EX-99.3 2 a07-11808_1ex99d3.htm EX-99.3

Exhibit 99.3

 

DEBTOR:

Fischer Imaging Corporation

 

 

 

MONTHLY OPERATING REPORT

 

 

 

 

CHAPTER 11

CASE NUMBER:

06-15611

 

 

 

 

 

Form 2-A

COVER SHEET

For Period Ended:                3/31/07                                                

Accounting Method:

xAccrual Basis

oCash Basis

 

 

 


THIS REPORT IS DUE 15 DAYS AFTER THE END OF THE MONTH

Mark One Box for Each

Debtor must attach each of the following reports/documents unless the U. S. Trustee has waived the requirement in writing. File the original with the Clerk of Court.

Required Document:

Submit a duplicate, with original signature, to the U. S. Trustee

 


Report/Document

 

Previously

 

 

Attached

 

Waived

 

REQUIRED REPORTS/DOCUMENTS

 

 

 

 

 

x

 

o

 

1. Cash Receipts and Disursements Statement (Form 2-B)

 

 

 

 

 

x

 

o

 

2. Balance Sheet (Form 2-C)

 

 

 

 

 

x

 

o

 

3. Profit and Loss Statement (Form 2-D)

 

 

 

 

 

x

 

o

 

4. Supporting Schedules (Form 2-E)

 

 

 

 

 

x

 

o

 

5. Quarterly Fee Summary (Form 2-F)

 

 

 

 

 

x

 

o

 

6. Narrative (Form 2-G)

 

 

 

 

 

x

 

o

 

7. Bank Statements for All Bank Accounts

 

 

 

 

 

x

 

o

 

8. Bank Statement Reconciliations for all Bank Accounts


I declare under penalty of perjury that the following Monthly Operating Report, and any

attachments thereto are true, accurate and correct to the best of my knowledge and belief.

Executed on:

04/16/07

 

Print Name:

Tom H. Connolly

 

 

 

 

 

 

 

 

 

 

 

 

 

Signature:

/s/ Tom H. Connolly

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Title:

President and CEO

 

 

 

 

 

Rev. 10/1/04




 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

 

06-15611

 

 

 

Form 2-B

CASH RECEIPTS AND DISBURSEMENTS STATEMENT

For Period:            3/1/07   to            3/31/07

CASH FLOW SUMMARY

 

 

Current

 

 

 

 

 

Month

 

Accumulated

 

 

 

 

 

 

 

1. Beginning Cash Balance

 

$

2,013,834.30

(1)

$

1,138,518.57

(1)

 

 

 

 

 

 

2. Cash Receipts

 

 

 

 

 

Operations

 

0.00

 

474,068.12

 

Sale of Assets

 

0.00

 

627,875.65

 

Loans/advances

 

0.00

 

0.00

 

Other

 

7,639.85

 

340,762.40

 

 

 

 

 

 

 

Total Cash Receipts

 

$

7,639.85

 

$

1,442,706.17

 

 

 

 

 

 

 

3. Cash Disbursements

 

 

 

 

 

Operations

 

10,691.19

 

479,884.80

 

Debt Service/Secured loan payment

 

0.00

 

0.00

 

Professional fees/U.S. Trustee fees

 

57,946.83

 

94,975.57

 

Other

 

1,673.55

 

15,901.58

 

 

 

 

 

 

 

Total Cash Disbursements

 

$

70,311.57

 

$

590,761.95

 

 

 

 

 

 

 

4. Net Cash Flow (Total Cash Receipts less

 

 

 

 

 

Total Cash Disbursements)

 

(62,671.72

)

851,944.22

 

 

 

 

 

 

 

5 Ending Cash Balance (to Form 2-C)

 

$

1,951,162.58

(2)

$

1,990,462.79

(2)

 

CASH BALANCE SUMMARY

 

 

 

 

Book

 

 

 

Financial Institution

 

Balance

 

 

 

 

 

 

 

Petty Cash

 

 

 

$

0.00

 

 

 

 

 

 

 

DIP Operating Account

 

US Bank

 

26,768.57

 

 

 

 

 

 

 

DIP State Tax Account

 

 

 

0.00

 

 

 

 

 

 

 

DIP Payroll Account

 

 

 

0.00

 

 

 

 

 

 

 

Other Operating Account

 

 

 

0.00

 

 

 

 

 

 

 

Other Interest-bearing Account

 

US Bank

 

1,924,394.01

 

 

 

 

 

 

 

TOTAL (must agree with Ending Cash Balance above)

 

 

 

$

1,951,162.58

(2)


(1)  Accumulated beginning cash balance is the cash available at the commencement of the case.

Current month beginning cash balance should equal the previous month’s ending balance.

(2)  All cash balances should be the same.

 

Page 1 of 3

Rev 10/1/04




 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

 

06-15611

 

 

 

Form 2-B
CASH RECEIPTS AND DISBURSEMENTS STATEMENT

For Period:                     3/1/2007 to                    3/31/2007

CASH RECEIPTS DETAIL

 

Account No:

 

103658224003

 

(attach additional sheets as necessary)

 

 

 

 

 

 

Date

 

Payer

 

Description

 

Amount

 

 

 

 

 

 

 

 

 

See attached sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Receipts

 

$

7,639.85

(1)

 

 

 

 

 

 

 

 

 


(1)  Total for all accounts should agree with total cash receipts listed on Form 2-B, page 1

Page 2 of 3

Rev. 10/1/04




 

Fischer Imaging Corp

 

Form 2B Cash Receipts Support

Case No. 06-15611

 

 

 

Date

 

Payer

 

Description

 

Amount

 

 

 

 

 

 

 

 

 

3/21/2007

 

Commonwealth of Kentucky

 

Other - tax refund

 

769.22

 

3/31/07

 

US Bank

 

Other - interest income

 

6,870.63

 

 

 

 

 

 

 

 

 

 

 

Total Receipts

 

 

 

7,639.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operation - Bloom rental/repair

0.00

 

 

 

 

 

 

Operation - Parts sale

0.00

 

 

 

 

 

 

Operation - contract services

0.00

 

 

 

 

 

 

Operation - Bloom sale

0.00

 

 

 

 

 

 

Sale of Assets

0.00

 

 

 

 

 

 

Loan/Advances

0.00

 

 

 

 

 

 

Other - vendor refund

0.00

 

 

 

 

 

 

Other - incorrect receipt

0.00

 

 

 

 

 

 

Other - interest income

6,870.63

 

 

 

 

 

 

Other - tax refund

769.22

 

 

 

 

 

 

Other - bad debt recovery

0.00

 

 

 

 

 

 

Other - legal exp reimbursement

0.00

 

 

 

 

 

 

Other - insurance refund

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Receipts

7,639.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other - insurance refund

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Receipts

7,639.85

 

 

 




 

DEBTOR:

0 Fischer Imaging Corporation

 

 

CASE NO:

 

06-15611

 

Form 2-B

CASH RECEIPTS AND DISBURSEMENTS STATEMENT

For Period:                         3/1/07 to           3/31/07

 

CASH DISBURSEMENTS DETAIL

 

Account No:

 

103658224003

(attach additional sheets as necessary)

 

 

 

 

 

Date

 

Check No.

