10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

OR

¨       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Commission File No.      0-28190

CAMDEN NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)

MAINE	01-0413282
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
2 ELM STREET, CAMDEN, ME	04843
(Address of principal executive offices)	(Zip Code)

Registrant's telephone number, including area code:  (207) 236-8821

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x          No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x          No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨	Accelerated filer x
Non-accelerated filer ¨	Smaller reporting company   ¨
( Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨          No x

 Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date:

Outstanding at May 3, 2013:  Common stock (no par value) 7,635,957 shares.

CAMDEN NATIONAL CORPORATION

FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2013

TABLE OF CONTENTS OF INFORMATION REQUIRED IN REPORT

		PAGE
PART I.  FINANCIAL INFORMATION
ITEM 1.	FINANCIAL STATEMENTS
	Report of Independent Registered Public Accounting Firm	3
	Consolidated Statements of Condition March 31, 2013 and December 31, 2012	4
	Consolidated Statements of Income Three and Months Ended March 31, 2013 and 2012	5
	Consolidated Statements of Comprehensive Income Three Months Ended March 31, 2013 and 2012	6
	Consolidated Statements of Changes in Shareholders’ Equity Three Months Ended March 31, 2013 and 2012	7
	Consolidated Statements of Cash Flows Three Months Ended March 31, 2013 and 2012	8
	Notes to Consolidated Financial Statements Three Months Ended March 31, 2013 and 2012	9-24
ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	25-37
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK	38-39
ITEM 4.	CONTROLS AND PROCEDURES	39
PART II. OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS	39
ITEM 1A.	RISK FACTORS	39
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	39
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	40
ITEM 4.	MINE SAFETY DISCLOSURES	40
ITEM 5.	OTHER INFORMATION	40
ITEM 6.	EXHIBITS	40
SIGNATURES		40
EXHIBIT INDEX		41
EXHIBITS

2

PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Shareholders and Board of Directors

Camden National Corporation

We have reviewed the accompanying interim consolidated financial information of Camden National Corporation (the “Company”) and Subsidiaries as of March 31, 2013, and for the three-month periods ended March 31, 2013 and 2012. These financial statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

/s/ Berry Dunn McNeil & Parker, LLC

Berry Dunn McNeil & Parker, LLC

Bangor, Maine

May 3, 2013

3

CAMDEN NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION

	March 31,			December 31,
	2013			2012
(In Thousands, Except Number of Shares)	(unaudited)
ASSETS
Cash and due from banks	$	46,868		$	58,290
Securities
Securities available-for-sale, at fair value		803,620			781,050
Federal Home Loan Bank and Federal Reserve Bank stock, at cost		19,724			21,034
Total securities		823,344			802,084
Trading account assets		2,244			2,300
Loans held for sale		1,608			—
Loans		1,578,167			1,563,866
Less allowance for loan losses		(23,369	)		(23,044	)
Net loans		1,554,798			1,540,822
Goodwill and other intangible assets		53,011			53,299
Bank-owned life insurance		45,391			45,053
Premises and equipment, net		27,757			28,059
Deferred tax asset		8,736			7,663
Interest receivable		6,660			6,215
Prepaid FDIC assessment		3,264			3,606
Other real estate owned		1,913			1,313
Other assets		15,223			16,053
Total assets	$	2,590,817		$	2,564,757
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits
Demand	$	226,330		$	240,749
Interest checking, savings and money market		1,152,246			1,169,148
Retail certificates of deposit		409,937			418,442
Brokered deposits		163,272			101,130
Total deposits		1,951,785			1,929,469
Federal Home Loan Bank advances		101,282			56,404
Other borrowed funds		221,092			259,940
Junior subordinated debentures		43,845			43,819
Accrued interest and other liabilities		37,238			41,310
Total liabilities		2,355,242			2,330,942
Shareholders’ Equity
Common stock, no par value; authorized 20,000,000 shares, issued and outstanding 7,635,957 and 7,622,750 shares on March 31, 2013 and December 31, 2012, respectively		49,821			49,667
Retained earnings		184,749			181,151
Accumulated other comprehensive income (loss)
Net unrealized gains on securities available-for-sale, net of tax		10,054			12,943
Net unrealized losses on derivative instruments, at fair value, net of tax		(6,355	)		(7,205	)
Net unrecognized losses on postretirement plans, net of tax		(2,694	)		(2,741	)
Total accumulated other comprehensive income		1,005			2,997
Total shareholders’ equity		235,575			233,815
Total liabilities and shareholders’ equity	$	2,590,817		$	2,564,757

See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.  

4

CAMDEN NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

	Three Months Ended March 31,
(In Thousands, Except Number of Shares and per Share Data)	2013		2012
Interest Income
Interest and fees on loans	$	17,795	$	18,435
Interest on U.S. government and sponsored enterprise obligations		4,276		4,116
Interest on state and political subdivision obligations		305		365
Interest on federal funds sold and other investments		50		49
Total interest income		22,426		22,965
Interest Expense
Interest on deposits		1,819		2,538
Interest on borrowings		818		1,418
Interest on junior subordinated debentures		621		638
Total interest expense		3,258		4,594
Net interest income		19,168		18,371
Provision for credit losses		674		1,005
Net interest income after provision for credit losses		18,494		17,366
Non-Interest Income
Service charges on deposit accounts		1,684		1,156
Other service charges and fees		1,429		845
Income from fiduciary services		1,143		1,439
Mortgage banking income, net		574		336
Brokerage and insurance commissions		412		339
Bank-owned life insurance		338		339
Net gain on sale of securities and other-than-temporary impairment of securities		138		121
Other income		618		653
Total non-interest income		6,336		5,228
Non-Interest Expenses
Salaries and employee benefits		8,361		6,908
Furniture, equipment and data processing		1,604		1,223
Net occupancy		1,552		1,111
Other real estate owned and collection costs		888		626
Consulting and professional fees		547		490
Regulatory assessments		499		435
Amortization of intangible assets		288		144
Branch acquisition costs		161		—
Other expenses		2,600		1,982
Total non-interest expenses		16,500		12,919
Income before income taxes		8,330		9,675
Income Taxes		2,668		3,092
Net Income	$	5,662	$	6,583
Per Share Data
Basic earnings per share	$	0.74	$	0.86
Diluted earnings per share	$	0.74	$	0.86
Weighted average number of common shares outstanding		7,627,691		7,672,039
Diluted weighted average number of common shares outstanding		7,643,267		7,686,933

See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.  

5

CAMDEN NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

	Three Months Ended March 31,
(In Thousands)	2013			2012
Net income	$	5,662		$	6,583
Other comprehensive income, net of related tax effects:
Unrealized (losses) gains on securities available-for-sale:
Unrealized holding losses on securities available-for-sale arising during period, net of related tax effects of $1,507 and $656		(2,799	)		(1,219	)
Less: reclassification adjustment for gains included in net income, net of related tax effects of $48 and $42		(90	)		(79	)
Net change in unrealized gains on securities available-for-sale		(2,889	)		(1,298	)
Unrealized gain on cash flow hedging derivatives, net of related tax effects of ($458) and ($821)		850			1,525
Postretirement plans:
Net actuarial gain arising during period, net of related tax effects of ($21) and ($13)		39			24
Plus: amortization of prior service cost included in net periodic cost, net of related tax effects of ($4) and ($2)(1)		8			3
Other comprehensive (loss) income		(1,992	)		254
Comprehensive income	$	3,670		$	6,837

(1) Reclassified into the consolidated statements of income in salaries and employee benefits.

See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.  

6

CAMDEN NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(unaudited)

	Common Stock								Accumulated Other			Total
(In Thousands, Except Number of Shares and per Share Data)	Shares Outstanding		Amount			Retained Earnings			Comprehensive Income			Shareholders’ Equity
Balance at December 31, 2011		7,664,975	$	51,438		$	165,377		$	2,061		$	218,876
Net income		—		—			6,583			—			6,583
Other comprehensive income, net of tax:
Change in fair value of securities available-for-sale		—		—			—			(1,298	)		(1,298	)
Change in fair value of cash flow hedges		—		—			—			1,525			1,525
Change in net unrecognized losses on postretirement plans		—		—			—			27			27
Total comprehensive income		—		—			6,583			254			6,837
Stock-based compensation expense		—		130			—			—			130
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit		19,614		(240	)		—			—			(240	)
Cash dividends declared ($0.25 per share)		—		—			(1,945	)		—			(1,945	)
Balance at March 31, 2012		7,684,589	$	51,328		$	170,015		$	2,315		$	223,658
Balance at December 31, 2012		7,622,750	$	49,667		$	181,151		$	2,997		$	233,815
Net income		—		—			5,662			—			5,662
Other comprehensive income, net of tax:
Change in fair value of securities available-for-sale		—		—			—			(2,889	)		(2,889	)
Change in fair value of cash flow hedges		—		—			—			850			850
Change in net unrecognized losses on postretirement plans		—		—			—			47			47
Total comprehensive income		—		—			5,662			(1,992	)		3,670
Stock-based compensation expense		—		173			—			—			173
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit		13,207		(19	)		—			—			(19	)
Cash dividends declared ($0.27 per share)		—		—			(2,064	)		—			(2,064	)
Balance at March 31, 2013		7,635,957	$	49,821		$	184,749		$	1,005		$	235,575

See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.

7

CAMDEN NATIONAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

	Three Months Ended March 31,
(In Thousands)	2013			2012
Operating Activities
Net income	$	5,662		$	6,583
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		674			1,005
Depreciation and amortization		1,360			1,033
Stock-based compensation expense		173			130
Increase in interest receivable		(445	)		(90	)
Amortization of intangible assets		288			144
Net decrease in trading assets		56			50
Net investment securities gains and other-than-temporary impairment of securities		(138	)		(121	)
Increase in other real estate owned valuation allowance and loss disposition		7			180
Originations of mortgage loans held for sale		(10,988	)		(8,492	)
Proceeds from the sale of mortgage loans		9,687			5,728
Gain on sale of mortgage loans		(307	)		(319	)
Decrease in prepaid FDIC assessment		342			289
Decrease in other assets		662			884
Increase (decrease) in other liabilities		(33	)		8
Net cash provided by operating activities		7,000			7,012
Investing Activities
Proceeds from sales and maturities of securities available-for-sale		41,365			61,039
Purchase of securities available-for-sale		(68,864	)		(94,708	)
Net increase in loans		(15,302	)		(4,082	)
Proceeds from sale of Federal Home Loan Bank stock		1,310			928
Proceeds from the sale of other real estate owned		43			302
Proceeds from previously charge-off loans		228			97
Cash settlement in branch acquisition		(3,288	)		—
Purchase of premises and equipment		(359	)		(187	)
Net cash (used) provided by investing activities		(44,867	)		(36,611	)
Financing Activities
Net increase (decrease) in deposits		22,316			(35,617	)
Proceeds from Federal Home Loan Bank long-term advances		—			—
Repayments on Federal Home Loan Bank long-term advances		(122	)		(91	)
Net change in short-term Federal Home Loan Bank borrowings		52,800			85,000
Net decrease in other borrowed funds		(46,621	)		(21,101	)
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit		(19	)		(240	)
Cash dividends paid on common stock		(1,909	)		(1,945	)
Net cash provided by financing activities		26,445			26,006
Net decrease in cash and cash equivalents		(11,422	)		(3,593	)
Cash and cash equivalents at beginning of year		58,290			39,325
Cash and cash equivalents at end of period	$	46,868		$	35,732
Supplemental information
Interest paid	$	3,481		$	4,563
Income taxes paid		300			—
Transfer from loans to other real estate owned		650			698

See Report of Independent Registered Public Accounting Firm.

