EX-99.1 2 a07-8490_1ex99d1.htm EX-99.1

Exhibit 99.1

DEBTOR:

Fischer Imaging Corporation

 

MONTHLY OPERATING REPORT

 

 

 

CHAPTER 11

CASE NUMBER:

06-15611

 

 

 

 

 

 

Form 2-A
COVER SHEET

For Period Ended:   2/28/07

Accounting Method:

x Accrual Basis

o Cash Basis

 

THIS REPORT IS DUE 15 DAYS AFTER THE END OF THE MONTH

Debtor must attach each of the following reports/documents unless the U. S. Trustee

Mark One Box for Each

has waived the requirement in writing. File the original with the Clerk of Court.

Required Document:

Submit a duplicate, with original signature, to the U. S. Trustee.

 

Report/Document

 

Previously

 

 

Attached

 

Waived

 

REQUIRED REPORTS/DOCUMENTS

 

 

 

 

 

x

 

o

 

1. Cash Receipts and Disursements Statement (Form 2-B)

 

 

 

 

 

x

 

o

 

2. Balance Sheet (Form 2-C)

 

 

 

 

 

x

 

o

 

3. Profit and Loss Statement (Form 2-D)

 

 

 

 

 

x

 

o

 

4. Supporting Schedules (Form 2-E)

 

 

 

 

 

x

 

o

 

5. Quarterly Fee Summary (Form 2-F)

 

 

 

 

 

x

 

o

 

6. Narrative (Form 2-G)

 

 

 

 

 

x

 

o

 

7. Bank Statements for All Bank Accounts

 

 

 

 

 

x

 

o

 

8. Bank Statement Reconciliations for all Bank Accounts

 

I declare under penalty of perjury that the following Monthly Operating Report, and any attachments thereto are true, accurate and correct to the best of my knowledge and belief.

Executed on:

03/ 15/ 07

 

Print Name:

Tom H. Connolly

 

 

 

 

 

 

 

 

Signature:

/s/ Tom H. Connolly

 

 

 

 

 

 

 

 

Title:

President and CEO

 




 

Form 2-B

CASH RECEIPTS AND DISBURSEMENTS STATEMENT

For Period:      2/1/07 to      2/28/07

 

CASH FLOW SUMMARY

 

Current

 

 

 

 

 

Month

 

Accumulated

 

 

 

 

 

 

 

1. Beginning Cash Balance

 

$

2,053,134.51

(1)

$

1,138,518.57

(1)

 

 

 

 

 

 

2. Cash Receipts

 

 

 

 

 

Operations

 

8,785.26

 

482,853.38

 

Sale of Assets

 

150.00

 

628,025.65

 

Loans/advances

 

0.00

 

0.00

 

Other

 

8,726.26

 

341,848.81

 

 

 

 

 

 

 

Total Cash Receipts

 

$

17,661.52

 

$

1,452,727.84

 

 

 

 

 

 

 

3. Cash Disbursements

 

 

 

 

 

Operations

 

18,552.62

 

487,746.23

 

Debt Service/Secured loan payment

 

0.00

 

0.00

 

Professional fees/U.S. Trustee fees

 

38,388.86

 

75,417.60

 

Other

 

20.25

 

14,248.28

 

 

 

 

 

 

 

Total Cash Disbursements

 

$

56,961.73

 

$

577,412.11

 

 

 

 

 

 

 

4. Net Cash Flow (Total Cash Receipts less

 

 

 

 

 

Total Cash Disbursements)

 

-39,300.21

 

875,315.73

 

 

 

 

 

 

 

5 Ending Cash Balance (to Form 2-C)

 

$

2,013,834.30

(2)

$

2,013,834.30

(2)

 

CASH BALANCE SUMMARY

 

 

 

Book

 

 

 

Financial Institution

 

Balance

 

 

 

 

 

 

 

Petty Cash

 

 

 

$

0.00

 

 

 

 

 

 

 

DIP Operating Account

 

US Bank

 

96,310.92

 

 

 

 

 

 

 

DIP State Tax Account

 

 

 

0.00

 

 

 

 

 

 

 

DIP Payroll Account

 

 

 

0.00

 

 

 

 

 

 

 

Other Operating Account

 

 

 

0.00

 

 

 

 

 

 

 

Other Interest-bearing Account

 

US Bank

 

1,917,523.38

 

 

 

 

 

 

 

TOTAL (must agree with Ending Cash Balance above)

 

 

 

$

2,013,834.30

(2)


(1)  Accumulated beginning cash balance is the cash available at the commencement of the case  Current month beginning cash balance should equal the previous month’s ending balance.

(2)  All cash balances should be the same.




 

Form 2-B

CASH RECEIPTS AND DISBURSEMENTS STATEMENT

For Period:      2/1/07 to      2/28/07

 

CASH RECEIPTS DETAIL

Account No:

103658224003

(attach additional sheets as necessary)

 

 

 

Fischer Imaging Corporation

Form 2-B Cash Receipts Support

Case No. 15611

 

 

Date

 

Payer

 

Description

 

Amount

 

 

 

 

 

 

 

2-02-07

 

State of Mississippi

 

Other — tax refund

 

30.35

2-02-07

 

9594- NEA Xray

 

Operation  Parts sale

 

56.75

2-02-07

 

NewPort Corporation

 

Other — vendor refund

 

3,433.86

2-09-07

 

Mary B. Tomaselli

 

Operation — Parts sale

 

3,000.00

2-09-07

 

Commonwealth of Pennsylvania

 

Other — tax refund

 

51.00

2-13-07

 

US Bank

 

Other — interest income

 

1,302.32

2-19-07

 

Paula Rosson

 

Sale of Assets

 

150.00

2-20-07

 

US Bank

 

Other — interest income

 

1,303.21

2-27-07

 

US Bank

 

Other — interest income

 

1,304.09

2-6-07

 

US Bank

 

Other — interest income

 

1,301.43

2-7-07

 

Hologic, Inc.