 

Payee

 

Description (Purpose)

 

Amount

 

 

 

 

 

 

 

 

 

 

 

See attached sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Disbursements

 

$

70,311.57

(1)

 


(1)  Total for all accounts should agree with total cash disbursements listed on Form 2-B, page 1

Page 3 of 3

Rev. 10/1/04




 

Fischer Imaging Corp

Form 2B page 3 Disbursements

Case No. 06-15611

 

 

Date

 

Check No.

 

Payer

 

Description

 

Amount

 

3/9/2007

 

100219

 

LDK Logistics

 

Operation - rent

 

331.20

 

3/9/2007

 

100220

 

Fidelity Depository

 

Other - services fees

 

112.00

 

3/9/2007

 

100221

 

CPT Group

 

Operation - contract labor

 

165.15

 

3/9/2007

 

100222

 

Byers Peak

 

Operation - contract labor

 

1,910.05

 

3/9/2007

 

100223

 

Davis Graham & Stubbs, LLP

 

Prof Fee/US Trustee

 

6,039.90

 

3/9/2007

 

100224

 

Jessop & Co

 

Prof Fee/US Trustee

 

27,731.13

 

3/9/2007

 

100225

 

Void - check not issued

 

 

 

0.00

 

3/9/2007

 

100226

 

Void - check not issued

 

 

 

0.00

 

3/9/2007

 

100227

 

Void - check not issued

 

 

 

0.00

 

3/9/2007

 

100228

 

Void - check not issued

 

 

 

0.00

 

3/14/2007

 

100229

 

Arizona Department of Revenue

 

Other - income tax

 

50.00

 

3/14/2007

 

100230

 

Ohio State Treasurer

 

Other - income tax

 

1,000.00

 

3/14/2007

 

100231

 

Califiornia Franchise Tax Board

 

Other - income tax

 

26.00

 

3/14/2007

 

100232

 

New Mexico Taxation & Rev Dept

 

Other - income tax

 

50.00

 

3/14/2007

 

100233

 

Utah State Tax Commission

 

Other - income tax

 

100.00

 

3/14/2007

 

100234

 

State Comptroller

 

Other - income tax

 

104.23

 

3/14/2007

 

100235

 

Wisconsin Dept. of Revenue

 

Other - income tax

 

25.00

 

3/21/2007

 

100236

 

Jessop & Co

 

Prof Fee/US Trustee

 

24,175.80

 

3/21/2007

 

100237

 

Cathy Sergo

 

Operation - contract labor

 

375.00

 

3/21/2007

 

100238

 

Paula Rosson

 

Operation - contract labor

 

1,125.00

 

3/21/2007

 

100239

 

Glenn Mueller

 

Operation - contract labor

 

650.00

 

3/21/2007

 

100240

 

Ohio Treasurer of State

 

Other - income tax

 

150.00

 

3/21/2007

 

100241

 

ADP

 

Operation - Investor relations

 

4,912.76

 

3/31/2007

 

NA

 

FIC - employee trust

 

Other - income tax

 

56.32

 

3/31/2007

 

100242

 

Corporate Office Centers

 

Operation - rent

 

1,222.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

 

 

70,311.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary

 

Operation - contract labor

 

4,225.20

 

 

 

 

 

 

 

Operation - shipping charges

 

0.00

 

 

 

 

 

 

 

Operation - employee reimbursement

 

0.00

 

 

 

 

 

 

 

Operation - Investor relations

 

4,912.76

 

 

 

 

 

 

 

Operation - Director fees

 

0.00

 

 

 

 

 

 

 

Operation - Insurance

 

0.00

 

 

 

 

 

 

 

Operation - payroll

 

0.00

 

 

 

 

 

 

 

Operation - phone

 

0.00

 

 

 

 

 

 

 

Operation - rent

 

1,553.23

 

 

 

 

 

 

 

Operation - supplies

 

0.00

 

 

 

 

 

 

 

Debt Service

 

0.00

 

 

 

 

 

 

 

Prof Fee/US Trustee

 

57,946.83

 

 

 

 

 

 

 

Other - sales tax

 

0.00

 

 

 

 

 

 

 

Other - misc employee welfare

 

0.00

 

 

 

 

 

 

 

Other - income tax

 

1,561.55

 

 

 

 

 

 

 

Other - incorrect receipt

 

0.00

 

 

 

 

 

 

 

Other - services fees

 

112.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

70,311.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

 

06-15611

 

 

Form 2-C

COMPARATIVE BALANCE SHEET

For Period Ended:   3/31/07

 

 

Current

 

Petition

 

 

 

Month

 

Date (1)

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash (from Form 2-B, line 5)

 

$

1,951,162.58

 

$

1,138,518.57

 

Accounts Receivable (from Form 2-E)

 

209,360.80

 

420,608.98

 

Receivable from Officers, Employees, Affiliates

 

0.00

 

0.00

 

Inventory

 

47,173.67

 

397,700.99

 

Other Current Assets :(List)

Prepaid expenses

 

77,191.40

 

168,028.61

 

 

Prepaid insurance ***

 

169,648.25

 

170,815.24

 

Total Current Assets

 

2,454,536.70

 

2,295,672.39

 

 

 

 

 

 

 

Fixed Assets:

 

 

 

 

 

Land

 

0.00

 

0.00

 

Building

 

0.00

 

0.00

 

Equipment, Furniture and Fixtures

 

6,755.00

 

22,630.00

 

Total Fixed Assets

 

6,755.00

 

22,630.00

 

Less: Accumulated Depreciation

 

(0

)

(0

)

Net Fixed Assets

 

6,755.00

 