The accompanying notes are an integral part of these consolidated financial statements.  

8

CAMDEN NATIONAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in Tables Expressed in Thousands, Except Number of Shares and per Share Data)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete presentation of financial statements. In the opinion of management, the consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the consolidated statements of condition of Camden National Corporation (the “Company”) as of March 31, 2013 and December 31, 2012, the consolidated statements of income for the three months ended March 31, 2013 and 2012, the consolidated statements of comprehensive income for the three months ended March 31, 2013 and 2012, the consolidated statements of changes in shareholders' equity for the three months ended March 31, 2013 and 2012, and the consolidated statements of cash flows for the three months ended March 31, 2013 and 2012. All significant intercompany transactions and balances are eliminated in consolidation. Certain items from the prior year were reclassified to conform to the current year presentation. The income reported for the three-month period ended March 31, 2013 is not necessarily indicative of the results that may be expected for the full year. The information in this report should be read in conjunction with the consolidated financial statements and accompanying notes included in the Annual Report for the year ended December 31, 2012, Form 10-K.

NOTE 2 – EARNINGS PER SHARE

The following is an analysis of basic and diluted earnings per share (“EPS”), reflecting the application of the two-class method, as described below:

	Three Months Ended March 31,
	2013			2012
Net income	$	5,662		$	6,583
Dividends and undistributed earnings allocated to participating securities (1)		(10	)		(11	)
Net income available to common shareholders	$	5,652		$	6,572
Weighted-average common shares outstanding for basic EPS		7,627,691			7,672,039
Dilutive effect of stock-based awards (2)		15,576			14,894
Weighted-average common and potential common shares for diluted EPS		7,643,267			7,686,933
Earnings per common share:
Basic EPS	$	0.74		$	0.86
Diluted EPS	$	0.74		$	0.86

(1) Represents dividends paid and undistributed earnings allocated to nonvested restricted stock awards.

(2) Represents the effect of the assumed exercise of stock options, vesting of restricted shares, and vesting of restricted stock units, based on the treasury stock method.

Nonvested stock-based payment awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of earnings per share pursuant to the two-class method.  The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of the Company’s nonvested restricted stock awards qualify as participating securities. 

Net income, less any preferred dividends accumulated for the period (whether or not declared), is allocated between the common stock and participating securities pursuant to the two-class method.  Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding participating nonvested restricted shares. 

Diluted EPS is computed in a similar manner, except that first the denominator is increased to include the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method.

For the three-month periods ended March 31, 2013 and 2012, options to purchase 53,500 and 48,400 shares, respectively, of common stock were not considered in the computation of potential common shares for purposes of diluted EPS, since the exercise prices of the options were greater than the average market price of the common stock for the respective periods.

9

NOTE 3 – SECURITIES

The following tables summarize the amortized costs and estimated fair values of securities available-for-sale (“AFS”), as of March 31, 2013 and December 31, 2012:

	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
March 31, 2013
Obligations of states and political subdivisions	$	29,181	$	1,786	$	—		$	30,967
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		340,550		10,925		(630	)		350,845
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		409,866		5,373		(1,325	)		413,914
Private issue collateralized mortgage obligations		8,556		—		(662	)		7,894
Total securities available-for-sale	$	788,153	$	18,084	$	(2,617	)	$	803,620
December 31, 2012
Obligations of states and political subdivisions	$	31,112	$	1,928	$	—		$	33,040
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		345,528		12,699		(79	)		358,148
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		375,627		6,181		(120	)		381,688
Private issue collateralized mortgage obligations		8,871		—		(697	)		8,174
Total securities available-for-sale	$	761,138	$	20,808	$	(896	)	$	781,050

Net unrealized gains on securities AFS at March 31, 2013 and December 31, 2012 and included in accumulated other comprehensive income amounted to $10.1 million and $12.9 million, net of deferred taxes of $5.4 million and $7.0 million, respectively.

Impaired Securities

Management periodically reviews the Company’s investment portfolio to determine the cause, magnitude and duration of declines in the fair value of each security. Thorough evaluations of the causes of the unrealized losses are performed to determine whether the impairment is temporary or other-than-temporary in nature. Considerations such as the ability of the securities to meet cash flow requirements, levels of credit enhancements, risk of curtailment, recoverability of invested amount over a reasonable period of time and the length of time the security is in a loss position, for example, are applied in determining other-than-temporary impairment (“OTTI”). Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

The following table presents the estimated fair values and gross unrealized losses of investment securities that were in a continuous loss position at March 31, 2013 and December 31, 2012, by length of time that individual securities in each category have been in a continuous loss position: 

	Less Than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
March 31, 2013
Mortgage-backed securities	$	70,023	$	(630	)	$	15	$	—		$	70,038	$	(630	)
Collateralized mortgage obligations		125,125		(1,325	)		—		—			125,125		(1,325	)
Private issue collateralized mortgage obligations		160		(1	)		7,725		(661	)		7,885		(662	)
Total	$	195,308	$	(1,956	)	$	7,740	$	(661	)	$	203,048	$	(2,617	)
December 31, 2012
Mortgage-backed securities	$	42,782	$	(79	)	$	—	$	—		$	42,782	$	(79	)
Collateralized mortgage obligations		73,098		(120	)		—		—			73,098		(120	)
Private issue collateralized mortgage obligations		—		—			8,174		(697	)		8,174		(697	)
Total	$	115,880	$	(199	)	$	8,174	$	(697	)	$	124,054	$	(896	)

10

At March 31, 2013, the Company held $203.0 million in investment securities with unrealized losses that are considered temporary. Included in the unrealized losses were $7.2 million in non-agency private issue collateralized mortgage obligations (“non-agency”) which have been downgraded to non-investment grade. The Company’s share of these downgraded non-agencies is in the senior tranches. Management believes the unrealized losses for the non-agencies are the result of current market conditions and the underestimation of their value in the market. Including the non-agencies, there were 14 securities with a fair value of $7.7 million in the investment portfolio which had unrealized losses for twelve months or longer. Management currently has the intent and ability to retain these investment securities with unrealized losses until the decline in value has been recovered. Stress tests are performed monthly on the higher risk bonds in the investment portfolio using current statistical data to determine expected cash flows and forecast potential losses. The results of the stress tests during the first three months of 2013 indicated potential future credit losses that were lower than previously recorded OTTI and as such no additional OTTI was recorded during the first quarter of 2013.

Security Gains and Losses and Other-Than-Temporary Impairment of Securities

The following table details the Company’s sales of investment securities, the gross realized gains and losses, and impairment of securities:

	Three Months Ended March 31,
Available-for-sale	2013		2012
Proceeds from sales of securities	$	4,875	$	13,040
Gross realized gains		138		153
Gross realized (losses)		—		(3	)
Other-than-temporary impairment of securities		—		(29	)

During the first three months of 2013, the Company sold certain investment securities with a total carrying value of $4.9 million in order to manage its liquidity and interest rate risk. The securities that were sold were primarily selected based on an assessment of their prepayment speed and did not have any recorded OTTI. 

Securities Pledged

At March 31, 2013 and December 31, 2012, securities with an amortized cost of $450.8 million and $465.0 million and a fair value of $464.2 million and $482.4 million, respectively, were pledged to secure Federal Home Loan Bank (“FHLB”) advances, public deposits, and securities sold under agreements to repurchase and for other purposes required or permitted by law.

Contractual Maturities

The amortized cost and estimated fair values of debt securities by contractual maturity at March 31, 2013, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available-for-sale	Amortized Cost		Fair Value
Due in one year or less	$	1,769	$	1,812
Due after one year through five years		23,249		24,102
Due after five years through ten years		133,781		138,478
Due after ten years		629,354		639,228
	$	788,153	$	803,620

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the Company’s loan portfolio, excluding residential loans held for sale, at March 31, 2013 and December 31, 2012 was as follows:  

	March 31, 2013			December 31, 2012
Residential real estate loans	$	572,562		$	572,768
Commercial real estate loans		505,992			506,231
Commercial loans		191,292			190,454
Home equity loans		291,690			278,375
Consumer loans		17,259			16,633
Deferred loan fees net of costs		(628	)		(595	)
Total loans	$	1,578,167		$	1,563,866

The Company’s lending activities are primarily conducted in Maine. The Company originates single family and multi-family residential loans, commercial real estate loans, business loans, municipal loans and a variety of consumer loans. In addition, the Company makes loans for the construction of residential homes, multi-family properties and commercial real estate properties. The ability and willingness of borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the geographic area and the general economy. During the first three months of 2013 and 2012, the Company sold $9.4 million and $5.4 million, respectively, of fixed-rate residential mortgage loans on the secondary market that resulted in net gains on the sale of loans of $307,000 and $319,000, respectively.

11

In connection with a branch acquisition in 2012, the Company acquired $6.0 million in performing commercial loans. The loans were recorded at fair value, which was determined by estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. As a result of this analysis, the Company recorded a fair value mark of $317,000, which will amortize over the estimated life of the loan. Additionally, the acquired loans did not have any related allowance for loan losses (“ALL”) as they were recorded at fair value; however, an ALL will be established should the credit quality of these loans deteriorate subsequent to the acquisition. Based on the immateriality of the acquired loans and fair value mark, additional disclosures related to the acquired loans are not required.

The “ALL” is management’s best estimate of the inherent risk of loss in the Company’s loan portfolio as of the statement of condition date. Management makes various assumptions and judgments about the collectability of the loan portfolio and provides an allowance for potential losses based on a number of factors including historical losses. If those assumptions are incorrect, the ALL may not be sufficient to cover losses and may cause an increase in the allowance in the future. Among the factors that could affect the Company’s ability to collect loans and require an increase to the ALL in the future are: general real estate and economic conditions; regional credit concentration; industry concentration, for example in the hospitality, tourism and recreation industries; and a requirement by federal and state regulators to increase the provision for loan losses or recognize additional charge-offs.

The board of directors monitors credit risk management through the Directors’ Loan Committee and the Corporate Risk Management group. The Directors’ Loan Committee reviews large exposure credit requests, monitors asset quality on a regular basis and has approval authority for credit granting policies. The Corporate Risk Management group oversees management’s systems and procedures to monitor the credit quality of the loan portfolio, conduct a loan review program, maintain the integrity of the loan rating system and determine the adequacy of the ALL. The Company’s practice is to identify problem credits early and take charge-offs as promptly as practicable. In addition, management continuously reassesses its underwriting standards in response to credit risk posed by changes in economic conditions. For purposes of determining the ALL, the Company disaggregates its portfolio loans into portfolio segments, which include residential real estate, commercial real estate, commercial, home equity, and consumer.