 

Operation — Parts sale

 

5,728.51

 

 

 

 

 

 

 

 

 

Total Receipts

 

 

 

17,661.52

 

 

 

 

 

 

 

Operation — Bloom rental/repair

 

0.00

 

 

Operation — Parts sale

 

8,785.26

 

 

Operation — contract services

 

0.00

 

 

Operation — Bloom sale

 

0.00

 

 

Sale of Assets

 

150.00

 

 

Loan/Advances

 

0.00

 

 

Other — vendor refund

 

3,433.86

 

 

Other — incorrect receipt

 

0.00

 

 

Other — interest income

 

5,211.05

 

 

Other — tax refund

 

81.35

 

 

Other — bad debt recovery

 

0.00

 

 

Other — legal exp reimbursement

 

0.00

 

 

Other — insurance refund

 

0.00

 

 

 

 

 

 

 

Total Receipts

 

17,661.52


(1)  Total for all accounts should agree with total cash receipts listed on Form 2-B, page 1

2




 

Form 2-B

CASH RECEIPTS AND DISBURSEMENTS STATEMENT

For Period:      2/1/07 to      2/28/07

 

CASH DISBURSEMENTS DETAIL

Account No:

103658224003

(attach additional sheets as necessary)

 

 

 

Date

 

Check No.

 

Payee

 

Description (Purpose)

 

Amount

 

2/1/2007

 

100194

 

Paula Rosson

 

Operation — contract labor

 

2,100.00

 

 

2/1/2007

 

100195

 

Carl Maes

 

Operation — contract labor

 

1,275.00

 

 

2/2/2007

 

100196

 

Carson Valley Medical Center

 

Operation — shipping charges

 

973.00

 

 

2/2/2007

 

100197

 

Cathy Sergo

 

Operation — contract labor

 

2,006.25

 

 

2/2/2007

 

100198

 

Charlotte Petersen

 

Operation — Director fees

 

833.33

 

 

2/9/2007

 

100199

 

Paula Rosson

 

Operation — contract labor

 

4,125.00

 

 

2/9/2007

 

100200

 

Cathy Sergo

 

Operation — contract labor

 

318.75

 

 

2/9/2007

 

100201

 

Computershare

 

Operation — contract labor

 

309.27

 

 

2/9/2007

 

100202

 

CPT Group

 

Operation — contract labor

 

1,748.71

 

 

2/9/2007

 

100203

 

Linear Medical, Corp

 

Operation — shipping charges

 

618.51

 

 

2/23/2007

 

100204

 

Paula Rosson

 

Operation — contract labor

 

3,675.00

 

 

2/23/2007

 

100205

 

Cathy Sergo

 

Operation — contract labor

 

93.75

 

 

2/23/2007

 

100206

 

Jessop & Co

 

Prof Fee/US Trustee

 

38,388.86

 

 

2/23/2007

 

100207

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100208

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100209

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100210

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100211

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100212

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100213

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100214

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100215

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100216

 

Void - check never issued

 

 

 

0.00

 

 

2/23/2007

 

100217

 

Void - check never issued

 

 

 

0.00

 

 

2/28/2007

 

100218

 

Corporate Office Centers

 

Operation — rent

 

1,309.38

 

 

2/28/2007

 

N/A

 

US Bank service charge

 

Other — services fees

 

20.25

 

 

2/28/2007

 

N/A

 

Adjustment to voided ck no 100189

 

Operation — Director fees

 

(833.33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

 

 

56,961.73

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary

 

Operation — contract labor

 

15,651.73

 

 

 

 

 

 

Operation — shipping charges

 

1,591.51

 

 

 

 

 

 

Operation — employee reimbursement

 

0.00

 

 

 

 

 

 

Operation — Investor relations

 

0.00

 

 

 

 

 

 

Operation — Director fees

 

0.00

 

 

 

 

 

 

Operation — Insurance

 

0.00

 

 

 

 

 

 

Operation — payroll

 

0.00

 

 

 

 

 

 

Operation — phone

 

0.00

 

 

 

 

 

 

Operation — rent

 

1,309.38

 

 

 

 

 

 

Operation — supplies

 

0.00

 

 

 

 

 

 

Debt Service

 

0.00

 

 

 

 

 

 

Prof Fee/US Trustee

 

38,388.86

 

 

 

 

 

 

Other — sales tax

 

0.00

 

 

 

 

 

 

Other — misc employee welfare

 

0.00

 

 

 

 

 

 

Other — income tax

 

0.00

 

 

 

 

 

 

Other — incorrect receipt

 

0.00

 

 

 

 

 

 

Other — services fees

 

20.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Disbursements

 

56,961.73

 

 


(1)  Total for all accounts should agree with total cash disbursements listed on Form 2-B, page 1

3




Form 2-C

COMPARATIVE BALANCE SHEET

For Period Ended:   2/28/07   

 

 

Current

 

Petition

 

 

 

Month

 

Date (1)

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash (from Form 2-B, line 5)

 

$

2,013,834.30

 

$

1,138,518.57

 

Accounts Receivable (from Form 2-E)

 

210,130.02

 

420,608.98

 

Receivable from Officers, Employees, Affiliates

 

0.00

 

0.00

 

Inventory

 

47,173.67

 

397,700.99

 

Other Current Assets :(List)

Prepaid expenses

 

78,032.90

 

168,028.61

 

 

Prepaid insurance ***

 

169,648.25

 

170,815.24

 

Total Current Assets

 

$

2,518,819.14

 

$

2,295,672.39

 

Fixed Assets:

 

 

 

 

 

Land

 

$

0.00

 

$

0.00

 

Building

 

0.00

 

0.00

 

Equipment, Furniture and Fixtures

 

6,755.00

 

22,630.00

 

Total Fixed Assets

 

6,755.00

 

22,630.00

 

Less: Accumulated Depreciation

 

(0

)

(0

)

Net Fixed Assets

 

$

6,755.00

 

$

22,630.00

 

Other Assets (List):

Prepaid insurance - long-term ***

 

702,555.45

 

789,348.60

 

 

Byers Peak Deposit

 

0.00

 

11,000.00

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

3,228,129.59

 

$

3,118,650.99

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Post-petition Accounts Payable (from Form 2-E)

 

$

11,600.22

 

$

0.00

 

Post-petition Accrued Profesional Fees (from Form 2-E)