22,630.00

 

 

 

 

 

 

 

Other Assets (List):

Prepaid insurance - long-term ***

 

688,222.03

 

789,348.60

 

 

Byers Peak Deposit

 

0.00

 

11,000.00

 

TOTAL ASSETS

 

$

3,149,513.73

 

$

3,118,650.99

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Post-petition Accounts Payable (from Form 2-E)

 

$

47,970.59

 

$

0.00

 

Post-petition Accrued Profesional Fees (from Form 2-E)

 

126,921.27

 

0.00

 

Post-petition Accrued Other (est. audit & 10-K prep. fees)

 

140,000.00

 

0.00

 

Post-petition Taxes Payable (from Form 2-E)

 

10,849.61

 

0.00

 

Post-petition Notes Payable

 

0.00

 

0.00

 

Other Post-petition Payable(List):

Accrued payroll

 

0.00

 

0.00

 

 

Accrued severance

 

0.00

 

0.00

 

 

Accrued vacation

 

0.00

 

0.00

 

Total Post Petition Liabilities

 

325,741.47

 

0.00

 

 

 

 

 

 

 

Pre Petition Liabilities:

 

 

 

 

 

Secured Debt

 

0.00

 

0.00

 

Priority Debt

 

10,000.00

 

30,159.90

 

Contingent tax claims

 

160,275.85

 

163,737.58

 

Unsecured Debt **

 

1,545,929.88

 

1,227,870.03

 

Total Pre Petition Liabilities

 

1,716,205.73

 

1,421,767.51

 

TOTAL LIABILITIES

 

2,041,947.20

 

1,421,767.51

 

 

 

 

 

 

 

OWNERS’ EQUITY

 

 

 

 

 

Owner’s/Stockholder’s Equity

 

49,549,089.02

 

49,549,089.02

 

Retained Earnings - Prepetition

 

(47,852,205.54

)

-47,852,205.54

 

Retained Earnings - Post-petition

 

(589,316.95

)

0.00

 

TOTAL OWNERS’ EQUITY

 

1,107,566.53

 

1,696,883.48

 

TOTAL LIABILITIES AND OWNERS’ EQUITY

 

$

3,149,513.73

 

$

3,118,650.99

 


(1)  Petition date values are taken from the Debtor’s balance sheet as of the petition date or are the values listed on the Debtor’s schedules.

Page 1 of 1

Rev. 10/1/04

0.00                                     0.00

**  Note that changes are caused by changes in estimates or the reduction of time related to warranties and service contracts as approved to be maintained by the court.

***  Prepaid insurance as carried in these financial statements has no recoverable value.

 

 




 

 

 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

 

06-15611

 

 

Form 2-D

PROFIT AND LOSS STATEMENT

For Period                3/1/07 to              3/31/07

 

 

 

Current

 

Accumulated

 

 

 

Month

 

Total (1)

 

 

 

 

 

 

 

Gross Operating Revenue

 

$

0.00

 

$

1,145,542.89

 

Less: Discounts, Returns and Allowances

 

(0.00

)

(0.00

)

Net Operating Revenue

 

$

0.00

 

$

1,145,542.89

 

Cost of Goods Sold

 

0.00

 

434,930.13

 

Gross Profit

 

$

0.00

 

$

710,612.76

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

Officer Compensation

 

$

17,252.93

 

$

109,505.32

 

Selling, General and Administrative

 

154,389.74

 

421,318.16

 

Rents and Leases

 

2,725.93

 

30,522.85

 

Depreciation, Depletion and Amortization

 

0.00

 

0.00

 

Other (list):

 

 

 

 

 

0.00

 

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

Total Operating Expenses

 

$

174,368.60

 

$

561,346.33

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

(174,368.60

)

$

149,266.43

 

 

 

 

 

 

 

Non-Operating Income and Expenses

 

 

 

 

 

Other Non-Operating Expenses

 

$

(4,604.97

)

$

(468,100.06

)

Gains (Losses) on Sale of Assets

 

0.00

 

9,031.04

 

Interest Income

 

6,870.63

 

35,032.82

 

Interest Expense

 

0.00

 

(281.79

)

Other Non-Operating Income

 

0.00

 

61,532.12

 

Net Non-Operating Income or (Expenses)

 

$

2,265.66

 

$

(362,785.87

)

 

 

 

 

 

 

Reorganization Expenses

 

 

 

 

 

Legal and Professional Fees

 

$

26,522.96

 

$

320,660.85

 

Other Reorganization Expense

 

28,034.28

 

55,136.66

 

 

 

 

 

 

 

Total Reorganization Expenses

 

$

54,557.24

 

$

375,797.51

 

 

 

 

 

 

 

Net Income (Loss) Before Income Taxes

 

$

(226,660.18

)

$

(589,316.95

)

 

 

 

 

 

 

Federal and State Income Tax Expense (Benefit)

 

0.00

 

0.00

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(226,660.18

)

$

(589,316.95

)


(1)  Accumulated Totals include all revenue and expenses since the petition date.

Page 1 of 1

Rev. 10/1/04




 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

 

06-15611

 

 

Form 2-E

SUPPORTING SCHEDULES

For Period:          3/1/07 to                               3/31/07

 

POST PETITION TAXES PAYABLE SCHEDULE

 

 

 

Beginning

 

Amount

 

Amount

 

Date

 

Check

 

Ending

 

 

 

Balance (1)

 

Accrued

 

Paid

 

Paid

 

Number

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Withheld:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

0.00

 

$

0.00

 

$

0.00

 

 

 

 

 

$

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

Federal

 

$

0.00

 

$

0.00

 

$

0.00

 

 

 

 

 

$

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FICA Tax Withheld

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

FICA Tax Withheld

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employer’s FICA Tax

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

Employer’s FICA Tax

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unemployment Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, Use &

 

 

 

 

 

 

 

 

 

 

 

 

 

Excise Taxes

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Taxes

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued Income Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Franchise

 

7,749.87

 

3,099.74

 

0.00

 

 

 

 

 

10,849.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

$

7,749.87

 

$

3,099.74

 

$

0.00

 

 

 

 

 

$

10,849.61

 


(1)  For first report, Beginning Balance will be $0; thereafter, Beginning Balance will be Ending Balance from prior report.

 

INSURANCE SCHEDULE

 

 

 

 

 

 

 

 

 

Premium

 

 

 

 

 

Amount of

 

Expiration

 

Paid

 

 

 

Carrier

 

Coverage

 

Date

 

Through

 

Workers’ Compensation

 

Wausau Insurance Co.