The following table presents activity in the ALL for the three months ended March 31, 2013:

	Residential  Real Estate			Commercial  Real Estate			Commercial			Home Equity			Consumer			Unallocated			Total
ALL:
Beginning balance	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
Loans charged off		(145	)		(80	)		(277	)		(28	)		(57	)		—			(587	)
Recoveries		3			75			129			2			19			—			228
Provision (reduction)		415			(942	)		415			864			76			(144	)		684
Ending balance	$	7,269		$	3,602		$	6,200		$	3,358		$	222		$	2,718		$	23,369
ALL balance attributable to loans:
Individually evaluated for impairment	$	2,468		$	197		$	325		$	469		$	82		$	—		$	3,541
Collectively evaluated for impairment		4,801			3,405			5,875			2,889			140			2,718			19,828
Total ending ALL	$	7,269		$	3,602		$	6,200		$	3,358		$	222		$	2,718		$	23,369
Loans:
Individually evaluated for impairment	$	13,754		$	7,633		$	3,329		$	1,855		$	488		$	—		$	27,059
Collectively evaluated for impairment		558,180			498,359			187,963			289,835			16,771			—			1,551,108
Total ending loans balance	$	571,934		$	505,992		$	191,292		$	291,690		$	17,259		$	—		$	1,578,167

12

The following table presents activity in the ALL for the three months ended March 31, 2012:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated		Total
ALL:
Beginning balance	$	6,398		$	5,702		$	4,846		$	2,704		$	420		$	2,941	$	23,011
Loans charged off		(308	)		(179	)		(191	)		(387	)		(24	)		—		(1,089	)
Recoveries		5			21			64			—			7			—		97
Provision (reduction)		8			169			474			157			120			63		991
Ending balance	$	6,103		$	5,713		$	5,193		$	2,474		$	523		$	3,004	$	23,010
ALL balance attributable to loans:
Individually evaluated for impairment	$	754		$	479		$	567		$	—		$	—		$	—	$	1,800
Collectively evaluated for impairment		5,349			5,234			4,626			2,474			523			3,004		21,210
Total ending ALL	$	6,103		$	5,713		$	5,193		$	2,474		$	523		$	3,004	$	23,010
Loans:
Individually evaluated for impairment	$	7,039		$	4,058		$	866		$	868		$	8		$	—	$	12,839
Collectively evaluated for impairment		566,245			476,004			178,931			269,454			12,708			—		1,503,342
Total ending loans balance	$	573,284		$	480,062		$	179,797		$	270,322		$	12,716		$	—	$	1,516,181

The following table presents the activity in the ALL and select loan information by portfolio segment for the year ended December 31, 2012:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated			Total
ALL:
Beginning balance	$	6,398		$	5,702		$	4,846		$	2,704		$	420		$	2,941		$	23,011
Loans charged off		(1,197	)		(593	)		(1,393	)		(1,234	)		(85	)		—			(4,502	)
Recoveries		73			222			406			23			20			—			744
Provision (reduction)		1,722			(782	)		2,074			1,027			(171	)		(79	)		3,791
Ending balance	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
ALL balance attributable to loans:
Individually evaluated for impairment	$	2,255		$	265		$	286		$	261		$	39		$	—		$	3,106
Collectively evaluated for impairment		4,741			4,284			5,647			2,259			145			2,862			19,938
Total ending ALL	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
Loans:
Individually evaluated for impairment	$	13,805		$	7,968		$	3,610		$	1,515		$	259		$	—		$	27,157
Collectively evaluated for impairment		558,368			498,263			186,844			276,860			16,374			—			1,536,709
Total ending loans balance	$	572,173		$	506,231		$	190,454		$	278,375		$	16,633		$	—		$	1,563,866

The ALL for the Company’s portfolio segments is determined based on loan balances and the historical performance factor of each portfolio segment. The significant changes in the ALL for the first three months ended March 31, 2013, compared to the year ended December 31, 2012, were within the home equity and commercial real estate portfolio segments. The increase in the allocation of ALL for home equity was primarily due to the 5% increase in loan balances and its historical performance, while the decrease in commercial real estate was due to the improvement of the historical performance factor.

The Company focuses on maintaining a well-balanced and diversified loan portfolio. Despite such efforts, it is recognized that credit concentrations may occasionally emerge as a result of economic conditions, changes in local demand, natural loan growth and runoff. To ensure that credit concentrations can be effectively identified, all commercial and commercial real estate loans are assigned Standard Industrial Classification codes, North American Industry Classification System codes, and state and county codes. Shifts in portfolio concentrations are monitored by the Credit Risk Policy Committee. As of March 31, 2013, the two most significant industry exposures within the commercial real estate loan portfolio were non-residential building operators (operators of commercial and industrial buildings, retail establishments, theaters, banks and insurance buildings) and lodging (inns, bed & breakfasts, ski lodges, tourist cabins, hotels and motels). At March 31, 2013, exposure to these two industries as a percentage of total commercial real estate loans, was 30% and 22%, respectively.

To further identify loans with similar risk profiles, the Company categorizes each portfolio segment into classes by credit risk characteristic and applies a credit quality indicator to each portfolio segment. The indicators for commercial, commercial real estate and residential real estate loans are represented by Grades 1 through 10 as outlined below. In general, risk ratings are adjusted periodically throughout the year as updated analysis and review warrants. This process may include, but is not limited to, annual credit and loan reviews, periodic reviews of loan performance metrics, such as delinquency rates, and quarterly reviews of adversely risk rated loans. The Company uses the following definitions when assessing grades for the purpose of evaluating the risk and adequacy of the ALL:

13

· Grade 1 through 6 — Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risk which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.

· Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.

· Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. This classification is used if borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral.

· Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.

· Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted.

Asset quality indicators are periodically reassessed to appropriately reflect the risk composition of the Company’s loan portfolio. Home equity and consumer loans are not individually risk rated, but rather analyzed as groups taking into account delinquency rates and other economic conditions which may affect the ability of borrowers to meet debt service requirements, including interest rates and energy costs. Performing loans include loans that are current and loans that are past due less than 90 days. Loans that are past due over 90 days and non-accrual loans are considered non-performing.

The following table summarizes credit risk exposure indicators by portfolio segment as of the following dates:

	Residential  Real Estate		Commercial  Real Estate		Commercial		Home Equity		Consumer
March 31, 2013
Pass (Grades 1-6)	$	554,001	$	443,508	$	167,725	$	—	$	—
Performing		—		—		—		289,835		16,773
Special Mention (Grade 7)		2,749		16,875		7,603		—		—
Substandard (Grade 8)		15,184		45,609		15,964		—		—
Non-performing		—		—		—		1,855		486
Total	$	571,934	$	505,992	$	191,292	$	291,690	$	17,259
December 31, 2012
Pass (Grades 1-6)	$	555,444	$	440,610	$	165,460	$	—	$	—
Performing		—		—		—		276,742		16,376
Special Mention (Grade 7)		1,291		17,069		7,449		—		—
Substandard (Grade 8)		15,438		48,552		17,545		—		—
Non-performing		—		—		—		1,633		257
Total	$	572,173	$	506,231	$	190,454	$	278,375	$	16,633

The Company closely monitors the performance of its loan portfolio. Loans past due 30 days or more are considered delinquent. In general, consumer loans will be charged off if the loan is delinquent for 90 consecutive days. Commercial and real estate loans may be charged off in part or in full if they appear uncollectible. A loan is placed on non-accrual status when the financial condition of the borrower is deteriorating, payment in full of both principal and interest is not expected as scheduled or principal or interest has been in default for 90 days or more. Exceptions may be made if the asset is well-secured by collateral sufficient to satisfy both the principal and accrued interest in full and collection is assured by a specific event, such as the closing of a pending sale contract. When one loan to a borrower is placed on non-accrual status, all other loans to the borrower are re-evaluated to determine if they should also be placed on non-accrual status. All previously accrued and unpaid interest is reversed at this time. Interest payments received on non-accrual loans (including impaired loans) are applied as a reduction of principal. A loan remains on non-accrual status until all principal and interest amounts contractually due are brought current and future payments are reasonably assured. A loan may be returned to accrual status when collection of principal and interest is assured and the borrower has demonstrated timely payments of principal and interest for a reasonable period. Unsecured loans, however, are not normally placed on non-accrual status because they are charged-off once their collectability is in doubt. 

14

The following is a loan aging analysis by portfolio segment (including loans past due over 90 days and non-accrual loans) and a summary of non-accrual loans, which include troubled debt restructured loans (“TDRs”), and loans past due over 90 days and accruing as of the following dates:

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Outstanding		Loans > 90 Days Past Due and Accruing		Non-Accrual Loans
March 31, 2013
Residential real estate	$	1,404	$	615	$	7,955	$	9,974	$	561,960	$	571,934	$	—	$	10,311
Commercial real estate		3,125		797		4,781		8,703		497,289		505,992		49		5,782
Commercial		769		490		2,434		3,693		187,599		191,292		—		3,134
Home equity		983		101		1,602		2,686		289,004		291,690		—		1,855
Consumer		37		14		486		537		16,722		17,259		—		486
Total	$	6,318	$	2,017	$	17,258	$	25,593	$	1,552,574	$	1,578,167	$	49	$	21,568
December 31, 2012
Residential real estate	$	1,459	$	850	$	8,410	$	10,719	$	561,454	$	572,173	$	193	$	10,584
Commercial real estate		896		2,227		5,380		8,503		497,728		506,231		138		6,719
Commercial		1,079		68		2,969		4,116		186,338		190,454		160		3,409
Home equity		2,230		355		1,105		3,690		274,685		278,375		118		1,514
Consumer		342		199		259		800		15,833		16,633		2		257
Total	$	6,006	$	3,699	$	18,123	$	27,828	$	1,536,038	$	1,563,866	$	611	$	22,483

The Company takes a conservative approach in credit risk management and remains focused on community lending and reinvesting. The Company’s Credit Administration group works closely with borrowers experiencing credit problems to assist in loan repayment or term modifications. TDRs consist of loans where the Company, for economic or legal reasons related to the borrower’s financial difficulties, granted a concession to the borrower that it would not otherwise consider. TDRs involve term modifications or a reduction of either interest or principal. Once such an obligation has been restructured, it will continue to remain in a restructured status until paid in full.

At March 31, 2013 and December 31, 2012, the allowance related to TDRs was $542,000 and $494,000, respectively. The specific reserve component was determined by discounting the total expected future cash flows from the borrower, or if the loan is currently collateral-dependent, using the fair value of the underlying collateral, which was obtained through independent appraisals and internal evaluations. At March 31, 2013, the Company did not have any commitments to lend additional funds to borrowers with loans classified as TDRs.

During the first three months of 2013, the Company modified four loans as TDRs, which had current balances of $638,000 at March 31, 2013. During the first three months of 2012, the Company did not modify any loans as TDRs. The modification of these loans as TDRs did not have a material financial effect on the Company. Loans restructured due to credit difficulties that are now performing were $5.5 million at March 31, 2013 and $4.7 million at December 31, 2012. The Company did not have any TDRs that subsequently defaulted during the first three months of 2013 and 2012.

The following is a summary of accruing and non-accruing TDRs by portfolio segment as of the following dates:

	Number of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Current Balance
March 31, 2013
Residential real estate		21	$	3,538	$	3,669	$	3,508
Commercial real estate		9		2,919		2,968		2,734
Commercial		4		284		284		228
Consumer		1		3		3		2
Total		35	$	6,744	$	6,924	$	6,472
December 31, 2012
Residential real estate		20	$	3,305	$	3,434	$	3,286
Commercial real estate		6		2,602		2,649		2,344
Commercial		3		303		303		236
Consumer		1		3		3		2
Total		30	$	6,213	$	6,389	$	5,868

15

Impaired loans consist of non-accrual and TDRs. All impaired loans are allocated a portion of the allowance to cover potential losses. 