 

158,347.06

 

0.00

 

Post-petition Taxes Payable (from Form 2-E)

 

7,749.87

 

0.00

 

Post-petition Notes Payable

 

0.00

 

0.00

 

Other Post-petition Payable(List):

Accrued payroll

 

0.00

 

0.00

 

 

Accrued severance

 

0.00

 

0.00

 

 

Accrued vacation

 

0.00

 

0.00

 

Total Post Petition Liabilities

 

$

177,697.15

 

$

0.00

 

Pre Petition Liabilities:

 

 

 

 

 

Secured Debt

 

0.00

 

0.00

 

Priority Debt

 

10,000.00

 

30,159.90

 

Contingent tax claims

 

160,275.85

 

163,737.58

 

Unsecured Debt **

 

1,545,929.88

 

1,227,870.03

 

 

 

 

 

 

 

Total Pre Petition Liabilities

 

$

1,716,205.73

 

$

1,421,767.51

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

$

1,893,902.88

 

$

1,421,767.51

 

 

 

 

 

 

 

OWNERS’ EQUITY

 

 

 

 

 

Owner’s/Stockholder’s Equity

 

$

49,549,089.02

 

$

49,549,089.02

 

Retained Earnings - Prepetition

 

(47,852,205.54

)

(47,852,205.54

 

Retained Earnings - Post-petition

 

(362,656.77

)

0.00

 

 

 

 

 

 

 

TOTAL OWNERS’ EQUITY

 

$

1,334,226.71

 

$

1,696,883.48

 

 

 

 

 

 

 

TOTAL LIABILITIES AND OWNERS’ EQUITY

 

$

3,228,129.59

 

$

3,118,650.99

 


(1)            Petition date values are taken from the Debtor’s balance sheet as of the petition date or are the values listed on the Debtor’s schedules.

0.00                          0.00

**             Note that changes are caused by changes in estimates or the reduction of time related to warranties and service contracts as approved to be maintained by the court.

***      Prepaid insurance as carried in these financial statements has no recoverable value.




Form 2-D
PROFIT AND LOSS STATEMENT

For Period 2/1/07 to 2/28/07

 

 

 

Current
Month

 

Accumulated
Total (1)

 

 

 

 

 

 

 

Gross Operating Revenue

 

$

0.00

 

$

1,145,542.89

 

Less: Discounts, Returns and Allowances

 

(0.00

)

(0.00

)

 

 

 

 

 

 

Net Operating Revenue

 

$

0.00

 

$

1,145,542.89

 

 

 

 

 

 

 

Cost of Goods Sold

 

0.00

 

434,930.13

 

 

 

 

 

 

 

Gross Profit

 

$

0.00

 

$

710,612.76

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

  Officer Compensation

 

$

10,500.00

 

$

92,252.39

 

  Selling, General and Administrative

 

19,284.03

 

266,928.42

 

  Rents and Leases

 

2,150.88

 

27,796.92

 

  Depreciation, Depletion and Amortization

 

0.00

 

0.00

 

  Other (list):

 

 

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

  Total Operating Expenses

 

$

31,934.91

 

$

386,977.73

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

(31,934.91

)

$

323,635.03

 

 

 

 

 

 

 

Non-Operating Income and Expenses

 

 

 

 

 

Other Non-Operating Expenses

 

$

0.00

 

$

(463,495.09

)

Gains (Losses) on Sale of Assets

 

0.00

 

9,031.04

 

Interest Income

 

5,211.05

 

28,162.19

 

Interest Expense

 

0.00

 

(281.79

)

Other Non-Operating Income

 

 

 

61,532.12

 

 

 

 

 

 

 

Net Non-Operating Income or (Expenses)

 

$

5,211.05

 

$

(365,051.53

)

 

 

 

 

 

 

Reorganization Expenses

 

 

 

 

 

Legal and Professional Fees

 

$

69,868.11

 

$

294,137.89

 

Other Reorganization Expense

 

4,368.75

 

27,102.38

 

 

 

 

 

 

 

Total Reorganization Expenses

 

$

74,236.86

 

$

321,240.27

 

 

 

 

 

 

 

Net Income (Loss) Before Income Taxes

 

$

(100,960.72

)

$

(362,656.77

)

 

 

 

 

 

 

Federal and State Income Tax Expense (Benefit)

 

0.00

 

0.00

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(100,960.72

)

$

(362,656.77

)


(1) Accumulated Totals include all revenue and expenses since the petition date.

1




Form 2-E
SUPPORTING SCHEDULES

For Period:  2/1/07 to 2/28/07

 

POST PETITION TAXES PAYABLE SCHEDULE

 

 

Beginning

 

Amount

 

Amount

 

Date

 

Check

 

Ending

 

 

 

Balance (1)

 

Accrued

 

Paid

 

Paid

 

Number

 

Balance

 

Income Tax Withheld:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

0.00

 

$

0.00

 

$

0.00

 

 

 

 

 

$

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

Federal

 

$

0.00

 

$

0.00

 

$

0.00

 

 

 

 

 

$

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FICA Tax Withheld

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

FICA Tax Withheld

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employer’s FICA Tax

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

Employer’s FICA Tax

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unemployment Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, Use &

 

 

 

 

 

 

 

 

 

 

 

 

 

Excise Taxes

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Taxes

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued Income Tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

State

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

0.00

 

0.00

 

0.00

 

 

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other: Franchise

 

7,749.87

 

0.00

 

0.00

 

 

 

 

 

7,749.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTALS

 

$

7,749.87

 

$

0.00

 

$

0.00

 

 

 

 

 

$

7,749.87

 


(1)            For first report, Beginning Balance will be $0; thereafter, Beginning Balance will be Ending Balance from prior report.

INSURANCE SCHEDULE

 

 

 

 

 

 

 

 

Premium

 

 

 

 

 

Amount of

 

Expiration

 

Paid

 

 

 

Carrier

 

Coverage

 

Date

 

Through

 

Workers’ Compensation

 

Wausau Insurance Co.