 

$

500,000

 

3/11/07

 

3/11/07

*

 

 

 

 

 

 

 

 

 

 

Commercial Package

 

 

 

 

 

 

 

 

 

Business Personal Property

 

Charter Oak Fire Ins Travelers

 

$

1,650,000

 

6/1/07

 

6/1/07

 

 

 

 

 

 

 

 

 

 

 

Commercial General Liability

 

Charter Oak Fire Ins Travelers

 

$

2,000,000

 

6/1/07

 

6/1/07

 

 

 

 

 

 

 

 

 

 

 

D&O insurance through 12/31/06 and run-off for 6 years

 

XL Insurance

 

$

10,000,000

 

12/31/12

 

12/31/12

 

 

 

 

 

 

 

 

 

 

 

Umbrella

 

The Travelers Indemnity

Company-Travelers

 

$

1,000,000

 

6/1/07

 

5/1/12

 

 

 

 

 

 

 

 

 

 

 

Fiduciary Liability Extension Binder

 

Axis Reinsurance Co.

 

$

1,000,000

 

9/30/12

 

9/30/12

 

 

 

 

 

 

 

 

 

 

 

ERISA Bond

 

Travelers Casualty & Surety Co Of

America-Travelers

 

$

75,000

 

5/1/07

 

5/1/07

 


* Will not be renewed.

Page 1 of 2

Rev. 10/1/04




 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

06-15611

 

Form 2-E

SUPPORTING SCHEDULES

For Period:

 

3/1/07

 

to

 

3/31/07

 

 

ACCOUNTS RECEIVABLE AND POST PETITION PAYABLE AGING

 

 

Accounts

 

Post Petition

 

Due

 

Receivable

 

Accounts Payable

 

 

 

 

 

 

 

Under 30 days

 

$

160,000.00

 

$

66,682.89

 

30 to 60 days

 

0.00

 

36,206.37

 

61 to 90 days

 

0.00

 

55,163.47

 

91 to 120 days

 

0.00

 

16,839.13

 

Over 120 days

 

7,981.09

 

0.00

 

 

 

 

 

 

 

Total Post Petition

 

167,981.09

 

 

 

 

 

 

 

 

 

Pre Petition Amounts

 

79,762.71

 

 

 

 

 

 

 

 

 

Total Accounts Receivable

 

$

247,743.80

 

 

 

Less: Bad Debt Reserve

 

(38,383.00

)

 

 

Net Accounts Receivable (to Form 2-C)

 

$

209,360.80

 

 

 

 

 

 

 

 

 

 

 

Total Post Petition

 

 

 

 

 

Accounts Payable

 

$

174,891.86

 


* Attach a detail listing of accounts receivable and post-petition accounts payable

SCHEDULE OF PAYMENTS TO ATTORNEYS AND OTHER PROFESSIONALS

 

 

Month-end

 

Current

 

Paid in

 

 

 

 

 

 

 

Retainer

 

Month’s

 

Current

 

Date of

 

Month-end

 

 

 

Balance

 

Accrual

 

Month

 

Court Approval

 

Balance Due *

 

 

 

 

 

 

 

 

 

 

 

 

 

Debtor’s Counsel

 

$

28,098.97

 

$

242,882.17

 

$

198,826.20

 

9/25/2006

 

$

44,055.97

 

Counsel for Unsecured Creditors’ Committee

 

0.00

 

0.00

 

0.00

 

 

 

0.00

 

Trustee’s Counsel

 

0.00

 

0.00

 

0.00

 

 

 

0.00

 

Accountant -

 

0.00

 

14,100.00

 

0.00

 

 

 

14,100.00

 

Accountant - EKS&H

 

0.00

 

14,960.00

 

11,221.25

 

9/25/2006

 

3,738.75

 

Other:

Davis Graham

 

 

29,017.87

 

71,066.45

 

6,039.90

 

 

 

65,026.55

 

Total

 

$

57,116.84

 

$

343,008.62

 

$

216,087.35

 

 

 

$

126,921.27

 


*Balance due to include fees and expenses incurred but not yet paid.

SCHEDULE OF PAYMENTS AND TRANSFERS TO PRINCIPALS/EXECUTIVES**

Payee Name

 

Position

 

Nature of Payment

 

Amount

 

Tom H. Connolly

 

President & CEO

 

contract fees (Feb. & March)

 

$

17,252.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


**List payments and transfers of any kind and in any form made to or for the benefit of any proprietor, owner, partner, shareholder, officer or director.

Page 2 of 2

Rev. 10/1/04




 

Fischer Imaging Corp.

Accounts Receivable Listing as of March 31, 2007

Case No. 06-15611

 

 

NAME

 

INVOICE#

 

DATE

 

CURRENT

 

OVER 30

 

OVER 60

 

OVER 90

 

OVER 120

 

TOTAL

 

CARILION HEALTH SYSTEMS

 

1026761

 

09-Aug-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

2,401.00

 

2,401.00

 

CARILION HEALTH SYSTEMS

 

1026762

 

09-Aug-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

2,401.00

 

2,401.00

 

CARILION HEALTH SYSTEMS

 

1026731

 

10-Jul-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

2,401.00

 

2,401.00

 

COMPREHENSIVE BREAST CENTER OF

 

1026136

 

03-Mar-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

1,816.84

 

1,816.84

 

COMPREHENSIVE BREAST CENTER OF

 

1024227

 

01-Dec-2005

 

0.00

 

0.00

 

0.00

 

0.00

 

2,450.52

 

2,450.52

 

COMPREHENSIVE BREAST CENTER OF

 

1022323

 

01-Sep-2005

 

0.00

 

0.00

 

0.00

 

0.00

 

4,950.52

 

4,950.52

 

DEPARTMENT OF VETERANS AFFAIRS

 

1026669

 

09-Jun-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

100.00

 

100.00

 

DEPARTMENT OF VETERANS AFFAIRS

 

1026670

 

09-Jun-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

1,750.00

 

1,750.00

 

GE MEDICAL - IRELAND

 

1026894

 

26-Oct-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

3,144.60

 

3,144.60

 

LICKING MEMORIAL

 

1026085

 

03-Mar-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

1,541.67

 

1,541.67

 

LONG ISLAND COLLEGE HOSPITAL

 

1025722

 