The following is a summary of impaired loan balances and associated allowance by portfolio segment as of the following dates and for the periods then ended:

							Three Months Ended
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
March 31, 2013
With an allowance recorded:
Residential real estate	$	10,904	$	10,904	$	2,468	$	8,689	$	29
Commercial real estate		3,680		3,680		197		4,343		3
Commercial		3,002		3,002		325		2,788		2
Home equity		1,319		1,319		469		1,528		—
Consumer		486		486		82		457		—
Ending Balance	$	19,391	$	19,391	$	3,541	$	17,805	$	34
Without allowance recorded:
Residential real estate	$	2,850	$	3,672	$	—	$	5,028	$	7
Commercial real estate		3,953		4,217		—		3,516		22
Commercial		327		421		—		558		1
Home equity		536		807		—		364		—
Consumer		2		2		—		2		—
Ending Balance	$	7,668	$	9,119	$	—	$	9,468	$	30
Total impaired loans	$	27,059	$	28,510	$	3,541	$	27,273	$	64

							Year Ended
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
December 31, 2012
With related allowance recorded:
Residential real estate	$	11,021	$	11,021	$	2,255	$	10,585	$	114
Commercial real estate		4,296		4,296		265		5,551		—
Commercial		2,971		2,971		286		3,927		—
Home equity		1,236		1,236		261		1,289		—
Consumer		257		257		39		239		—
Ending Balance	$	19,781	$	19,781	$	3,106	$	21,591	$	114
Without related allowance recorded:
Residential real estate	$	2,784	$	3,841	$	—	$	2,548	$	26
Commercial real estate		3,672		4,127		—		2,056		33
Commercial		639		956		—		389		13
Home equity		279		550		—		617		—
Consumer		2		2		—		6		—
Ending Balance	$	7,376	$	9,476	$	—	$	5,616	$	72
Total impaired loans	$	27,157	$	29,257	$	3,106	$	27,207	$	186

16

NOTE 5 – GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES

The Company has recognized goodwill and certain identifiable intangible assets in connection with certain acquisitions of other businesses in prior years. The changes in goodwill, core deposit intangible and trust relationship intangible for the three months ended March 31, 2013 are shown in the table below:

	Goodwill
	Banking		Financial Services		Total
Balance at December 31, 2012	$	40,902	$	6,734	$	47,636
2013 activity		—		—		—
Balance at March 31, 2013	$	40,902	$	6,734	$	47,636

	Core Deposit Intangible								Trust Relationship Intangible
	Total		Accumulated Amortization			Net			Total		Accumulated Amortization			Net
Balance at December 31, 2012	$	17,300	$	(12,014	)	$	5,286		$	753	$	(376	)	$	377
2013 amortization		—		(269	)		(269	)		—		(19	)		(19	)
Balance at March 31, 2013	$	17,300	$	(12,283	)	$	5,017		$	753	$	(395	)	$	358

The following table reflects the expected amortization schedule for intangible assets at March 31, 2013:

	Core Deposit		Trust Relationship
	Intangible		Intangible
2013	$	804	$	56
2014		1,073		75
2015		1,073		75
2016		1,073		75
2017		994		77
Total unamortized intangible assets	$	5,017	$	358

NOTE 6 – EMPLOYEE BENEFIT PLANS

The Company maintains an unfunded, non-qualified supplemental executive retirement plan for certain officers and provides medical and life insurance to certain eligible retired employees.  The components of net period benefit cost for the periods ended March 31, 2013 and 2012 were as follows:

	Supplemental Executive Retirement Plan				Other Postretirement Benefit Plan
	Three Months Ended March 31,				Three Months Ended March 31,
	2013		2012		2013		2012
Net period benefit cost
Service cost	$	82	$	67	$	19	$	17
Interest cost		94		102		35		37
Recognized net actuarial loss		56		29		11		8
Recognized prior service cost		5		5		—		—
Net period benefit cost	$	237	$	203	$	65	$	62

17

NOTE 7 – STOCK-BASED COMPENSATION PLANS

On February 26, 2013, the Company granted 6,325 restricted stock awards to certain officers of the Company and its subsidiaries under the 2012 Equity and Incentive Plan. The holders of these awards participate fully in the rewards of stock ownership of the Company, including voting and dividend rights. The restricted stock awards have been determined to have a fair value of $33.72, based on the market price of the Company’s common stock on the date of grant. The restricted stock awards vest over a three-year period.

Under the Long-term Performance Share Plan, 6,797 shares vested upon the achievement of certain revenue and expense goals under the 2010-2012 Long-term Performance Share Plan metrics and 4,352 shares, net of taxes, were issued to participants. Under the Management Stock Purchase Plan, 7,801 shares were purchased by employees at a discount in lieu of the management employees’ annual incentive bonus during the first three months of 2013.  During the first quarter of 2013, the Company granted 2,304 deferred stock awards under the Defined Contribution Retirement Plan.

On March 26, 2013, the Company approved the Amended and Restated Long-Term Performance Share Plan for the 2013 – 2015 performance period (the “2013 – 2015 LTIP”). Pursuant to the 2013 – 2015 LTIP, certain executive officers of the Company are eligible to receive equity compensation based on the attainment of certain performance goals set forth in the 2013 – 2015 LTIP. Performance goals under the 2013-2015 LTIP include specific revenue growth and efficiency ratio goals for threshold, target and superior levels of performance, and a minimum level of performance for the Company’s non-performing asset to total asset ratio at December 31, 2015 and a minimum level of net income growth for the three-year period ending December 31, 2015.

NOTE 8 – FAIR VALUE MEASUREMENT

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available. In such instances, fair values are determined using various valuation techniques. Various assumptions and observable inputs must be relied upon in applying these techniques. GAAP establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has elected the fair value option for its loans held for sale. Electing the fair value option for loans held for sale enables the Company’s financial position to more clearly align with the economic value of the actively traded asset.

The fair value hierarchy for valuation of an asset or liability is as follows:

Level 1:   Valuation is based upon unadjusted quoted prices in active markets for identical assets and liabilities that the entity has the ability to access as of the measurement date.

Level 2:   Valuation is determined from quoted prices for similar assets or liabilities in active markets, from quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

Level 3:   Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Financial Instruments Recorded at Fair Value on a Recurring Basis

Securities Available-for-sale:  The fair value of debt securities available-for-sale is reported utilizing prices provided by an independent pricing service based on recent trading activity and other observable information including, but not limited to, dealer quotes, market spreads, cash flows, market interest rate curves, market consensus prepayment speeds, credit information, and the bond’s terms and conditions. The fair value of equity securities available-for-sale was calculated using a discounted cash flow analysis using observable information including, but not limited to, cash flows, risk-adjusted discount rates and market spreads. The fair values of debt and equity securities are classified as Level 2.

Trading Account Assets:  Trading account assets are invested in mutual funds and classified as Level 1 based upon quoted prices.

Loans Held for Sale: The fair value of loans held for sale is determined using quoted secondary market prices or executed sales agreements and classified as Level 2.

18

Derivatives:  The fair value of interest rate swaps is determined using inputs that are observable in the market place obtained from third parties including yield curves, publicly available volatilities, and floating indexes and, accordingly, are classified as Level 2 inputs.  The credit value adjustments associated with derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of March 31, 2013 and December 31, 2012, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives due to collateral postings.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

	Readily Available Market Prices (Level 1)		Observable Market Data (Level 2)		Company Determined Fair Value (Level 3)		Total
At March 31, 2013
Financial Assets:
Available-for-sale debt securities:
Obligations of states and political subdivisions	$	—	$	30,967	$	—	$	30,967
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		—		350,845		—		350,845
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		—		413,914		—		413,914
Private issue collateralized mortgage obligations		—		7,894		—		7,894
Trading account assets		2,244		—		—		2,244
Loans held for sale		—		1,608		—		1,608
Customer interest rate swap agreements		—		449		—		449
Financial Liabilities:
Interest rate swap agreements		—		10,225		—		10,225
At December 31, 2012
Financial Assets:
Available-for-sale debt securities:
Obligations of states and political subdivisions	$	—	$	33,040	$	—	$	33,040
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		—		358,148		—		358,148
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		—		381,688		—		381,688
Private issue collateralized mortgage obligations		—		8,174		—		8,174
Trading account assets		2,300		—		—		2,300
Customer interest rate swap agreements		—		496		—		496
Financial Liabilities:
Interest rate swap agreements		—		11,580		—		11,580

The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2013. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.

Financial Instruments Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

Collateral-Dependent Impaired Loans:  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, the Company measures impairment in accordance with GAAP. Impaired loans are measured using one of three methods: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent. If the measure is less than an impaired loan’s recorded investment, an impairment loss is recognized as part of the ALL. Accordingly, certain impaired loans may be subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party market approach appraisals for collateral-dependent loans, and level 3 inputs where circumstances warrant an adjustment to the appraised value based on the age of the appraisal and/or comparable sales, condition of the collateral, and market conditions.

19

Mortgage Servicing Rights:  The Company accounts for mortgage servicing assets at cost, subject to impairment testing. When the carrying value exceeds fair value, a valuation allowance is established to reduce the carrying cost to fair value. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The Company obtains a third-party valuation based upon loan level data including note rate, type and term of the underlying loans. The model utilizes a variety of observable inputs for its assumptions, the most significant of which are loan prepayment assumptions and the discount rate used to discount future cash flows. Other assumptions include delinquency rates, servicing cost inflation and annual unit loan cost. Mortgage servicing rights are classified within Level 2 of the fair value hierarchy.

Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Non-financial assets measured at fair value on a non-recurring basis consist of other real estate owned (“OREO”).

OREO properties acquired through foreclosure or deed in lieu of foreclosure are recorded at the fair value of the real estate, less costs to sell. Any write-down of the recorded investment in the related loan is charged to the allowance for loan losses upon transfer to OREO. Upon acquisition of a property, a current appraisal or a broker’s opinion is used to substantiate fair value for the property. After foreclosure, management periodically obtains updated valuations of the OREO assets and, if additional impairments are deemed necessary, the subsequent write-downs for declines in value are recorded through a valuation allowance and a provision for losses charged to other non-interest expense. Certain assets require assumptions, such as expected future cash flows, that are not observable in an active market in determination of fair value and are classified as Level 3.