 

$

500,000

 

3/11/07

 

3/11/07

 

 

 

 

 

 

 

 

 

 

 

Commercial Package

 

 

 

 

 

 

 

 

 

Business Personal Property

 

Charter Oak Fire Ins
Travelers

 

$

1,650,000

 

6/1/07

 

6/1/07

 

 

 

 

 

 

 

 

 

 

 

Commercial General Liability

 

Charter Oak Fire Ins
Travelers

 

$

2,000,000

 

6/1/07

 

6/1/07

 

 

 

 

 

 

 

 

 

 

 

D&O insurance through 12/31/06

 

XL Insurance

 

$

10,000,000

 

12/31/12

 

12/31/12

 

   and run-off for 6 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Umbrella

 

The Travelers Indemnity
Company-Travelers

 

$

1,000,000

 

6/1/07

 

5/1/12

 

 

 

 

 

 

 

 

 

 

 

Fiduciary Liability Extension Binder

 

Axis Reinsurance Co.

 

$

1,000,000

 

9/30/12

 

9/30/12

 

 

 

 

 

 

 

 

 

 

 

ERISA Bond

 

Travelers Casualty & Surety
Co Of America-Travelers

 

$

75,000

 

5/1/07

 

5/1/07

 


*                    Will not be renewed.

1




ACCOUNTS RECEIVABLE AND POST PETITION PAYABLE AGING

 

 

Accounts

 

Post Petition

 

Due

 

Receivable

 

Accounts Payable

 

 

 

 

 

 

 

Under 30 days

 

$

160,000.00

 

$

70,215.47

 

30 to 60 days

 

0.00

 

55,364.25

 

61 to 90 days

 

0.00

 

8,387.63

 

91 to 120 days

 

0.00

 

35,979.93

 

Over 120 days

 

7,981.09

 

0.00

 

 

 

 

 

 

 

Total Post Petition

 

167,981.09

 

 

 

 

 

 

 

 

 

Pre Petition Amounts

 

80,531.93

 

 

 

 

 

 

 

 

 

Total Accounts Receivable

 

$

248,513.02

 

 

 

Less: Bad Debt Reserve

 

(38,383.00

)

 

 

Net Accounts Receivable (to Form 2-C)

 

$

210,130.02

 

 

 

 

 

 

 

 

 

 

 

Total Post Petition

 

 

 

 

 

Accounts Payable

 

$

169,947.28

 


*                    Attach a detail listing of accounts receivable and post-petition accounts payable

SCHEDULE OF PAYMENTS TO ATTORNEYS AND OTHER PROFESSIONALS

 

 

Month-end

 

Current

 

Paid in

 

 

 

 

 

 

 

Retainer

 

Month’s

 

Current

 

Date of

 

Month-end

 

 

 

Balance

 

Accrual

 

Month

 

Court Approval

 

Balance Due *

 

 

 

 

 

 

 

 

 

 

 

 

 

Debtor’s Counsel

 

$

28,098.97

 

$

226,361.13

 

$

146,919.27

 

9/25/2006

 

$

79,441.86

 

Counsel for Unsecured

 

 

 

 

 

 

 

 

 

 

 

Creditors’ Committee

 

0.00

 

0.00

 

0.00

 

 

 

0.00

 

Trustee’s Counsel

 

0.00

 

0.00

 

0.00

 

 

 

0.00

 

Accountant -

 

0.00

 

14,100.00

 

0.00

 

 

 

14,100.00

 

Accountant - EKS&H

 

0.00

 

14,960.00

 

11,221.25

 

9/25/2006

 

3,738.75

 

Other: Davis Graham

 

29,017.87

 

61,066.45

 

0.00

 

 

 

61,066.45

 

Total

 

$

57,116.84

 

$

316,487.58

 

$

158,140.52

 

 

 

$

158,347.06

 


*                    Balance due to include fees and expenses incurred but not yet paid.

SCHEDULE OF PAYMENTS AND TRANSFERS TO PRINCIPALS/EXECUTIVES**

Payee Name

 

Position

 

Nature of Payment

 

Amount

 

Paula Rosson

 

President & CEO

 

contract fees

 

$

9,900.00

 


**             List payments and transfers of any kind and in any form made to or for the benefit of any proprietor, owner, partner, shareholder, officer or director.

2




Fischer Imaging Corp.                            Accounts Receivable Listing as of February 28, 2007

Case No. 06-15611

NAME

 

INVOICE#

 

DATE

 

CURRENT

 

OVER 30

 

OVER 60

 

OVER 90

 

OVER 120

 

TOTAL

 

RPM TECHNOLOGY INC

 

1010849

 

30-Jun-2004

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,598.60

 

$

1,598.60

 

RPM TECHNOLOGY INC

 

1014083

 

14-Oct-2004

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

325.60

 

$

325.60

 

RPM TECHNOLOGY INC

 

1014421

 

26-Oct-2004

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

576.00

 

$

576.00

 

RPM TECHNOLOGY INC

 

1014743

 

02-Nov-2004

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

24.00

 

$

24.00

 

RPM TECHNOLOGY INC

 

1014843

 

05-Nov-2004

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

6.50

 

$

6.50

 

RPM TECHNOLOGY INC

 

1016103

 

21-Dec-2004

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

38.65

 

$

38.65

 

RPM TECHNOLOGY INC

 

1016342

 

31-Dec-2004

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

60.10

 

$

60.10

 

ST. VINCENT`S MEDICAL CENTER

 

1021863

 

11-Aug-2005

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

437.00

 

$

437.00

 

COMPREHENSIVE BREAST CENTER OF

 

1022323

 

01-Sep-2005

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

4,950.52

 

$

4,950.52

 

RPM TECHNOLOGY INC

 

1022459

 

08-Sep-2005

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

47.50

 

$

47.50

 

ST. LUKE`S EPISCOPAL HOSPITAL

 

1022490

 

12-Sep-2005

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,400.00

 

$

1,400.00

 

ST. LUKE`S EPISCOPAL HOSPITAL

 

1022491

 

12-Sep-2005

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,400.00

 

$

1,400.00

 

MERCY MEDICAL CENTER

 

1023401

 

26-Oct-2005

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,050.00

 

$

1,050.00

 

COMPREHENSIVE BREAST CENTER OF

 

1024227

 