03-Feb-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

2,772.00

 

2,772.00

 

LONG ISLAND COLLEGE HOSPITAL

 

1025716

 

03-Feb-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

1,865.00

 

1,865.00

 

MERCY MEDICAL CENTER

 

1023401

 

26-Oct-2005

 

0.00

 

0.00

 

0.00

 

0.00

 

1,050.00

 

1,050.00

 

MT. SINAI HOSP/PHILIPS MEDICAL

 

1026841

 

07-Sep-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

2,100.00

 

2,100.00

 

NEW ENGLAND MEDICAL CENTER,INC

 

1026549

 

05-May-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

808.60

 

808.60

 

PARTNERS HEALTHCARE SYSTEM

 

1026887

 

17-Oct-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

315.00

 

315.00

 

PARTNERS HEALTHCARE SYSTEM

 

1026882

 

17-Oct-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

365.00

 

365.00

 

PHILIPS MEDICAL SYSTEMS

 

1026166

 

09-Mar-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

412.39

 

412.39

 

REGIONS HOSPITAL

 

1026903

 

30-Oct-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

1,850.00

 

1,850.00

 

RPM TECHNOLOGY INC

 

1022459

 

08-Sep-2005

 

0.00

 

0.00

 

0.00

 

0.00

 

47.50

 

47.50

 

RPM TECHNOLOGY INC

 

1016342

 

31-Dec-2004

 

0.00

 

0.00

 

0.00

 

0.00

 

60.10

 

60.10

 

RPM TECHNOLOGY INC

 

1016103

 

21-Dec-2004

 

0.00

 

0.00

 

0.00

 

0.00

 

38.65

 

38.65

 

RPM TECHNOLOGY INC

 

1014843

 

05-Nov-2004

 

0.00

 

0.00

 

0.00

 

0.00

 

6.50

 

6.50

 

RPM TECHNOLOGY INC

 

1014743

 

02-Nov-2004

 

0.00

 

0.00

 

0.00

 

0.00

 

24.00

 

24.00

 

RPM TECHNOLOGY INC

 

1014421

 

26-Oct-2004

 

0.00

 

0.00

 

0.00

 

0.00

 

576.00

 

576.00

 

RPM TECHNOLOGY INC

 

1014083

 

14-Oct-2004

 

0.00

 

0.00

 

0.00

 

0.00

 

325.60

 

325.60

 

RPM TECHNOLOGY INC

 

1010849

 

30-Jun-2004

 

0.00

 

0.00

 

0.00

 

0.00

 

1,598.60

 

1,598.60

 

SAGEBRUSH TECHNOLOGY

 

1026851

 

02-Aug-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

83.50

 

83.50

 

ST. LUKE`S EPISCOPAL HOSPITAL

 

1022491

 

12-Sep-2005

 

0.00

 

0.00

 

0.00

 

0.00

 

1,400.00

 

1,400.00

 

ST. LUKE`S EPISCOPAL HOSPITAL

 

1022490

 

12-Sep-2005

 

0.00

 

0.00

 

0.00

 

0.00

 

1,400.00

 

1,400.00

 

ST. VINCENT`S MEDICAL CENTER

 

1021863

 

11-Aug-2005

 

0.00

 

0.00

 

0.00

 

0.00

 

437.00

 

437.00

 

THE SURGERY CTR/HUNTSVILLE

 

1025828

 

09-Feb-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

453.80

 

453.80

 

UHS OF DELAWARE, INC

 

1026432

 

18-Apr-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

1,362.06

 

1,362.06

 

VANDERBILT UNIVERSITY

 

1026840

 

07-Sep-2006

 

0.00

 

0.00

 

0.00

 

0.00

 

206.49

 

206.49

 

 

 

 

 

 

 

0.00

 

0.00

 

0.00

 

0.00

 

42,514.94

 

42,514.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-petition

 

0.00

 

0.00

 

0.00

 

0.00

 

34,533.85

 

34,533.85

 

 

 

 

 

Post-petition

 

0.00

 

0.00

 

0.00

 

0.00

 

7,981.09

 

7,981.09

 

 

 

 

 

 

 

0.00

 

0.00

 

0.00

 

0.00

 

42,514.94

 

42,514.94

 

 

Page 11 of 21




Fischer Imaging Corporation  Case No. 06-15611

A/R Reconciliation

3/31/2007

 

 

 

 

Pre-petition

 

Post petition

 

Total

 

AR Trade

 

 

 

34,533.85

 

7,981.09

 

42,514.94

 

 

 

 

 

 

 

 

 

 

 

Establish receivable for tax refunds March

 

04/27/2006

 

16,650.67

 

 

 

16,650.67

 

ST OF LOUISIANA

 

 

 

(756.50

)

 

 

(756.50

)

ST OF LA

 

 

 

(128.21

)

 

 

(128.21

)

ST OF LA

 

 

 

(226.41

)

 

 

(226.41

)

ST OF CONNECTICUT

 

 

 

(197.00

)

 

 

(197.00

)

ST OF MINNESOTA

 

 

 

(747.00

)

 

 

(747.00

)

ST OF GEORGIA

 

 

 

(500.00

)

 

 

(500.00

)

Reclass State Tax Liability to offset State Tax Receivable

 

 

 

(25.00

)

 

 

(25.00

)

ST OF MASS

 

 

 

(414.00

)

 

 

(414.00

)

OR CORP REF 32956169

 

 

 

(18.99

)

 

 

(18.99

)

NY REF 15426888

 

 

 

(748.00

)

 

 

(748.00

)

53668810-ST OF PA

 

 

 

(2,818.00

)

 

 

(2,818.00

)

Commonwealth of PA

 

 

 

(1,541.00

)

 

 

(1,541.00

)

Ecxess Refund Commonwealth of PA

 

 

 

1,510.00

 

 

 

1,510.00

 

ST OF INDIANA 57053336

 

 

 

(222.25

)

 

 

(222.25

)

Correct Tax Refunds Due

 

 

 

(2,246.55

)

 

 

(2,246.55

)

0237397 ST OF MISSOURI

 

 

 

(250.00

)

 

 

(250.00

)

ST OF AR 0337168

 

 

 

(297.00

)

 

 

(297.00

)

ST OF LA 336341

 

 

 

(87.33

)

 

 

(87.33

)

St of Mississippi

 

 

 

(30.35

)

 

 

(30.35

)

Commonwealth of PA

 

 

 

(51.00

)