Assets measured at fair value on a non-recurring basis as of March 31, 2013 and December 31, 2012 are included below:

	Readily Available Market Prices (Level 1)		Observable Market Data (Level 2)		Company Determined Fair Value (Level 3)		Total
At March 31, 2013
Assets:
Collateral-dependent impaired loans	$	—	$	—	$	8,717	$	8,717
Other real estate owned		—		—		1,913		1,913
Mortgage servicing rights		—		1,373		—		1,373
At December 31, 2012
Assets:
Collateral-dependent impaired loans	$	—	$	—	$	9,183	$	9,183
Other real estate owned		—		—		1,313		1,313
Mortgage servicing rights		—		879		—		879

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2013:

	Fair Value		Valuation Methodology	Unobservable input	Discount Range
March 31, 2013
Collateral-dependent impaired loans: (1)
Partially charged-off	$	2,906	Market approach appraisal of collateral	Management adjustment of appraisal		10 – 30	%
Specifically reserved	$	5,811	Market approach appraisal of collateral	Management adjustment of appraisal		—	(2)
Other real estate owned	$	1,913	Market approach appraisal of collateral	Management adjustment of appraisal		10 – 30	%
				Estimated selling cost		6 – 10	%
December 31, 2012
Collateral-dependent impaired loans:(1)
Partially charged-off	$	3,524	Market approach appraisal of collateral	Management adjustment of appraisal		10 – 30	%
Specifically reserved	$	5,659	Market approach appraisal of collateral	Management adjustment of appraisal		—	(2)
Other real estate owned	$	1,313	Market approach appraisal of collateral	Management adjustment of appraisal		10 – 30	%
				Estimated selling cost		6 – 10	%

(1) Does not include impaired loans that are measured by the present value of expected future cash flows discounted at the loan’s effective interest rate.

(2) The specific reserve for collateral-dependent impaired loans is determined by any deficit of 75% of collateral value over the recorded investment.

20

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments.

Cash and Due from Banks:  The carrying amounts reported in the consolidated statement of condition approximate fair value.

FHLB and Federal Reserve Bank Stock and Investments in Trust Preferred Securities Affiliates:  The carrying amounts reported in the consolidated statements of condition approximate fair value.

Loans:  For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. The fair value of other loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Interest Receivable and Payable:  The carrying amounts reported in the consolidated statements of condition approximate fair value.

Deposits:  The fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates and remaining maturities for currently offered certificates of deposit.

Borrowings:  The carrying amounts of short-term borrowings from the FHLB, securities sold under repurchase agreements, notes payable and other short-term borrowings approximate fair value. The fair values of long-term borrowings and commercial repurchase agreements are based on the discounted cash flows using current rates for advances of similar remaining maturities.

Junior Subordinated Debentures:  The carrying amounts reported in the consolidated statements of condition approximate fair value.

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at March 31, 2013:

	Carrying Amount		Fair Value		Readily Available Market Prices (Level 1)		Observable Market Prices (Level 2)		Company Determined Market Prices (Level 3)
Financial assets:
Cash and due from banks	$	46,868	$	46,868	$	46,868	$	—	$	—
Securities available-for-sale		803,620		803,620		—		803,620		—
FHLB and Federal Reserve Bank stock		19,724		19,724		19,724		—		—
Trading account assets		2,244		2,244		2,244		—		—
Loans held for sale		1,608		1,608		—		1,608		—
Residential real estate loans		563,708		585,656		—		—		585,656
Commercial real estate loans		501,916		492,105		—		—		492,105
Commercial loans		184,276		181,072		—		—		181,072
Home equity loans		287,890		288,867		—		—		288,867
Consumer loans		17,008		17,391		—		—		17,391
Mortgage servicing rights		671		1,373		—		1,373		—
Interest receivable		6,660		6,660		—		6,660		—
Investment in trust preferred securities affiliates		1,331		1,331		—		—		1,331
Customer interest rate swap agreements		449		449		—		449		—
Financial liabilities:
Deposits		1,951,785		1,959,709		1,313,574		646,135		—
FHLB advances		101,282		105,354		—		105,354		—
Commercial repurchase agreements		30,176		32,788		—		32,788		—
Other borrowed funds		190,916		190,916		190,916		—		—
Junior subordinated debentures		43,845		43,845		—		43,845		—
Interest payable		616		616		616		—		—
Interest rate swap agreements		10,225		10,225		—		10,225		—

21

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at December 31, 2012:

	Carrying Amount		Fair Value		Readily Available Market Prices (Level 1)		Observable Market Prices (Level 2)		Company Determined Market Prices (Level 3)
Financial assets:
Cash and due from banks	$	58,290	$	58,290	$	58,290	$	—	$	—
Securities available-for-sale		781,050		781,050		—		781,050		—
FHLB and Federal Reserve Bank stock		21,034		21,034		21,034		—		—
Trading account assets		2,300		2,300		2,300		—		—
Residential real estate loans		564,184		591,139		—		—		591,139
Commercial real estate loans		501,037		492,602		—		—		492,602
Commercial loans		183,680		179,519		—		—		179,519
Home equity loans		275,498		277,194		—		—		277,194
Consumer loans		16,423		16,866		—		—		16,866
Mortgage servicing rights		542		879		—		879		—
Interest receivable		6,215		6,215		—		6,215		—
Investment in trust preferred securities affiliates		1,331		1,331		—		—		1,331
Customer interest rate swap agreements		496		496		—		496		—
Financial liabilities:
Deposits		1,929,469		1,936,446		1,339,290		597,156		—
FHLB advances		56,404		60,813		—		60,813		—
Commercial repurchase agreements		66,187		69,067		—		69,067		—
Other borrowed funds		193,753		193,753		193,753		—		—
Junior subordinated debentures		43,819		43,819		—		43,819		—
Interest payable		905		905		905		—		—
Interest rate swap agreements		11,580		11,580		—		11,580		—

NOTE 9 – COMMITMENTS AND CONTINGENCIES

Legal Contingencies

In the normal course of business, the Company and its subsidiaries are subject to pending and threatened legal actions. Although the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, management believes that based on the information currently available the outcome of such actions, individually or in the aggregate, will not have a material adverse effect on the Company’s consolidated financial position as a whole.

Reserves are established for legal claims only when losses associated with the claims are judged to be probable and the loss can be reasonably estimated. In many lawsuits and arbitrations, it is not possible to determine whether a liability has been incurred or to estimate the ultimate or minimum amount of that liability until the case is close to resolution, in which case a reserve will not be recognized until that time.

As of March 31, 2013, the Company did not have any loss contingencies that were both probable and estimable and, therefore, no accrued liability has been recognized.

Financial Instruments

In the normal course of business, the Company is a party to both on-balance sheet and off-balance sheet financial instruments involving, to varying degrees, elements of credit risk and interest rate risk in addition to the amounts recognized in the consolidated statements of condition.

A summary of the contractual and notional amounts of the Company’s financial instruments follows:

	March 31,		December 31,
	2013		2012
Lending-Related Instruments:
Loan origination commitments and unadvanced lines of credit:
Home equity	$	307,148	$	277,373
Commercial and commercial real estate		19,290		20,016
Residential		13,286		9,497
Letters of credit		1,647		1,836
Other commitments		19,559		16,845
Derivative Financial Instruments:
Derivative mortgage loan commitments		—		—
Customer loan swaps		16,029		16,093
Interest rate swaps		43,000		43,000

22

Lending-Related Instruments

The contractual amounts of the Company’s lending-related financial instruments do not necessarily represent future cash requirements since certain of these instruments may expire without being funded and others may not be fully drawn upon. These instruments are subject to the Company’s credit approval process, including an evaluation of the customer’s creditworthiness and related collateral requirements. Commitments generally have fixed expiration dates or other termination clauses.

Derivative Financial Instruments

The Company uses derivative financial instruments for risk management purposes (primarily interest rate risk) and not for trading or speculative purposes. The Company controls the credit risk of these instruments through collateral, credit approvals and monitoring procedures.

The Company’s derivative contracts contain provisions that require the Company to post cash collateral with the counterparties for contracts that are in a net liability position based on their fair values and the Company’s credit rating. The Company had a notional amount of $43.0 million in interest rate swap agreements on its junior subordinated debentures and $11.1 million in cash held as collateral. The Company swapped the variable cost for a fixed cost and the terms of the interest rate swap agreements are as follows:

Notional Amount		Fixed Cost			Maturity Date
$	10,000		5.09	%	June 30, 2021
	10,000		5.84	%	June 30, 2029
	10,000		5.71	%	June 30, 2030
	5,000		4.35	%	March 30, 2031
	8,000		4.14	%	July 7, 2031

The fair value of the swap agreements on the junior subordinated debentures at March 31, 2013 was a liability of $9.8 million and, as this instrument qualifies as a highly effective cash flow hedge, the $850,000 decrease in fair value during the first three months of 2013 was recorded in other comprehensive income, net of tax, and other liabilities. Net payments under the swap transactions were $76,000 in first three months of 2013, and have been classified as cash flows from operating activities in the statement of cash flows.

Customer Derivatives

The Company has a notional amount of $8.0 million in an interest rate swap agreements with commercial customers and interest rate swap agreements of equal notional amounts with a dealer bank related to the Company’s commercial loan level derivative program. As the swap agreements have substantially equivalent and offsetting terms, they do not materially change the Company’s interest rate risk.

Forward Commitments to Sell Residential Mortgage Loans
The Company enters into forward commitments to sell residential mortgages in order to reduce the market risk associated with originating loans for sale in the secondary market. At March 31, 2013 and December 31, 2012, the Company had no outstanding commitments to sell mortgages.

As part of originating residential mortgage and commercial loans, the Company may enter into rate lock agreements with customers, and may issue commitment letters to customers, which are considered interest rate lock or forward commitments. At March 31, 2013, based upon the pipeline of mortgage loans with rate lock commitments and commercial loans with commitment letters, and the change in fair value of those commitments due to changes in market interest rates, the Company determined the impact on the consolidated financial statements was not material.

NOTE 10 – RECENT ACCOUNTING PRONOUNCEMENTS

In July 2012, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2012-02, Intangibles-Goodwill and Other (Topic 350):   Testing Indefinite-Lived Assets for Impairment.  This ASU reduces the cost and complexity of performing an impairment test for indefinite-lived intangible assets by simplifying how an entity tests those assets for impairment and to improve consistency in impairment testing guidance among long-lived asset categories. The amendments permit an entity first to assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with Subtopic 350-30, Intangibles — Goodwill and Other — General Intangibles Other than Goodwill. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. This guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted, including for annual and interim impairment tests performed as of a date before July 27, 2012, if a public entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. The adoption of this new guidance did not have a material effect on the Company’s consolidated financial statements.

23

In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.  This ASU clarifies that the scope of Update 2011-11 applies to derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. This guidance is effective for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. The clarifications provided in ASU No. 2013-01 did not have a material effect on the Company’s consolidated financial statements.

In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income.  This ASU improves the reporting of reclassifications out of accumulated other comprehensive income. The amendments in the ASU seek to attain that objective by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. generally accepted accounting principles (“GAAP”) to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide additional detail about those amounts. This guidance is effective for reporting periods beginning after December 15, 2012, with early adoption permitted. Other than matters of presentation, the adoption of this new guidance did not have a material effect on the Company’s consolidated financial statements.

In February 2013, the FASB issued ASU No. 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date.  This ASU provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, except for obligations addressed within existing guidance in GAAP. This guidance is effective for reporting periods beginning after December 15, 2013, with early adoption permitted. The amendments in this ASU should be applied retrospectively to all prior periods presented for those obligations resulting from joint and several liability arrangements. Other than matters of presentation, the adoption of this new guidance did not have a material effect on the Company’s consolidated financial statements.

