5,000,000   5.000%, 01/01/30   Aa2/AA+/AA   5,381,950    
4,750,000   4.000%, 01/01/31   Aa2/AA+/AA   4,919,433    
1,000,000   5.000%, 01/01/32   Aa2/AA+/NR   1,120,060    
                 
    State of Hawaii Highway Revenue, Series 2021            
1,010,000   5.000%, 01/01/35   Aa2/AA+/NR   1,147,380    
2,800,000   5.000%, 01/01/37   Aa2/AA+/NR   3,129,616    
3,000,000   5.000%, 01/01/39   Aa2/AA+/NR   3,325,440    
1,290,000   5.000%, 01/01/41   Aa2/AA+/NR   1,417,117    
    Total Transportation       46,681,903    
                 

 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings Moody's, S&P and Fitch   Value   (a)
    Utility (4.8%)            
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaiian Electric Co.), Series A, AMT            
$10,360,000   3.100%, 05/01/26   Baa1/NR/A-   $10,124,932    
                 
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaiian Electric Co.), Series B, AMT            
4,000,000   4.000%, 03/01/37   Baa1/NR/A-   3,731,760    
                 
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaiian Electric Co.), Series 2015            
6,300,000   3.200%, 07/01/39   Baa1/NR/A-   5,144,076    
                 
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaiian Electric Co.), Series 2015, AMT            
500,000   3.250%, 01/01/25   Baa1/NR/A-   494,085    
                 
    Hawaii State Department of Budget and Finance, Special Purpose Revenue (Hawaiian Electric Co.), Series 2019, AMT            
7,000,000   3.500%, 10/01/49   Baa1/NR/A-   5,343,800    
    Total Utility       24,838,653    
                 
    Water & Sewer (16.7%)            
    City and County of Honolulu, Hawaii, Board of Water Supply Water System, Series A            
1,000,000   5.000%, 07/01/23   Aa2/NR/AA+   1,010,210    
1,030,000   5.000%, 07/01/24   Aa2/NR/AA+   1,062,939    
                 
    City and County of Honolulu, Hawaii, Board of Water Supply Water System, Series 2020A            
500,000   5.000%, 07/01/27   NR/AAA/AA+   549,020    
1,565,000   5.000%, 07/01/33   NR/AAA/AA+   1,782,175    
2,105,000   4.000%, 07/01/36   NR/AAA/AA+   2,173,749    
1,890,000   4.000%, 07/01/37   NR/AAA/AA+   1,940,028    
2,060,000   4.000%, 07/01/39   NR/AAA/AA+   2,068,261    
                 
    City and County of Honolulu, Hawaii, Board of Water Supply Water System, Series 2021A            
500,000   5.000%, 07/01/32   NR/AAA/AA+   579,430    
525,000   5.000%, 07/01/33   NR/AAA/AA+   606,438    
35,000   4.000%, 07/01/39   NR/AAA/AA+   35,160    
2,565,000   4.000%, 07/01/46   NR/AAA/AA+   2,474,071    
                 
    City and County of Honolulu, Hawaii, Board of Water Supply Water System, Series 2022A            
10,000,000   4.000%, 07/01/47   NR/AAA/AA+   9,600,900    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2015B            
1,500,000   5.000%, 07/01/24   Aa2/NR/AA   1,549,080    
2,095,000   5.000%, 07/01/25   Aa2/NR/AA   2,214,164    

 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings Moody's, S&P and Fitch   Value   (a)
    Water & Sewer (continued)            
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2016A            
$2,085,000   5.000%, 07/01/34   Aa2/NR/AA   $2,220,608    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2016B            
635,000   5.000%, 07/01/35   Aa2/NR/AA   675,215    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2018A            
6,000,000   5.000%, 07/01/36   Aa2/NR/AA   6,504,540    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2019A            
3,000,000   4.000%, 07/01/30   Aa2/NR/AA   3,209,010    
770,000   5.000%, 07/01/44   Aa2/NR/AA   826,041    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2019B            
1,000,000   4.000%, 07/01/34   Aa2/NR/AA   1,046,270    
2,700,000   4.000%, 07/01/38   Aa2/NR/AA   2,720,790    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2022A Green Bond            
4,000,000   5.000%, 07/01/47   Aa2/NR/AA   4,368,120    
10,000,000   5.250%, 07/01/51   Aa2/NR/AA   11,056,100    
19,360,000   5.000%, 07/01/51   Aa2/NR/AA   21,023,992    
                 