01-Dec-2005

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,450.52

 

$

2,450.52

 

LONG ISLAND COLLEGE HOSPITAL

 

1025716

 

03-Feb-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,865.00

 

$

1,865.00

 

LONG ISLAND COLLEGE HOSPITAL

 

1025722

 

03-Feb-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,772.00

 

$

2,772.00

 

THE SURGERY CTR/HUNTSVILLE

 

1025828

 

09-Feb-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

453.80

 

$

453.80

 

COMPREHENSIVE BREAST CENTER OF

 

1026136

 

03-Mar-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,816.84

 

$

1,816.84

 

LICKING MEMORIAL

 

1026085

 

03-Mar-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,541.67

 

$

1,541.67

 

PHILIPS MEDICAL SYSTEMS

 

1026166

 

09-Mar-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

412.39

 

$

412.39

 

UHS OF DELAWARE, INC

 

1026432

 

18-Apr-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,362.06

 

$

1,362.06

 

NEW ENGLAND MEDICAL CENTER,INC

 

1026549

 

05-May-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

808.60

 

$

808.60

 

DEPARTMENT OF VETERANS AFFAIRS

 

1026669

 

09-Jun-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

100.00

 

$

100.00

 

DEPARTMENT OF VETERANS AFFAIRS

 

1026670

 

09-Jun-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,750.00

 

$

1,750.00

 

CARILION HEALTH SYSTEMS

 

1026731

 

10-Jul-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,401.00

 

$

2,401.00

 

SAGEBRUSH TECHNOLOGY

 

1026851

 

02-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

83.50

 

$

83.50

 

CARILION HEALTH SYSTEMS

 

1026761

 

09-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,401.00

 

$

2,401.00

 

CARILION HEALTH SYSTEMS

 

1026762

 

09-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,401.00

 

$

2,401.00

 

MT. SINAI HOSP/PHILIPS MEDICAL

 

1026841

 

07-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,100.00

 

$

2,100.00

 

VANDERBILT UNIVERSITY

 

1026840

 

07-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

206.49

 

$

206.49

 

PARTNERS HEALTHCARE SYSTEM

 

1026882

 

17-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

365.00

 

$

365.00

 

PARTNERS HEALTHCARE SYSTEM

 

1026887

 

17-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

315.00

 

$

315.00

 

GE MEDICAL - IRELAND

 

1026894

 

26-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

3,144.60

 

$

3,144.60

 

REGIONS HOSPITAL

 

1026903

 

30-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,850.00

 

$

1,850.00

 

 

 

 

 

 

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

42,514.94

 

$

42,514.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-petition

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

34,533.85

 

$

34,533.85

 

 

 

 

 

Post-petition

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

7,981.09

 

$

7,981.09

 

 

 

 

 

 

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

42,514.94

 

$

42,514.94

 

 




 

Fischer Imaging Corporation  Case No. 06-15611

A/R Reconciliation

2/28/2007

 

 

Pre-petition

 

Post petition

 

Total

 

AR Trade

 

34,533.85

 

7,981.09

 

42,514.94

 

 

 

 

 

 

 

 

 

Establish receivable for tax refunds March                                           04/27/2006

 

16,650.67

 

 

 

16,650.67

 

ST OF LOUISIANA

 

(756.50

)

 

 

(756.50

)

ST OF LA

 

(128.21

)

 

 

(128.21

)

ST OF LA

 

(226.41

)

 

 

(226.41

)

ST OF CONNECTICUT

 

(197.00

)

 

 

(197.00

)

ST OF MINNESOTA

 

(747.00

)

 

 

(747.00

)

ST OF GEORGIA

 

(500.00

)

 

 

(500.00

)

Reclass State Tax Liability to offset State Tax Receivable

 

(25.00

)

 

 

(25.00

)

ST OF MASS

 

(414.00

)

 

 

(414.00

)

OR CORP REF 32956169

 

(18.99

)

 

 

(18.99

)

NY REF 15426888

 

(748.00

)

 

 

(748.00

)

53668810-ST OF PA

 

(2,818.00

)

 

 

(2,818.00

)

Commonwealth of PA

 

(1,541.00

)

 

 

(1,541.00

)

Ecxess Refund Commonwealth of PA

 

1,510.00

 

 

 

1,510.00

)

ST OF INDIANA 57053336

 

(222.25

)

 

 

(222.25

)

Correct Tax Refunds Due

 

(2,246.55

)

 

 

(2,246.55

)

0237397 ST OF MISSOURI

 

(250.00

)

 

 

(250.00

)

ST OF AR 0337168

 

(297.00

)

 

 

(297.00

)

ST OF LA 336341

 

(87.33

)

 

 

(87.33

)

St of Mississippi

 

(30.35

)

 

 

(30.35

)

Commonwealth of PA

 

(51.00

)

 

 

(51.00

)

Kodak - one camera

 

1,350.00

 

 

 

1,350.00

 

Record AR from Arrow per stmt                                                           10/03/2006

 

 

 

1,015.30

 

1,015.30

 

Arrow allowance for bad debt

 

(1,015.30

)

(1,015.30

)

 

 

Record AR from St of La & AP to Shreveport

 

20,010.00

 

 

 

20,010.00

 

Record AR from St of La & AP to Shreveport

 

17,782.00

 

 

 

17,782.00

 

 

 

 

 

 

 

 

 

JN Properties minimum guarantee sale proceeds

 

 

 

160,000.00

 

160,000.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal AR-GL

 

45,998.08

 

160,000.00

 

205,998.08

 

 

 

 

 

 

 

 

 

Total

 

80,531.93

 

167,981.09

 

248,513.02

 

 

 




Fischer Imaging Corp.