24

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

The discussions set forth below and in the documents we incorporate by reference herein contain certain statements that may be considered forward-looking statements under the Private Securities Litigation Reform Act of 1995, including certain plans, exceptions, goals, projections, and statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “plan,” “target,” or “goal” or future or conditional verbs such as “will,” “may,” “might,” “should,” “could” and other expressions which predict or indicate future events or trends and which do not relate to historical matters. Forward-looking statements should not be relied on, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

Although the Company believes that the expectations reflected in the Company’s forward-looking statements are reasonable, these statements involve risks and uncertainties that are subject to change based on various important factors (some of which are beyond the Company’s control). The following factors, among others, could cause the Company’s financial performance to differ materially from the Company’s goals, plans, objectives, intentions, expectations and other forward-looking statements:

• continued weakness in the United States economy in general and the regional and local economies within the New England region and Maine, which could result in a deterioration of credit quality, a change in the allowance for loan losses or a reduced demand for the Company’s credit or fee-based products and services;

• adverse changes in the local real estate market could result in a deterioration of credit quality and an increase in the allowance for loan loss, as most of the Company’s loans are concentrated in Maine, and a substantial portion of these loans have real estate as collateral;

• changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;

• inflation, interest rate, market and monetary fluctuations;

• adverse changes in assets;

• competitive pressures, including continued industry consolidation, the increased financial services provided by non-banks and banking reform;

• continued volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, the availability and terms of funding necessary to meet the Company’s liquidity needs and the Company’s ability to originate loans;

• changes in information technology that require increased capital spending;

• new laws and regulations regarding the financial services industry;

• changes in consumer spending and savings habits;

• changes in laws and regulations, including laws and regulations concerning taxes, banking, securities and insurance; and

• changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”), and other accounting standard setters.

You should carefully review all of these factors, and be aware that there may be other factors that could cause differences, including the risk factors listed in Part II, Item 1A, “Risk Factors,” and in our Annual Report on Form 10-K for the year ended December 31, 2012. Readers should carefully review the risk factors described therein and should not place undue reliance on our forward-looking statements.

These forward-looking statements were based on information, plans and estimates at the date of this report, and we do not promise to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

CRITICAL ACCOUNTING POLICIES

In preparing the Company’s consolidated financial statements, management is required to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from our current estimates, as a result of changing conditions and future events. Several estimates are particularly critical and are susceptible to significant near-term change, including the allowance for credit losses, accounting for acquisitions and our review of goodwill and other identifiable intangible assets for impairment, valuation of other real estate owned, other-than-temporary impairment (“OTTI”) of investments, accounting for postretirement plans and income taxes. Our significant accounting policies and critical estimates are summarized in Note 1 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2012.

25

Loans and Allowance for Credit Losses. Loans past due 30 days or more are considered delinquent. In general, consumer loans will be charged off if the loan is delinquent for 90 consecutive days. Commercial and real estate loans may be charged off in part or in full if they appear uncollectible. A loan is classified as non-accrual generally when it becomes 90 days past due as to interest or principal payments. All previously accrued but unpaid interest on non-accrual loans is reversed from interest income in the current period. Interest payments received on non-accrual loans (including impaired loans) are applied as a reduction of principal. A loan remains on non-accrual status until all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Management is committed to maintaining an allowance for loan losses (“ALL”) that is appropriate to absorb likely loss exposure in the loan portfolio. Evaluating the appropriateness of the ALL is a key management function, one that requires the most significant amount of management estimates and assumptions. The ALL, which is established through a charge to the provision for credit losses, consists of two components: (1) a contra to total gross loans in the asset section of the balance sheet, and (2) the reserve for unfunded commitments included in other liabilities on the balance sheet. We regularly evaluate the ALL for adequacy by taking into consideration, among other factors, historical trends in charge-offs and delinquencies, overall risk characteristics and size of the portfolios, ongoing review of significant individual loans, trends in levels of watched or criticized assets, business and economic conditions, local industry trends, evaluation of results of examinations by regulatory authorities and other third parties, and other relevant factors.

In determining the appropriate level of the ALL, we use a methodology to systematically measure the amount of estimated loan loss exposure inherent in the loan portfolio. The methodology focuses on four key elements: (1) identification of loss allocations for specific loans, (2) loss allocation factors for certain loan types based on credit grade and loss experience, (3) general loss allocations for other environmental factors, and (4) the unallocated portion of the allowance. The specific loan component relates to loans that are classified as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. This methodology is in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

We use a risk rating system to determine the credit quality of our loans and apply the related loss allocation factors. In assessing the risk rating of a particular loan, we consider, among other factors, the obligor’s debt capacity, financial condition, the level of the obligor’s earnings, the amount and sources of repayment, the performance with respect to loan terms, the adequacy of collateral, the level and nature of contingent liabilities, management strength, and the industry in which the obligor operates. These factors are based on an evaluation of historical information, as well as a subjective assessment and interpretation of current conditions. Emphasizing one factor over another, or considering additional factors that may be relevant in determining the risk rating of a particular loan but which are not currently an explicit part of our methodology, could impact the risk rating assigned to that loan.

Three times annually, management conducts a thorough review of adversely risk rated commercial and commercial real estate exposures exceeding certain thresholds to re-evaluate the risk rating and identify impaired loans. This extensive review takes into account the obligor’s repayment history and financial condition, collateral value, guarantor support, local economic and industry trends, and other factors relevant to the particular loan relationship. Allocations for impaired loans are based upon discounted cash flows or collateral values and are made in accordance with GAAP.

We periodically reassess and revise the loss allocation factors used in the assignment of loss exposure to appropriately reflect our analysis of loss experience. Portfolios of more homogenous populations of loans including home equity and consumer loans are analyzed as groups, taking into account delinquency rates and other economic conditions which may affect the ability of borrowers to meet debt service requirements, including interest rates and energy costs. An additional allocation is determined based on a judgmental process whereby management considers qualitative and quantitative assessments of other environmental factors. Finally, an unallocated portion of the total allowance is maintained to allow for measurement imprecision attributable to uncertainty in the economic environment.

Because the methodology is based upon historical experience and trends as well as management’s judgment, factors may arise that result in different estimations. Significant factors that could give rise to changes in these estimates may include, but are not limited to, changes in economic conditions in our market area, concentration of risk, declines in local property values, and the results of regulatory examinations. While management’s evaluation of the ALL as of March 31, 2013 determined the allowance to be appropriate, under adversely different conditions or assumptions, we may need to increase the allowance. The Corporate Risk Management group reviews the ALL with the Bank’s board of directors on a monthly basis. A more comprehensive review of the ALL is reviewed with the Company’s board of directors, as well as the Bank’s board of directors, on a quarterly basis.

The adequacy of the reserve for unfunded commitments is determined in a similar manner as the ALL, with the exception that management must also estimate the likelihood of these commitments being funded and becoming loans. This is accomplished by evaluating the historical utilization of each type of unfunded commitment and estimating the likelihood that the historical utilization rates could change in the future.

Goodwill and Identifiable Intangible Assets for Impairment. We record all assets and liabilities acquired in purchase acquisitions at fair value, which is an estimate determined by the use of internal or other valuation techniques. These valuation estimates result in goodwill and other intangible assets and are subject to ongoing periodic impairment tests and are evaluated using various fair value techniques. Goodwill impairment evaluations are required to be performed annually and may be required more frequently if certain conditions indicating potential impairment exist. Identifiable intangible assets are amortized over their estimated useful lives and are subject to impairment tests if events or circumstances indicate a possible inability to realize the carrying amount. If we were to determine that our goodwill was impaired, the recognition of an impairment charge could have an adverse impact on our results of operations in the period that the impairment occurred or on our financial position. Goodwill is evaluated for impairment using several standard valuation techniques including discounted cash flow analyses, as well as an estimation of the impact of business conditions. The use of different estimates or assumptions could produce different estimates of carrying value.

26

Valuation of Other Real Estate Owned (“OREO”). Periodically, we acquire property in connection with foreclosures or in satisfaction of debt previously contracted. The valuation of this property is accounted for individually based on its fair value on the date of acquisition. At the acquisition date, if the fair value of the property less the costs to sell is less than the book value of the loan, a charge or reduction in the ALL is recorded. If the value of the property becomes permanently impaired, as determined by an appraisal or an evaluation in accordance with our appraisal policy, we will record the decrease in value by charging against current earnings. Upon acquisition of a property, we use a current appraisal or broker’s opinion to substantiate fair value for the property.

Other-Than-Temporary Impairment (“OTTI”) of Investments. We record an investment impairment charge at the point we believe an investment has experienced a decrease in value that is other-than-temporary. In determining whether an OTTI has occurred, we review information about the underlying investment that is publicly available, analysts’ reports, applicable industry data and other pertinent information, and assess our ability to hold the securities for the foreseeable future. The investment is written down to its current market value at the time the impairment is deemed to have occurred. Future adverse changes in market conditions, continued poor operating results of underlying investments or other factors could result in further losses that may not be reflected in an investment’s current carrying value, possibly requiring an additional impairment charge in the future.

Effectiveness of Hedging Derivatives. The Company maintains an overall interest rate risk management strategy that incorporates the use of interest rate contracts, which are generally non-leveraged generic interest rate and basis swaps, to minimize significant fluctuations in earnings that are caused by interest rate volatility. Interest rate contracts are used by the Company in the management of its interest rate risk position. The Company’s goal is to manage interest rate sensitivity so that movements in interest rates do not significantly adversely affect earnings. When interest rates fluctuate, hedged assets and liabilities appreciate or depreciate in fair value or cash flows. Gains or losses on the derivative instruments that are linked to the hedged assets and liabilities are expected to substantially offset this unrealized appreciation or depreciation or changes in cash flows. The Company utilizes a third-party service to evaluate the effectiveness of its cash flow hedges on a quarterly basis. The effective portion of a gain or loss on a cash flow hedge is recorded in other comprehensive income, net of tax, and other assets or other liabilities on the consolidated statements of condition. The ineffective portions of cash flow hedging transactions are included in “other income” in the consolidated statements of income, if material.

Accounting for Postretirement Plans. We use a December 31 measurement date to determine the expenses for our postretirement plans and related financial disclosure information. Postretirement plan expense is sensitive to changes in the number of eligible employees (and their related demographics) and to changes in the discount rate and other expected rates, such as medical cost trends rates. As with the computations on plan expense, cash contribution requirements are also sensitive to such changes.

Stock-Based Compensation. The fair value of restricted stock and stock options is determined on the date of grant and amortized to compensation expense, with a corresponding increase in common stock, over the longer of the service period or performance period, but in no event beyond an employee’s retirement date. For performance-based restricted stock, we estimate the degree to which performance conditions will be met to determine the number of shares that will vest and the related compensation expense. Compensation expense is adjusted in the period such estimates change. Non-forfeitable dividends, if any, paid on shares of restricted stock are recorded to retained earnings for shares that are expected to vest and to compensation expense for shares that are not expected to vest.

Income Taxes.  We account for income taxes by deferring income taxes based on the estimated future tax effects of differences between the tax and book bases of assets and liabilities considering the provisions of enacted tax laws. These differences result in deferred tax assets and liabilities, which are included in the consolidated statements of condition. We must also assess the likelihood that any deferred tax assets will be recovered from future taxable income and establish a valuation allowance for those assets determined not likely to be recoverable. Judgment is required in determining the amount and timing of recognition of the resulting deferred tax assets and liabilities, including projections of future taxable income. Although we have determined a valuation allowance is not required for all deferred tax assets, there is no guarantee that these assets will be realized. Although not currently under review, income tax returns for the years ended December 31, 2009 through 2011 are open to audit by federal and Maine authorities. If we, as a result of an audit, were assessed interest and penalties, the amounts would be recorded through other non-interest expense.