 

 

(51.00

)

Commonwealth of Kentucky

 

 

 

(769.22

)

 

 

(769.22

)

Kodak - one camera

 

 

 

1,350.00

 

 

 

1,350.00

 

Record AR from Arrow per stmt

 

10/03/2006

 

 

 

1,015.30

 

1,015.30

 

Arrow allowance for bad debt

 

 

 

 

 

(1,015.30

)

(1,015.30

)

Record AR from St of La & AP to Shreveport

 

 

 

20,010.00

 

 

 

20,010.00

 

Record AR from St of La & AP to Shreveport

 

 

 

17,782.00

 

 

 

17,782.00

 

 

 

 

 

 

 

 

 

 

 

JN Properties minimum guarantee sale proceeds

 

 

 

 

 

160,000.00

 

160,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal AR-GL

 

 

 

45,228.86

 

160,000.00

 

205,228.86

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

79,762.71

 

167,981.09

 

247,743.80

 

 




 

Fischer Imaging Corp.

Aged Payables Listing as of March 31, 2007

Case No. 06-15611

 

 

VENDOR

 

TERMS

 

INVOICE

 

DATE

 

CURRENT

 

30 DAYS

 

60 DAYS

 

90 DAYS

 

TOTAL

 

ACCOUNTEMPS

 

COD

 

16545705

 

16-Aug-2006

 

0.00

 

0.00

 

0.00

 

272.00

 

272.00

 

ALL AMERICAN

 

NET 30

 

34304

 

21-Feb-2006

 

0.00

 

0.00

 

0.00

 

220.68

 

220.68

 

ADP, INC.

 

NET 7

 

B-537092

 

06-Apr-2007

 

566.55

 

0.00

 

0.00

 

0.00

 

566.55

 

COMPUTERSHARE

 

NET 30

 

107626

 

05-Apr-2007

 

295.77

 

0.00

 

0.00

 

0.00

 

295.77

 

COMPUTERSHARE

 

NET 30

 

112158

 

05-Apr-2007

 

295.77

 

0.00

 

0.00

 

0.00

 

295.77

 

BWC STATE INSURANCE FUND

 

COD

 

6653332

 

30-Jun-2006

 

0.00

 

0.00

 

0.00

 

966.85

 

966.85

 

BWC STATE INSURANCE FUND

 

COD

 

6813082

 

22-Aug-2006

 

0.00

 

0.00

 

0.00

 

10.00

 

10.00

 

CPT Group, Inc

 

ASKTERMS

 

9026

 

08-Mar-2007

 

0.00

 

2,135.54

 

0.00

 

0.00

 

2,135.54

 

CPT Group, Inc

 

ASKTERMS

 

884.03

 

05-Apr-2007

 

884.03

 

0.00

 

0.00

 

0.00

 

884.03

 

CPT Group, Inc

 

ASKTERMS

 

9046

 

05-Apr-2007

 

6,824.61

 

0.00

 

0.00

 

0.00

 

6,824.61

 

CPT Group, Inc

 

ASKTERMS

 

9056

 

05-Apr-2007

 

580.50

 

0.00

 

0.00

 

0.00

 

580.50

 

CPT Group, Inc

 

ASKTERMS

 

B-9032

 

05-Apr-2007

 

39.29

 

0.00

 

0.00

 

0.00

 

39.29

 

DAVIS GRAHAM & STUBBS LLP

 

COD

 

B-9/5/06 TO
11/9/06

 

02-Feb-2007

 

0.00

 

0.00

 

33,013.25

 

0.00

 

33,013.25

 

DAVIS GRAHAM & STUBBS LLP

 

COD

 

B-0051-A-25%

 

08-Mar-2007

 

0.00

 

2,013.30

 

0.00

 

0.00

 

2,013.30

 

EHRHARDT KEEFE STEINER HOTTMAN

 

NET 30

 

B-98054B

 

25-Oct-2006

 

0.00

 

0.00

 

0.00

 

3,125.00

 

3,125.00

 

EHRHARDT KEEFE STEINER HOTTMAN

 

NET 30

 

B-98599B

 

14-Nov-2006

 

0.00

 

0.00

 

0.00

 

613.75

 

613.75

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3464

 

22-Jun-2006

 

0.00

 

0.00

 

0.00

 

32.50

 

32.50

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3484

 

03-Jul-2006

 

0.00

 

0.00

 

0.00

 

32.50

 

32.50

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3643

 

28-Aug-2006

 

0.00

 

0.00

 

0.00

 

65.00

 

65.00

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3749

 

16-Oct-2006

 

0.00

 

0.00

 

0.00

 

132.50

 

132.50

 

FAEGRE & BENSON LLP

 

 

 

B-965077A

 

08-Nov-2006

 

0.00

 

0.00

 

0.00

 

3,212.25

 

3,212.25

 

FAEGRE & BENSON LLP

 

 

 

B-965077B

 

08-Nov-2006

 

0.00

 

0.00

 

0.00

 

1,070.75

 

1,070.75

 

FAEGRE & BENSON LLP

 

 

 

B-972176A

 

18-Dec-2006

 

0.00

 

0.00

 

0.00

 

922.50

 

922.50

 

FAEGRE & BENSON LLP

 

 

 

B-972176B

 

18-Dec-2006

 

0.00

 

0.00

 

0.00

 

307.50

 

307.50

 

FEDEX

 

NET 15

 

1-117-89665

 

14-Jul-2006

 

0.00

 

0.00

 

0.00

 

111.47

 

111.47

 

FEDEX

 

NET 15

 

118231508

 

18-Aug-2006

 

0.00

 

0.00

 

0.00

 

145.47

 

145.47

 

FEDEX

 

NET 15

 

119539272

 

25-Aug-2006

 

0.00

 

0.00

 

0.00

 

259.24

 

259.24

 

Worker Training Fund

 

 

 

409052

 

01-Nov-2006

 

0.00

 

0.00

 

0.00

 

200.78

 

200.78

 

JESSOP & COMPANY PC

 

 

 

B-414563B

 

17-Nov-2006

 

0.00

 

0.00

 

0.00

 

28.19

 

28.19

 

JESSOP & COMPANY PC

 

 

 

B-414979B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

1,785.81

 

1,785.81

 

JESSOP & COMPANY PC

 

 

 

B-414980B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

159.37

 

159.37

 

JESSOP & COMPANY PC

 

 

 

B-414981B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

106.00

 

106.00

 

JESSOP & COMPANY PC

 

 

 

B-414982B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

2,469.87

 

2,469.87

 

JESSOP & COMPANY PC

 

 

 

B-414983B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

9.37

 

9.37

 

JESSOP & COMPANY PC

 

 

 

B-414985B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

110.62

 

110.62

 

JESSOP & COMPANY PC

 

 

 

B-414986B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

2,232.25

 

2,232.25

 

JESSOP & COMPANY PC

 

 

 

B-414987B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

78.75

 

78.75

 

JESSOP & COMPANY PC

 

 

 

B-414988B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

139.75

 

139.75

 

JESSOP & COMPANY PC

 

 

 

B-414989B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

35.25

 

35.25

 

JESSOP & COMPANY PC

 

 

 

B-414990B

 

05-Jan-2007

 

0.00

 

0.00

 

0.00

 

231.37

 

231.37

 

 

Page 13 of 21




 

Fischer Imaging Corp.