    City and County of Honolulu, Hawaii, Wastewater System (Second Bond Resolution) Junior Series 2015A            
4,000,000   5.000%, 07/01/25   Aa3/NR/AA-   4,217,640    
                 
    City and County of Honolulu, Hawaii, Wastewater System (Second Bond Resolution) Junior Series 2019A            
1,375,000   3.000%, 07/01/26   Aa3/NR/AA-   1,386,715    
    Total Water & Sewer       86,900,666    
                 
    Other (1.1%)            
    Hawaii State Department of Hawaiian Home Lands, Series 2017            
600,000   5.000%, 04/01/23   A1/NR/NR   602,754    
500,000   5.000%, 04/01/24   A1/NR/NR   512,460    
945,000   5.000%, 04/01/26   A1/NR/NR   1,010,725    
905,000   5.000%, 04/01/29   A1/NR/NR   975,509    
840,000   5.000%, 04/01/30   A1/NR/NR   901,984    
                 
    Hawaii State Department of Hawaiian Home Lands, COP (Kapolei Office Facility), 2017 Series A            
330,000   5.000%, 11/01/24   Aa3/NR/NR   342,573    
145,000   5.000%, 11/01/25   Aa3/NR/NR   153,796    
1,115,000   5.000%, 11/01/27   Aa3/NR/NR   1,227,515    
    Total Other       5,727,316    
    Total Revenue Bonds         252,003,210    
                 

 

 

 
 
 

 

 

Principal
Amount
  Pre-Refunded Bonds (6.6%)††   Ratings
Moody's, S&P
and Fitch
  Value   (a)
    Pre-Refunded General Obligation Bonds (4.4%)            
    State (4.4%)            
    State of Hawaii, Series EH            
$2,000,000   5.000%, 08/01/30   NR/NR/NR*   $2,023,380    
5,000   5.000%, 08/01/30   NR/NR/NR*   5,058    
                 
    State of Hawaii, Series EH            
4,375,000   5.000%, 08/01/25   Aa2/AA+/AA   4,427,413    
1,800,000   5.000%, 08/01/27   Aa2/AA+/NR   1,821,564    
                 
    State of Hawaii, Series EO            
590,000   5.000%, 08/01/27   NR/NR/NR*   609,647    
265,000   5.000%, 08/01/28   NR/NR/NR*   273,825    
570,000   5.000%, 08/01/29   NR/NR/NR*   588,981    
                 
    State of Hawaii, Series EP, Refunding            
5,280,000   5.000%, 08/01/25   Aa2/AA+/AA   5,464,114    
5,300,000   5.000%, 08/01/26   Aa2/AA+/AA   5,484,811    
                 
    State of Hawaii, Series ET            
2,070,000   5.000%, 10/01/30   Aa2/AA+/AA   2,200,658    
    Total Pre-Refunded General Obligation Bonds       22,899,451    
                 
    Pre-Refunded Revenue Bonds (2.2%)            
    Water & Sewer (2.2%)            
    City and County of Honolulu, Hawaii, Board of Water Supply Water System, Series A            
1,795,000   5.000%, 07/01/26   Aa2/NR/AA+   1,854,002    
875,000   5.000%, 07/01/27   Aa2/NR/AA+   903,761    
1,750,000   5.000%, 07/01/28   Aa2/NR/AA+   1,807,523    
                 