Non-Generally Accepted Accounting Principles (“GAAP”) Financial Measures and Reconciliation to GAAP
In addition to evaluating the Company’s results of operations in accordance with GAAP, management supplements this evaluation with an analysis of certain non-GAAP financial measures, such as the efficiency and tangible equity ratios, and tax equivalent net interest income. We believe these non-GAAP financial measures help investors in understanding the Company’s operating performance and trends and allow for better performance comparisons to other banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions.

27

Efficiency Ratio. The efficiency ratio, which represents an approximate measure of the cost required for the Company to generate a dollar of revenue, is the ratio of (i) total non-interest expense excluding prepayment penalties and branch acquisition costs (the numerator) to (ii) net interest income on a fully taxable equivalent basis plus total non-interest income excluding net gains or losses on sale of securities and OTTI (the denominator).

	Three Months Ended March 31,
(In Thousands)	2013			2012
Non-interest expense, as presented	$	16,500		$	12,919
Less acquisition costs		161			—
Adjusted non-interest expense		16,339			12,919
Net interest income, as presented	$	19,168		$	18,371
Effect of tax-exempt income		210			256
Non-interest income		6,336			5,228
Net gains on sale of securities, net of OTTI		(138	)		(121	)
Adjusted net interest income plus non-interest income	$	25,576		$	23,734
Non-GAAP efficiency ratio		63.88	%		54,43	%
GAAP efficiency ratio		64.70	%		54.74	%

Tax Equivalent Net Interest Income. Tax-equivalent net interest income is net interest income plus the taxes that would have been paid had tax-exempt securities been taxable. This number attempts to enhance the comparability of the performance of assets that have different tax liabilities. The following table provides a reconciliation of tax equivalent net interest income to GAAP net interest income using a 35% tax rate.

	Three Months Ended March 31,
(In Thousands)	2013		2012
Net interest income, as presented	$	19,168	$	18,371
Effect of tax-exempt income		210		256
Net interest income, tax equivalent	$	19,378	$	18,627

Return on Average Tangible Equity. Return on tangible equity is the ratio of (i) net income (the numerator) to (ii) average shareholders’ equity less average goodwill and other intangibles. The following table reconciles return on average tangible equity to return on average equity.

	Three Months Ended March 31
(In Thousands)	2013			2012
Net income, as presented	$	5,662		$	6,583
Average shareholders’ equity, as presented		234,176			220,437
Less average goodwill and other intangibles		53,157			45,046
Average tangible shareholders’ equity	$	181,019		$	175,391
Return on average tangible equity (annualized)		12.69	%		15.10	%
Return on average equity (annualized)		9.81	%		12.01	%

28

EXECUTIVE OVERVIEW

Our first quarter 2013 financial results reflect the impact of the branch acquisition, which was completed in the fourth quarter of 2012, with total assets increasing by $251.7 million, or 11%, from the first quarter of 2012, reflecting the receipt of cash from the acquired deposits and subsequent deployment thereof into investment securities and loans. We reported net income of $5.7 million, or earnings per diluted share of $0.74, for the first quarter of 2013, compared to $6.6 million, or $0.86, for the same period in 2012. Earnings reflected the impact of costs associated with the newly-acquired branches and the ramping up of loan volumes in these new locations.

For the three months ended March 31, 2013:

Net income of $5.7 million for the three-month period ended March 31, 2013, decreased $921,000, or 14%, compared to the three-month period ended March 31, 2012.  Net income per diluted share decreased to $0.74, compared to $0.86 per diluted share earned during the first three months of 2012. The following were major factors contributing to the results of the first three months of 2013 compared to the same period a year ago:

•   Net interest income on a fully-taxable equivalent basis increased $751,000, or 4%, to $19.4 million due to growth in interest-earning assets of $241.3 million for the first quarter of 2013, compared to the first quarter of 2012, partially offset by a decline of 21 basis points in the net interest margin to 3.27%. The decline in margin was the result of the impact of a sustained low interest rate environment with asset cash flow being reinvested at lower yields, as well as the investment of excess deposit liquidity from the branch acquisition into the securities portfolio at an average yield of 1.77%.

•   The provision for credit losses decreased $331,000 to $674,000 due to lower charge-offs and non-performing assets.

•   Non-interest income increased $1.1 million, or 21%, primarily due to the growth in deposit-related service fees associated with the acquired deposit accounts. In addition, mortgage banking income increased $238,000, and income from fiduciary services decreased $296,000 as a direct result of the outsourcing of our employee benefits business line.

•   Non-interest expense increased $3.6 million primarily due to incremental operating expenses of $2.9 million related to the branch acquisition, including compensation costs, facilities expenses, data processing costs and other expenses associated with 35% more deposit accounts, 24% additional employees and 12 additional branches.

Financial condition at March 31, 2013 compared to December 31, 2012:

•   Total loans at March 31, 2013 were $1.6 billion, an increase of $14.3 million compared to December 31, 2012. The increase in loan balances was primarily due to growth in the home equity and commercial loan portfolios of $13.3 million and $838,000, respectively.

•   Available-for-sale securities increased $22.6 million at March 31, 2013 compared to December 31, 2012, due to the timing of security settlements as we purchased securities in anticipation of replacing our normal cash flow.

•   Deposits at March 31, 2013 increased $22.3 million to $2.0 billion.  The increase in deposit balances was primarily due to growth in brokered deposits of $62.1 million, partially offset by decline in our core deposits and retail certificates of deposit of $39.8 million due to the typical seasonal outflow of deposits during the first quarter of each year.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income is the interest earned on loans, securities, and other earning assets, plus loan fees, less the interest paid on interest-bearing deposits and borrowings. Net interest income, which is our largest source of revenue and accounts for approximately 75% of total revenues (net interest income and non-interest income), is affected by factors including, but not limited to, changes in interest rates, loan and deposit pricing strategies and competitive conditions, the volume and mix of interest-earning assets and interest-bearing liabilities, and the level of non-performing assets.

Net interest income was $19.4 million on a fully-taxable equivalent basis for the three months ended March 31, 2013, compared to $18.6 million for the first three months of 2012, an increase of $751,000, or 4%. The increase in net interest income is primarily due to the growth in our average earning assets of $241.3 million, partially offset by a decline of 21 basis points in the tax equivalent net interest margin to 3.27%. The decline in margin is the result of the impact of a sustained low interest rate environment with asset cash flow being reinvested at lower yields, as well as the investment of excess deposit liquidity from the branch acquisition into the securities portfolio at an average yield of 1.77%. The yield on earning assets for the first three months of 2013 decreased 52 basis points compared to the same period in 2012. The average cost of funds for the first quarter of 2013 was 0.58%, a decrease of 32 basis points compared to the same period in 2012. Average deposit balances, excluding brokered deposits, increased $352.3 million, or 24%, compared to the first quarter of 2012 due to acquired deposits of $287.6 million and organic growth of $108.4 million.

The following table presents, for the periods noted, average balances, interest income, interest expense, and the corresponding average yields earned and rates paid, as well as net interest income, net interest rate spread and net interest margin:  

29

Average Balance, Interest and Yield/Rate Analysis

	At or for the Three Months Ended March 31, 2013									At or for the Three Months Ended March 31, 2012
(Dollars in Thousands)	Average Balance			Interest			Yield/ Rate			Average Balance			Interest			Yield/ Rate
ASSETS
Interest-earning assets:
Securities – taxable	$	769,995		$	4,314			2.24	%	$	569,579		$	4,162			2.92	%
Securities – nontaxable (1)		31,681			470			5.93	%		39,481			561			5.68	%
Trading account assets		2,237			12			2.11	%		2,195			3			0.63	%
Loans (1)(2) :
Residential real estate		575,154			6,576			4.57	%		581,265			7,103			4.89	%
Commercial real estate		503,799			6,074			4.82	%		475,303			6,032			5.02	%
Commercial		176,536			1,970			4.46	%		169,329			2,039			4.76	%
Municipal		11,579			132			4.61	%		13,058			172			5.30	%
Consumer		302,131			3,088			4.15	%		281,557			3,149			4.50	%
Total loans		1,569,199			17,840			4.56	%		1,520,512			18,495			4.85	%
Total interest-earning assets		2,373,112			22,636			3.82	%		2,131,767			23,221			4.34	%
Cash and due from banks		44,744									35,858
Other assets		166,704									154,811
Less: allowance for loan losses		(23,267	)								(23,080	)
Total assets	$	2,561,293								$	2,299,356
LIABILITIES & SHAREHOLDERS’ EQUITY
Deposits:
Non-interest bearing demand deposits	$	225,262			—			—		$	254,176			—			—
Interest checking accounts		475,478			67			0.06	%		266,744			74			0.11	%
Savings accounts		230,128			32			0.06	%		182,249			95			0.21	%
Money market accounts		456,333			373			0.33	%		354,996			541			0.61	%
Certificates of deposit		415,034			987			0.96	%		391,802			1,341			1.38	%
Total deposits		1,802,235			1,459			0.33	%		1,449,967			2,051			0.57	%
Borrowings:
Brokered deposits		126,078			360			1.16	%		129,831			487			1.51	%
Junior subordinated debentures		43,832			621			5.75	%		43,730			638			5.87	%
Other borrowings		318,198			818			1.04	%		420,950			1,418			1.35	%
Total borrowings		488,108			1,799			1.50	%		594,511			2,543			1.72	%
Total funding liabilities		2,290,343			3,258			0.58	%		2,044,478			4,594			0.90	%
Other liabilities		36,774									34,441
Shareholders’ equity		234,176									220,437
Total liabilities and shareholders’ equity	$	2,561,293								$	2,299,356
Net interest income (fully-taxable equivalent)					19,378									18,627
Less: fully-taxable equivalent adjustment					(210	)								(256	)
Net interest income				$	19,168								$	18,371
Net interest rate spread (fully-taxable equivalent)								3.24	%								3.44	%
Net interest margin (fully-taxable equivalent)								3.27	%								3.48	%

(1) Reported on tax-equivalent basis calculated using a rate of 35%.

(2) Loans held for sale and non-accrual loans are included in total average loans.

Provision and Allowance for Loan Losses

The provision for loan losses is a recorded expense determined by management that adjusts the ALL to a level, which, in management’s best estimate, is necessary to absorb probable losses within the existing loan portfolio. The provision for loan losses reflects loan quality trends, including, among other factors, the levels of and trends related to non-accrual loans, past due loans, potential problem loans, criticized loans, net charge-offs or recoveries and growth in the loan portfolio. Accordingly, the amount of the provision reflects both the necessary increases in the allowance for loan losses related to newly identified criticized loans, as well as the actions taken related to other loans including, among other things, any necessary increases or decreases in required allowances for specific loans or loan pools. The provision for credit losses for the three months ended March 31, 2013, totaled $674,000, compared with $1.0 million for the same period of 2012. Please see the caption “Financial Condition—Asset Quality” below for additional discussion regarding the allowance for loan losses.