Aged Payables Listing as of March 31, 2007

Case No. 06-15611

 

 

VENDOR

 

TERMS

 

INVOICE

 

DATE

 

CURRENT

 

30 DAYS

 

60 DAYS

 

90 DAYS

 

TOTAL

 

JESSOP & COMPANY PC

 

 

 

B-415221-25%

 

02-Feb-2007

 

0.00

 

0.00

 

12,351.00

 

0.00

 

12,351.00

 

JESSOP & COMPANY PC

 

 

 

B-415481-25%

 

08-Mar-2007

 

0.00

 

7,799.25

 

0.00

 

0.00

 

7,799.25

 

JESSOP & COMPANY PC

 

 

 

B-415746

 

05-Apr-2007

 

12,648.04

 

0.00

 

0.00

 

0.00

 

12,648.04

 

JESSOP & COMPANY PC

 

 

 

B-415746.25

 

05-Apr-2007

 

3,873.00

 

0.00

 

0.00

 

0.00

 

3,873.00

 

LDK LOGISTICS, INC

 

NET 30

 

25943

 

05-Apr-2007

 

331.20

 

0.00

 

0.00

 

0.00

 

331.20

 

LDK LOGISTICS, INC

 

NET 30

 

26150

 

05-Apr-2007

 

331.20

 

0.00

 

0.00

 

0.00

 

331.20

 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

539002

 

25-Jul-2006

 

0.00

 

0.00

 

0.00

 

505.00

 

505.00

 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

545805

 

18-Aug-2006

 

0.00

 

0.00

 

0.00

 

360.00

 

360.00

 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

556580

 

31-Aug-2006

 

0.00

 

0.00

 

0.00

 

2,515.00

 

2,515.00

 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

616480

 

05-Apr-2007

 

525.00

 

0.00

 

0.00

 

0.00

 

525.00

 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

619634

 

05-Apr-2007

 

355.00

 

0.00

 

0.00

 

0.00

 

355.00

 

MISSISSIPPI STATE DEPT. HEALTH

 

COD

 

99A068
1/03/06

 

06-Jan-2006

 

0.00

 

0.00

 

0.00

 

250.00

 

250.00

 

North Mississippi Med Center

 

 

 

06302006

 

30-Jun-2006

 

0.00

 

0.00

 

0.00

 

492.98

 

492.98

 

Patrick C. Giefer

 

 

 

B-04082007

 

12-Apr-2007

 

11,880.00

 

0.00

 

0.00

 

0.00

 

11,880.00

 

Dept of Labor and Industries

 

COD

 

0423322

 

19-Sep-2006

 

0.00

 

0.00

 

0.00

 

30.71

 

30.71

 

Connolly, Rosania & Lofstedt

 

 

 

B-04112007

 

10-Apr-2007

 

17,252.93

 

0.00

 

0.00

 

0.00

 

17,252.93

 

XO COMMUNICATIONS

 

NET 30

 

0213981410

 

08-Mar-2007

 

0.00

 

158.28

 

0.00

 

0.00

 

158.28

 

 

 

 

 

Total

 

 

 

56,682.89

 

12,106.37

 

45,364.25

 

23,241.03

 

137,394.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-petition

 

 

 

0.00

 

0.00

 

200.78

 

6,401.90

 

6,602.68

 

 

 

 

 

Post-petition

 

 

 

56,682.89

 

12,106.37

 

45,163.47

 

16,839.13

 

130,791.86

 

 

 

 

 

 

 

 

 

56,682.89

 

12,106.37

 

45,364.25

 

23,241.03

 

137,394.54

 

 

Page 14 of 21




Fischer Imaging Corporation  Case No. 06-15611

Accounts Payable Reconciliation

March 31, 2007

 

 

Pre-petition

 

Post petition

 

Total

 

AP Trade

 

(6,602.68

)

(130,791.86

)

(137,394.54

)

offsets AP trade acct

 

(185.67

)

 

 

(185.67

)

 

 

(6,788.35

)

(130,791.86

)

(137,580.21

)

 

 

 

 

 

 

 

 

AP-GL:

 

 

 

 

 

 

 

Accrue California sales tax estimate

 

(20,000.00

)

 

 

(20,000.00

)

Health ins terminal liability

 

(7,895.00

)

 

 

(7,895.00

)

Accrue liability for copier - Xerox

 

(15,410.56

)

 

 

(15,410.56

)

record GWL for Sept

 

230.76

 

 

 

230.76

 

Record GWL for Oct pd in Nov

 

812.81

 

 

 

812.81

 

Record AR from St of La & AP to Shreveport

 

(20,010.00

)

 

 

(20,010.00

)

Record AR from St of La & AP to Shreveport

 

(17,782.00

)

 

 

(17,782.00

)

 

 

 

 

 

 

0.00

 

Adjust GWL

 

615.35

 

 

 

615.35

 

Accrue Davis Graham - Jan 07

 

 

 

(10,000.00

)

(10,000.00

)

Accrue Davis Graham - Feb 07

 

 

 

(10,000.00

)

(10,000.00

)

Accrue Davis Graham - March 07

 

 

 

(10,000.00

)

(10,000.00

)

Accrue Gordan, Hughes & Banks

 

 

 

(14,100.00

)

(14,100.00

)

 

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

 

AP-GL

 

(79,438.64

)

(44,100.00

)

(123,538.64

)

 

 

 

 

 

 

 

 

Total AP

 

(86,226.99

)

(174,891.86

)

(261,118.85

)

 




 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

06-15611

 

Form 2-F

QUARTERLY FEE SUMMARY *

For the Month Ended:

 

03/31/07

 

 

 

 

 

 

Cash

 

Quarterly

 

 

 

Date

 

Month

 

Year

 

Disbursements **

 

Fee Due

 

Check No.