    City and County of Honolulu, Hawaii, Board of Water Supply Water System, Series 2014A            
360,000   5.000%, 07/01/29   Aa2/NR/AA+   371,833    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2015A            
200,000   5.000%, 07/01/40   Aa2/NR/AA   211,426    
                 
    City and County of Honolulu, Hawaii, Wastewater System (First Bond Resolution) Senior Series 2015B            
2,150,000   5.000%, 07/01/30   Aa2/NR/AA   2,272,830    
3,700,000   5.000%, 07/01/31   Aa2/NR/AA   3,911,381    
    Total Pre-Refunded Revenue Bonds       11,332,756    
    Total Pre-Refunded Bonds       34,232,207    
    Total Municipal Bonds (cost $533,122,460)       511,288,422    
                 

 

 

 
 
 

 

 

Shares   Short-Term Investment (0.2%)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
717,178   Dreyfus Government Cash Management,
Institutional Shares, 4.19%**(cost $717,178)
  Aaa-mf/AAAm/NR   $       717,178    
                 
    Total Investments
(cost $533,839,638-note b)
  98.6%   512,005,600    
    Other assets less liabilities   1.4   7,472,189    
    Net Assets   100.0%   $519,477,789    
                 
        Percent of        
    Portfolio Distribution By Quality Rating   Investments†        
    Aaa-mf of Moody's or AAA of S&P and AAAm of S&P   4.4%        
    Pre-Refunded Bonds††   6.7        
    Aa of Moody's or AA of S&P or Fitch   78.1        
     A of Moody's or S&P or Fitch   10.3        
    BBB of S&P   0.5        
        100.0%        

 

 

      PORTFOLIO ABBREVIATIONS:    
  AMT   Alternative Minimum Tax    
  BAN   Bond Anticipation Note    
  COP   Certificates of Participation    
  FHLMC   Federal Home Loan Mortgage Corp.    
  NR   Not Rated    

 

 

    *    Any security not rated ("NR") by any of the Nationally Recognized Statistical Rating Organizations ("NRSRO") has been determined by the Investment Adviser to have sufficient quality to be ranked in the top four credit ratings if a credit rating were to be assigned by a NRSRO.    
    **    The rate is an annualized seven-day yield at period end.    
    †     Where applicable, calculated using the highest rating of the three NRSRO.    
    ††   Pre-refunded bonds are bonds for which U.S. Government Obligations usually have been placed in escrow to retire the bonds at their earliest call date.      

 

 

See accompanying notes to financial statements.

 

 
 
 

 

 

Hawaiian Tax-Free Trust

NOTES TO FINANCIAL STATEMENTS

December 31, 2022

(unaudited)

 

 

(a)Securities valuation policies and other investment related disclosures are hereby incorporated by reference in the annual and semi-annual reports previously filed with the Securities and Exchange Commission on Form N-CSR. 

 

(b)At December 31, 2022, the net unrealized depreciation on investments, based on cost for federal income tax purposes of $533,839,638 amounted to $21,834,038 which consisted of aggregate gross unrealized appreciation of $267,526 and aggregate gross unrealized depreciation of $22,101,564.

 

(c)Fair Value Measurements: The Trust follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Trust’s own market assumptions (unobservable inputs). These inputs are used in determining the value of the Trust’s investments and are summarized in the following fair value hierarchy:

 

  Level 1 –  Unadjusted quoted prices in inactive markets for identical assets or liabilities that the Trust has the ability to access.
     
  Level 2 –  Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
     
  Level 3 –  Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Trust’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.

 

The following is a summary of the valuation inputs, representing 100% of the Trust’s investments, used to value the Trust’s net assets as of December 31, 2022:

 

Valuation Inputs+   Investments in
Securities
Level 1 – Quoted Prices- Short-Term Investment $ 717,178
Level 2 – Other Significant Observable Inputs - Municipal Bonds   511,288,422
Level 3 – Significant Unobservable Inputs   —   
Total $ 512,005,600

 

+ See schedule of investments for a detailed listing of securities.