Aged Payables Listing as of February 28, 2007

Case No. 06-15611

 

 

VENDOR

 

TERMS

 

INVOICE

 

DATE

 

CURRENT

 

30 DAYS

 

60 DAYS

 

90 DAYS

 

TOTAL

 

ACCOUNTEMPS

 

COD

 

16545705

 

16-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

272.00

 

$

272.00

 

ALL AMERICAN

 

NET 30

 

34304

 

21-Feb-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

220.68

 

$

220.68

 

BWC STATE INSURANCE FUND

 

COD

 

6653332

 

30-Jun-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

966.85

 

$

966.85

 

BWC STATE INSURANCE FUND

 

COD

 

6813082

 

22-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

10.00

 

$

10.00

 

Byers Peak

 

NET 30

 

B-10277,
10384,
10388,
10467,
10469

 

08-Mar-2007

 

$

1,910.05

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,910.05

 

CPT Group, Inc

 

ASKTERMS

 

B-9024

 

08-Mar-2007

 

$

165.15

 

$

0.00

 

$

0.00

 

$

0.00

 

$

165.15

 

CPT Group, Inc

 

ASKTERMS

 

B-9026

 

08-Mar-2007

 

$

2,135.54

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,135.54

 

DAVIS GRAHAM & STUBBS LLP

 

COD

 

B-9/5/06
TO
11/9/06

 

02-Feb-2007

 

$

0.00

 

$

33,013.25

 

$

0.00

 

$

0.00

 

$

33,013.25

 

DAVIS GRAHAM & STUBBS LLP

 

COD

 

B-0051-A

 

08-Mar-2007

 

$

6,039.90

 

$

0.00

 

$

0.00

 

$

0.00

 

$

6,039.90

 

DAVIS GRAHAM & STUBBS LLP

 

COD

 

B-0051-A-25 %

 

08-Mar-2007

 

$

2,013.30

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,013.30

 

EHRHARDT KEEFE STEINER HOTTMAN

 

NET 30

 

B-98054B

 

25-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

3,125.00

 

$

3,125.00

 

EHRHARDT KEEFE STEINER HOTTMAN

 

NET 30

 

B-98599B

 

14-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

613.75

 

$

613.75

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3464

 

22-Jun-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

32.50

 

$

32.50

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3484

 

03-Jul-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

32.50

 

$

32.50

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3643

 

28-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

65.00

 

$

65.00

 

EPSILONIUM SYSTEMS, INC.

 

NET 30

 

3749

 

16-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

132.50

 

$

132.50

 

FAEGRE & BENSON LLP

 

 

 

B-965077A

 

08-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

3,212.25

 

$

3,212.25

 

FAEGRE & BENSON LLP

 

 

 

B-965077B

 

08-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,070.75

 

$

1,070.75

 

FAEGRE & BENSON LLP

 

 

 

B-972176A

 

18-Dec-2006

 

$

0.00

 

$

0.00

 

$

922.50

 

$

0.00

 

$

922.50

 

FAEGRE & BENSON LLP

 

 

 

B-972176B

 

18-Dec-2006

 

$

0.00

 

$

0.00

 

$

307.50

 

$

0.00

 

$

307.50

 

FEDEX

 

NET 15

 

1-117-89665

 

14-Jul-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

111.47

 

$

111.47

 

FEDEX

 

NET 15

 

118231508

 

18-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

145.47

 

$

145.47

 

FEDEX

 

NET 15

 

119539272

 

25-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

259.24

 

$

259.24

 

FIDELITY DEPOSITORY ACCT.

 

COD

 

469780

 

16-Feb-2007

 

$

112.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

112.00

 

Worker Training Fund

 

 

 

409052

 

01-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

200.78

 

$

200.78

 

JESSOP & COMPANY PC

 

 

 

B-414114B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,315.00

 

$

1,315.00

 

JESSOP & COMPANY PC

 

 

 

B-414116B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

891.75

 

$

891.75

 

JESSOP & COMPANY PC

 

 

 

B-414117B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

247.12

 

$

247.12

 

JESSOP & COMPANY PC

 

 

 

B-414118B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

162.62

 

$

162.62

 

JESSOP & COMPANY PC

 

 

 

B-414120B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

45.50

 

$

45.50

 

JESSOP & COMPANY PC

 

 

 

B-414122B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

322.87

 

$

322.87

 

JESSOP & COMPANY PC

 

 

 

B-414123B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

25.00

 

$

25.00

 

JESSOP & COMPANY PC

 

 

 

B-414201B

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

104.39

 

$

104.39

 

JESSOP & COMPANY PC

 

 

 

B-414457B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,771.62

 

$

2,771.62

 

JESSOP & COMPANY PC

 

 

 

B-414458B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

482.50

 

$

482.50

 

JESSOP & COMPANY PC

 

 

 

B-414459B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

783.12

 

$

783.12

 

JESSOP & COMPANY PC

 

 

 

B-414460B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

655.75

 

$

655.75

 

JESSOP & COMPANY PC

 

 

 

B-414461B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

12.75

 

$

12.75

 

JESSOP & COMPANY PC

 

 

 

B-414462B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

11.75

 

$

11.75

 

JESSOP & COMPANY PC

 

 

 

B-414463B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

185.37

 

$

185.37

 

 




 

JESSOP & COMPANY PC

 

 

 

B-414465B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

1,424.25

 

$

1,424.25

 

JESSOP & COMPANY PC

 

 

 

B-414466B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

155.62

 

$

155.62

 

JESSOP & COMPANY PC

 

 

 

B-414467B

 

24-Oct-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

512.00

 

$

512.00

 

JESSOP & COMPANY PC

 

 

 

B-414552B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

7,055.00

 

$

7,055.00

 

JESSOP & COMPANY PC

 

 

 

B-414553B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

240.50

 

$

240.50

 

JESSOP & COMPANY PC

 

 

 

B-414554B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

428.87

 

$

428.87

 

JESSOP & COMPANY PC

 

 

 

B-414555B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

349.12

 

$

349.12

 

JESSOP & COMPANY PC

 

 

 

B-414556B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

65.62

 

$

65.62

 

JESSOP & COMPANY PC

 

 

 

B-414557B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

47.62

 

$

47.62

 

JESSOP & COMPANY PC

 

 

 

B-414558B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

5.87

 

$

5.87

 

JESSOP & COMPANY PC

 

 

 

B-414560B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

678.12

 

$

678.12

 

JESSOP & COMPANY PC

 

 

 

B-414561B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

19.50

 

$

19.50

 

JESSOP & COMPANY PC

 

 

 

B-414562B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

94.25

 

$

94.25

 