 

Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

January

 

2007

 

$

88,249.15

 

 

 

 

 

 

 

February

 

2007

 

56,961.73

 

 

 

 

 

 

 

March

 

2007

 

70,311.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 1st Quarter

 

$

215,522.45

 

$

1,250.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April

 

 

 

$

0.00

 

 

 

 

 

 

 

May

 

 

 

0.00

 

 

 

 

 

 

 

June

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 2nd Quarter

 

$

0.00

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July

 

2006

 

$

0.00

 

 

 

 

 

 

 

August

 

2006

 

0.00

 

 

 

 

 

 

 

September

 

2006

 

87,332.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 3rd Quarter

 

$

87,332.04

 

$

750.00

 

100049

 

11/20/06

 

 

 

 

 

 

 

500

***

100168

 

01/09/07

 

October

 

2006

 

$

113,248.44

 

 

 

 

 

 

 

November

 

2006

 

135,444.80

 

 

 

 

 

 

 

December

 

2006

 

96,175.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 4th Quarter

 

$

344,869.19

 

$

3,750.00

 

100193

 

1/31/07

 

 

FEE SCHEDULE

Quarterly Disbursements

 

Fee

 

Quarterly Disbursements

 

Fee

 

 

 

 

 

 

 

$0 to $14,999

 

250

 

$300,000 to $999,999

 

3750

$15,000 to $74,999

 

500

 

$1,000,000 to $1,999,999

 

5000

$75,000 to $149,999

 

750

 

$2,000,000 to $2,999,999

 

7500

$150,000 to $224,999

 

1250

 

$3,000,000 to $4,999,999

 

8000

$225,000 to $299,999

 

1500

 

$5,000,000 and above

 

10000

 


*       This summary is to reflect the current calendar year’s information cumulative to the end of the reporting period

**    Should agree with line 3, Form 2-B.  Disbursements are net of transfers to other debtor in possession bank accounts

***  We were sent a bill and paid it despite the belief it is not owed.

Failure to pay the quarterly fee is cause for conversion or dismissal of the chapter 11 case. [11 U.S.C. Sec. 1112(b)(10)]

Page 1 of 1

Rev. 10/1/04




 

DEBTOR:

Fischer Imaging Corporation

 

CASE NO:

06-15611

 

 

Form 2-G

NARRATIVE

For Period Ending               3/31/07                                 

Please provide a brief description of any significant business and legal actions taken by the debtor, its creditors, or the court during the reporting period, any unusual or non-recurring accounting transactions that are reported in the financial statements, and any significant changes in the financial condition of the debtor which have occurred subsequent to the report date.

 During March, 2007, the Debtor served its plan and disclosure statement, soliciting from creditors votes in favor of the proposed liquidating plan.  The ballots are due on April 16, 2007, as well as any objections to the plan an disclosure statement.

 Philips Medical Systems filed claims against the Debtor in the aggregate amount of $3,737,000.  Over the course of the last several months, the Debtor and Philips negotiated a settlement of these claims, in which the parties agreed on a total amount of $1,125,000 in full and final settlement.  The Debtor filed a Motion to approve this settlement on March 13, 2007.

 The Debtor also filed objections to the claims - or in the alternative, motion to estimate claims - of Louis Rivelli and Stephen Burke, former officers/directors of the Debtor.  These individuals had filed claims for possible incurred but not reimbursed costs of defense in connection with an ongoing lawsuit by the Securities and Exchange Commission.  Mr. Rivelli had filed a claim in an “unknown” amount, and Mr. Burke filed a $300,000 estimated claim.

On January 31, 2007 the Company applied for relief from compliance with its reporting obligations to the Division of Corporation Finance of the U.S. Securities and Exchange Commission under the Securities Exchange Act of 1934.  In March 2007, the Division advised the Company that its request for relief would be denied and therefore the Company’s reporting obligations must be met.  The Company’s management expected to receive such relief, and as a result made no provision for the preparation of an Annual Report on Form 10-K for the year ended December 31, 2006.  Presently, the Company is working toward the preparation of the Annual Report on Form 10-K and has accrued this month in the accompanying financial statements $140,000.00 for the estimated expenditures to complete the work.  On April 3, 2007, the Company filed Form 12b-25 with the U.S. Securities and Exchange Commission indicating the 2006 Form 10-K could not be timely filed.

Page 1 of 1

Rev. 10/1/04




 

Fischer Imaging Corporation

 

Case No. 06-15611

Bank Reconciliation - USB Account

 

 

March 31, 2007

 

 

 

Bank Accounts

 

 

 

 

 

Operating Acct # 103658224003

 

 

30,884.99

 

 

 

 

 

 

 

 

Total Bank Balances

 

 

30,884.99

 

 

 

 

 

 

 

 

Outstanding accounts payable checks

Outstanding cks.

 

 

(4,116.41

)

 

 

 

 

 

 

 

Deposit in Transit

 

 

 

 

 

 

 

 

 

 

Adjusted Bank Balance

 

 

26,768.58

 

 

 

 

 

 

 

 

Balance Per General Ledger (11-0000-111210)

 

 

26,768.57

 

 

Timing Difference to General Ledger Bank Balance:

 

 

 

 

 

 

 

 

 

 

 

Adjusted Balance Per General Ledger

 

 

26,768.57

 

 

 

 

 

 

 

 

Difference over(under) bank

 

 

(0.01

)

 

 




 

SUMMARIZED LIST OF OUTSTANDING CHECKS

 

Case No. 06-15611

OPERATING ACCOUNT

 

 

 

 

 

Ck. Nmbr

 

Date

 

Voids

 

Outstanding

 

100221

 

3/9/2007

 

 

 

165.15

 

100230

 

3/14/2007

 

 

 

1,000.00

 

100233

 

3/14/2007

 

 

 

100.00

 

100234

 

3/14/2007

 

 

 

104.23

 

100235

 

3/14/2007

 

 

 

25.00

 

100237

 

3/21/2007

 

 

 

375.00

 

100238

 

3/21/2007

 

 

 

1,125.00

 

100242

 

3/31/2007

 

 

 

1,222.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,116.41