JESSOP & COMPANY PC

 

 

 

B-414563B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

28.19

 

$

28.19

 

JESSOP & COMPANY PC

 

 

 

B-414565B

 

17-Nov-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

58.09

 

$

58.09

 

JESSOP & COMPANY PC

 

 

 

B-141772B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

134.12

 

$

134.12

 

JESSOP & COMPANY PC

 

 

 

B-414768B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

4,600.25

 

$

4,600.25

 

JESSOP & COMPANY PC

 

 

 

B-414769B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

229.75

 

$

229.75

 

JESSOP & COMPANY PC

 

 

 

B-414770B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

166.37

 

$

166.37

 

JESSOP & COMPANY PC

 

 

 

B-414771B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,668.00

 

$

2,668.00

 

JESSOP & COMPANY PC

 

 

 

B-414773B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

52.25

 

$

52.25

 

JESSOP & COMPANY PC

 

 

 

B-414774B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

119.00

 

$

119.00

 

JESSOP & COMPANY PC

 

 

 

B-414775B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

76.25

 

$

76.25

 

JESSOP & COMPANY PC

 

 

 

B-414776B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

174.87

 

$

174.87

 

JESSOP & COMPANY PC

 

 

 

B-414777B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

196.12

 

$

196.12

 

JESSOP & COMPANY PC

 

 

 

B-414778B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

81.00

 

$

81.00

 

JESSOP & COMPANY PC

 

 

 

B-414779B

 

07-Dec-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

79.69

 

$

79.69

 

JESSOP & COMPANY PC

 

 

 

B-414979B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

1,785.81

 

$

0.00

 

$

1,785.81

 

JESSOP & COMPANY PC

 

 

 

B-414980B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

159.37

 

$

0.00

 

$

159.37

 

JESSOP & COMPANY PC

 

 

 

B-414981B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

106.00

 

$

0.00

 

$

106.00

 

JESSOP & COMPANY PC

 

 

 

B-414982B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

2,469.87

 

$

0.00

 

$

2,469.87

 

JESSOP & COMPANY PC

 

 

 

B-414983B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

9.37

 

$

0.00

 

$

9.37

 

JESSOP & COMPANY PC

 

 

 

B-414985B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

110.62

 

$

0.00

 

$

110.62

 

JESSOP & COMPANY PC

 

 

 

B-414986B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

2,232.25

 

$

0.00

 

$

2,232.25

 

JESSOP & COMPANY PC

 

 

 

B-414987B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

78.75

 

$

0.00

 

$

78.75

 

JESSOP & COMPANY PC

 

 

 

B-414988B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

139.75

 

$

0.00

 

$

139.75

 

JESSOP & COMPANY PC

 

 

 

B-414989B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

35.25

 

$

0.00

 

$

35.25

 

JESSOP & COMPANY PC

 

 

 

B-414990B

 

05-Jan-2007

 

$

0.00

 

$

0.00

 

$

231.37

 

$

0.00

 

$

231.37

 

JESSOP & COMPANY PC

 

 

 

B-415221-25%

 

02-Feb-2007

 

$

0.00

 

$

12,351.00

 

$

0.00

 

$

0.00

 

$

12,351.00

 

JESSOP & COMPANY PC

 

 

 

B-415481

 

08-Mar-2007

 

$

24,175.80

 

$

0.00

 

$

0.00

 

$

0.00

 

$

24,175.80

 

JESSOP & COMPANY PC

 

 

 

B-415481-25%

 

08-Mar-2007

 

$

7,799.25

 

$

0.00

 

$

0.00

 

$

0.00

 

$

7,799.25

 

LDK LOGISTICS, INC

 

NET 30

 

B-25775

 

08-Mar-2007

 

$

331.20

 

$

0.00

 

$

0.00

 

$

0.00

 

$

331.20

 

 




 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

539002

 

25-Jul-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

505.00

 

$

505.00

 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

545805

 

18-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

360.00

 

$

360.00

 

MERRILL COMMUNICATIONS LLC

 

NET 60

 

556580

 

31-Aug-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

2,515.00

 

$

2,515.00

 

MISSISSIPPI STATE DEPT. HEALTH

 

COD

 

99A068
1/03/06

 

06-Jan-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

250.00

 

$

250.00

 

North Mississippi Med Center

 

 

 

06302006

 

30-Jun-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

492.98

 

$

492.98

 

Glenn Mueller

 

NET 7

 

B-GM27

 

08-Mar-2007

 

$

300.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

300.00

 

Paula Rosson

 

NET 7

 

B-02252007

 

08-Mar-2007

 

$

450.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

450.00

 

Paula Rosson

 

NET 7

 

B-03042007

 

08-Mar-2007

 

$

150.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

150.00

 

Cathy Sergo

 

NET 7

 

B-1019

 

08-Mar-2007

 

$

375.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

375.00

 

Dept of Labor and Industries

 

COD

 

0423322

 

19-Sep-2006

 

$

0.00

 

$

0.00

 

$

0.00

 

$

30.71

 

$

30.71

 

XO COMMUNICATIONS

 

NET 30

 

B-0213981410

 

08-Mar-2007

 

$

158.28

 

$

0.00

 

$

0.00

 

$

0.00

 

$

158.28

 

 

 

 

 

 

 

 

 

$

46,115.47

 

$

45,364.25

 

$

8,588.41

 

$

42,381.83

 

$

142,449.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-petition

 

 

 

$

0.00

 

$

0.00

 

$

200.78

 

$

6,401.90

 

$

6,602.68

 

 

 

 

 

Post-petition

 

 

 

$

46,115.47

 

$

45,364.25

 

$

8,387.63

 

$

35,979.93

 

$

135,847.28

 

 

 

 

 

 

 

 

 

$

46,115.47

 

$

45,364.25

 

$

8,588.41

 

$

42,381.83

 

$

142,449.96

 

 




Fischer Imaging Corporation  Case No. 06-15611
Accounts Payable Reconciliation
February 28, 2007

 

 

Pre-petition

 

Post petition

 

Total

 

AP Trade

 

(6,602.68

)

(135,847.28

)

(142,449.96

)

offsets AP trade acct

 

(185.67

)

 

 

(185.67

)

 

 

(6,788.35

)

(135,847.28

)

(142,635.63

)

 

 

 

 

 

 

 

 

AP-GL:

 

 

 

 

 

 

 

Accrue California sales tax estimate

 

(20,000.00

)

 

 

(20,000.00

)

Health ins terminal liability

 

(7,895.00

)

 

 

(7,895.00

)

Accrue liability for copier — Xerox

 

(15,410.56

)

 

 

(15,410.56

)

record GWL for Sept

 

230.76

 

 

 

230.76

 

Record GWL for Oct pd in Nov

 

812.81

 

 

 

812.81

 

Record AR from St of La & AP to Shreveport

 

(20,010.00

)

 

 

(20,010.00

)

Record AR from St of La & AP to Shreveport

 

(17,782.00

)

 

 

(17,782.00

)

 

 

 

 

 

 

0.00

 

Adjust GWL

 

615.35

 

 

 

615.35

 

Accrue Davis Graham — Jan 07

 

 

 

(10,000.00

)

(10,000.00

)

Accrue Davis Graham — Feb 07

 

 

 

(10,000.00

)

(10,000.00

)

Accrue Gordon, Hughes & Banks — Feb 07

 

 

 

(14,100.00

)

(14,100.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

 

AP-GL

 

(79,438.64

)

(34,100.00

)

(113,538.64

)

 

 

 

 

 

 

 

 

Total AP

 

(86,226.99

)

(169,947.28

)

(256,174.27

)

 




Form 2-F

QUARTERLY FEE SUMMARY *

For the Month Ended:  02/28/07

 

 

 

 

Cash

 

Quarterly

 

 

 

Date

 

Month

 

Year

 

Disbursements **

 

Fee Due

 

Check No.

 

Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

January

 

2007

 

$

88,249.15

 

 

 

 

 

 

 

February

 

2007

 

56,961.73

 

 

 

 

 

 

 

March

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 1st Quarter

 

 

 

$

145,210.88

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April

 

 

 

$

0.00

 

 

 

 

 

 

 

May

 

 

 

0.00

 

 

 

 

 

 

 

June

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 2nd Quarter

 

 

 

$

0.00

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July

 

2006

 

$

0.00

 

 

 

 

 

 

 

August

 

2006

 

0.00

 

 

 

 

 

 

 

September

 

2006

 

87,332.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 3rd Quarter

 

 

 

$

87,332.04

 

$

750.00

 

100049

 

11/20/06

 

 

 

 

 

 

 

500

***

100168

 

01/09/07

 

October

 

2006

 

$

113,248.44

 

 

 

 

 

 

 

November

 

2006

 

135,444.80

 

 

 

 

 

 

 

December

 

2006

 

96,175.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL 4th Quarter

 

 

 

$

344,869.19

 

$

3,750.00

 

100193

 

1/31/07

 

 

FEE SCHEDULE

Quarterly Disbursements

 

Fee

 

Quarterly Disbursements

 

Fee

 

 

 

 

 

 

 

 

 

$ 0 to $14,999

 

250

 

$

300,000 to $999,999

 

3750

 

$ 15,000 to $74,999

 

500

 

$

1,000,000 to $1,999,999

 

5000

 

$ 75,000 to $149,999

 

750

 

$

2,000,000 to $2,999,999

 

7500

 

$ 150,000 to $224,999

 

1250

 

$

3,000,000 to $4,999,999

 

8000

 

$ 225,000 to $299,999

 

1500

 

$

5,000,000 and above

 

10000

 


*                                 This summary is to reflect the current calendar year’s information cumulative to the end of the reporting period

**                          Should agree with line 3, Form 2-B.  Disbursements are net of transfers to other debtor in possession bank accounts

***                   We were sent a bill and paid it despite the belief it is not owed.

Failure to pay the quarterly fee is cause for conversion or dismissal of the chapter 11 case. [11 U.S.C. Sec. 1112(b)(10)]




Form 2-G
NARRATIVE
For Period Ending 2/28/07

Please provide a brief description of any significant business and legal actions taken by the debtor, its creditors, or the court during the reporting period, any unusual or non-recurring accounting transactions that are reported in the financial statements, and any significant changes in the financial condition of the debtor which have occurred subsequent to the report date.

During this period, Debtor filed its proposed Disclosure Statement and requested conditional approval of same and an extension of time for confirmation of the Plan.  The court entered an order approving same and set April 27, 2007, as the date for the hearing on the confirmation of the Plan.  The Plan was filed on 2/20/07.

On February 16, 2007, the existing board of directors and officers resigned and Tom Connolly became the sole director and officer.

There were no other significant events.




Bank Reconciliation - USB Account
February 28, 2007

 

Bank Accounts

 

 

 

Operating Acct # 103658224003

 

138,470.14

 

 

 

 

 

Total Bank Balances

 

138,470.14

 

 

 

 

 

Outstanding accounts payable checks

 

(42,159.21

)

 

 

 

 

Deposit in Transit

 

 

 

 

 

 

Adjusted Bank Balance

 

96,310.93

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Per General Ledger (11-0000-111210)

 

95,477.59

 

Timing Difference to General Ledger Bank Balance:

 

 

 

 

 

 

 

Adjustment to January voided check no. 100189

 

833.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Adjusted Balance Per General Ledger

 

96,310.92

 

 

 

 

 

Difference over(under) bank

 

(0.01

)

 




SUMMARIZED LIST OF OUTSTANDING CHECKS                  Case No. 06-15611

OPERATING ACCOUNT

Ck. Nmbr

 

Date

 

Voids

 

Outstanding

100202

 

2/9/2007

 

 

 

1,748.71

100203

 

2/9/2007

 

 

 

618.51

100205

 

2/23/2007

 

 

 

93.75

100206

 

2/23/2007

 

 

 

38,388.86

100218

 

2/28/2007

 

 

 

1,309.38

 

 

 

 

 

 

42,159.21

 




Bank Statements for All Bank Accounts                       Case No. 06-15611

Bank Statements for All Bank Accounts not included.
Please visit www.cptgroup.com/cases for the Fischer Bankruptcy case additional information.