30

Non-Interest Income

Non-interest income represents 25% of total revenues (net interest income and non-interest income) for the three months ended March 31, 2013. Non-interest income of $6.3 million for the three month period ended March 31, 2013 increased by $1.1 million, or 21%, compared to $5.2 million for the three month period ended March 31, 2012.

	Three Months Ended  March 31,
	2013		2012
Service charges on deposit accounts	$	1,684	$	1,156
Other service charges and fees		1,429		845
Income from fiduciary services		1,143		1,439
Mortgage banking income		574		336
Brokerage and insurance commissions		412		339
Bank-owned life insurance		338		339
Net gain on sale of securities		138		121
Other income		618		653
Total non-interest income	$	6,336	$	5,228

The significant changes in non-interest income for the three months ended March 31, 2013 compared to 2012 include:

• Increase in deposit-related service fees and other service charges and fees of $1.1 million associated with the acquired deposit accounts;

• Increase in mortgage banking income of $238,000, or 71%, primarily due to cash gains and mortgage servicing valuation associated with increased loan sales; and

• Decrease in income from fiduciary services of $296,000, or 21%, as direct result of the outsourcing of our employee benefits business line.

Non-Interest Expenses

Non-interest expenses increased $3.6 million, or 28%, for the three months ended March 31, 2013 compared to the same period in 2012. The following table presents the components of non-interest expense:

	Three Months Ended March 31,
	2013		2012
Salaries and employee benefits	$	8,361	$	6,908
Furniture, equipment and data processing		1,604		1,223
Net occupancy		1,552		1,111
Other real estate owned and collections costs		888		626
Consulting and professional fees		547		490
Regulatory assessments		499		435
Amortization of identifiable intangible assets		288		144
Acquisition costs		161		—
Other expenses		2,600		1,982
Total non-interest expenses	$	16,500	$	12,919

The significant changes in non-interest expense for the three months ended March 31, 2013, compared to 2012 include:

• Increase in salaries and employee benefits of $1.5 million, or 21%, due to an increase in the average full-time equivalent number of employees of 99, or 24%, primarily due to new positions associated with the branch acquisition;

• Increase in net occupancy of $441,000, or 40%, primarily due to the increased costs associated with supporting additional branch facilities and a colder winter resulting in higher heating and snow removal costs; and

• Increase in furniture, equipment and data processing of $381,000, or 31%, which reflects the incremental cost to supporting 35% more deposit accounts and additional branches and upgrading the ATM network to meet regulatory requirements, as well as providing advanced deposit features for our customers.

31

FINANCIAL CONDITION

Overview

Total assets at March 31, 2013 were $2.6 billion, an increase of $26.1 million from December 31, 2012. The increase was primarily due to growth in the investment securities and loan portfolios of $21.3 million and $14.3 million, respectively. Total liabilities increased $24.3 million since year-end with increases in total deposits of $22.3 million and a net increase in Federal Home Loan Bank (“FHLB”) advances and other borrowings of $6.0 million. Total shareholders’ equity increased $1.8 million since year-end, which was a result of current year earnings, partially offset by dividends declared to shareholders and other comprehensive loss.

During the first three months of 2013, average assets increased $261.9 million, or 11%, compared to the same period in 2012.  The growth in total assets was fueled by our average investment and loan balances, which increased $192.7 million and $48.7 million, respectively. The increase in the investment portfolio, which accounted for 74% of the average assets growth, was due to the purchase of securities with the cash from the branch acquisition. Within our loan portfolio, the commercial real estate and consumer portfolios experienced the largest growth with increased average balances of $28.5 million and $20.6 million, respectively, followed by the commercial loan portfolio, which grew $7.2 million. Average residential real estate loan balances declined $6.1 million through the sale of $9.4 million in 30-year fixed-rate production during the first quarter of 2013 to manage our interest rate risk profile. Average funding liabilities increased $245.9 million through the increase in total average deposits of $352.3 million, due to the acquired deposits of $287.6 million and organic growth of $108.4 million, partially offset by a reduction in total average borrowings of $106.4 million.

Investment Securities

We purchase and hold investment securities such as U.S. government sponsored enterprises, states and political subdivisions, mortgage-backed securities, FHLB and Federal Reserve Bank (“FRB”) stock, investment grade corporate bonds and equities to diversify our revenues, to provide interest rate and credit risk diversification and to provide for liquidity and funding needs. At March 31, 2013, our total holdings in investment securities were $823.3 million, an increase of $21.3 million, or 3%, from December 31, 2012.

Unrealized gains or losses on securities classified as available-for-sale (“AFS”) are recorded as adjustments to shareholders’ equity, net of related deferred income taxes and are a component of other comprehensive income in the consolidated statement of changes in shareholders’ equity. At March 31, 2013, we had $10.1 million of unrealized gains on AFS securities, net of deferred taxes, compared to $12.9 million of unrealized gains, net of deferred taxes, at December 31, 2012.

Within our AFS portfolio, we held senior tranches of non-agency collateralized mortgage obligations (“non-agency”), which were rated Triple-A by Moody’s, Standard and Poor’s, and/or Fitch at the time of purchase. At March 31, 2013, six of our non-agencies were non-investment grade and had a total fair value of $7.2 million and $637,000 in unrealized losses. We believe that the decline in the fair values is temporary and does not reflect deterioration in the credit. The Company has the intent and ability to hold these securities until recovery and will continue to evaluate the unrealized losses within our portfolio each quarter to determine if the impairment is other than temporary.

Each month we determine if a security has OTTI by evaluating the present value of projected credit losses that result from a discounted cash flow analysis. The analyses include several stress tests scenarios, which determine expected cash flows and forecast potential losses. Stress tests, which are performed monthly on higher risk investments (non-investment grade and/or coverage ratio of less than 1.00), use current statistical data to determine expected cash flows and forecast potential losses. Information on the securities is sourced from the Bloomberg and FTN Financial models, which enables management to track loan and performance data for the individual tranche and the entire issue as well as prepayment history. We review the significant inputs of the discounted cash flow analysis to ensure reasonableness and a prudent measure; we compare the Bloomberg assumptions to the assumptions used by FTN Financial, which is a division of First Tennessee Bank. Included in the monthly analyses is a review of the performance of the individual tranches held and the related entire issue, a base case and several stress test scenarios. The base case stress test uses both current data and historical performance and provides a basis for determining if a credit loss is projected during the life of the investment. When deemed appropriate, the significant inputs for the base case stress test are adjusted to better reflect future expected cash flows.

Based on the results of this analysis, the Company did not record any OTTI write-down during the first quarter of 2013.

Federal Home Loan Bank Stock

We are required to maintain a level of investment in FHLB of Boston (“FHLBB”) stock based on the level of our FHLBB advances. As of March 31, 2013, our investment in FHLBB stock totaled $18.8 million. No market exists for shares of the FHLBB.  FHLBB stock may be redeemed at par value five years following termination of FHLBB membership, subject to limitations or restrictions that may be imposed by the FHLBB or its regulator, the Federal Housing Finance Agency, to maintain capital adequacy of the FHLBB. While we currently have no intention to terminate our FHLBB membership, the ability to redeem our investment in FHLBB stock would be subject to the conditions imposed by the FHLBB. During the first quarter of 2013, the FHLBB repurchased $1.3 million of FHLBB stock from the Company.

32

Loans

We provide loans primarily to customers located within our geographic market area. At March 31, 2013, total loans of $1.6 billion (excluding loans held-for-sale) increased $14.3 million from December 31, 2012. Loan growth centered on our home equity loan portfolio, which increased $13.3 million, as a result of a ten-year fixed rate home equity promotion and a car loan campaign. The commercial and consumer portfolios increased $838,000 and $626,000, respectively, while commercial real estate declined $239,000. Residential real estate balances, which decreased $206,000 from year end, were reduced through the sale of $9.4 million in 30-year fixed-rate production to manage our interest rate risk profile.

Asset Quality

Non-Performing Assets.  Non-performing assets include non-accrual loans, accruing loans 90 days or more past due, renegotiated loans and property acquired through foreclosure or repossession.

The following table sets forth the amount of our non-performing assets as of the dates indicated:

	March 31,			December 31,
(Dollars in Thousands)	2013			2012
Non-accrual loans
Residential real estate	$	10,311		$	10,584
Commercial real estate		5,782			6,719
Commercial		3,134			3,409
Consumer and home equity loans		2,341			1,771
Total non-accrual loans		21,568			22,483
Accruing loans past due 90 days		49			611
Accruing renegotiated loans not included above		5,491			4,674
Total non-performing loans		27,108			27,768
Other real estate owned		1,913			1,313
Total non-performing assets	$	29,021		$	29,081
Non-performing loans to total loans		1.72	%		1.78	%
Allowance for credit losses to non-performing loans		86.34	%		83.15	%
Non-performing assets to total assets		1.12	%		1.13	%
Allowance for credit losses to non-performing assets		80.65	%		79.40	%

Potential Problem Loans. Potential problem loans consist of classified accruing commercial and commercial real estate loans that were between 30 and 89 days past due. Such loans are characterized by weaknesses in the financial condition of borrowers or collateral deficiencies. Based on historical experience, the credit quality of some of these loans may improve due to changes in collateral values or the financial condition of the borrowers, while the credit quality of other loans may deteriorate, resulting in some amount of loss. These loans are not included in the above analysis of non-accrual loans. At March 31, 2013, potential problem loans amounted to approximately $2.5 million, or 0.16% of total loans, compared to $2.2 million, or 0.14% of total loans, at December 31, 2012.

Past Due Loans. Past due loans consist of accruing loans that were between 30 and 89 days past due. The following table sets forth information concerning the past due loans at the date indicated:

	March 31,			December 31,
(Dollars in Thousands)	2013			2012
Loans 30-89 days past due:
Residential real estate	$	1,165		$	1,658
Commercial real estate		3,375			2,618
Commercial		731			1,043
Consumer and home equity loans		962			2,721
Total loans 30-89 days past due	$	6,233		$	8,040
Loans 30-89 days past due to total loans		0.39	%		0.51	%

Allowance for Loan Losses. We use a methodology to systematically measure the amount of estimated loan loss exposure inherent in the loan portfolio for purposes of establishing a sufficient ALL. The ALL is management’s best estimate of the probable loan losses as of the balance sheet date. The allowance is increased by provisions charged to earnings and by recoveries of amounts previously charged-off, and is reduced by charge-offs on loans. During the first three months of 2013, there were no significant changes to the allowance assessment methodology.

33

The following table sets forth information concerning the activity in our ALL during the periods indicated.

	Three Months Ended  March 31,
(Dollars in Thousands)	2013			2012
Allowance at the beginning of the period	$	23,044		$	23,011
Provision for loan losses		684			991
Charge-offs:
Residential real estate loans		145			308
Commercial real estate		80			179
Commercial loans		277			191
Consumer and home equity loans		85			411
Total loan charge-offs		587			1,089
Recoveries:
Residential real estate loans		3			5
Commercial real estate loans		75			21
Commercial loans		129			64
Consumer and home equity loans		21			7
Total loan recoveries		228			97
Net charge-offs		(359	)		(992	)
Allowance at the end of the period	$	23,369		$	23,010
Components of allowance for credit losses:
Allowance for loan losses	$	23,369		$	23,010
Liability for unfunded credit commitments		35			34
Balance of allowance for credit losses at end of the period	$	23,404		$	23,044
Average loans outstanding	$	1,569,199		$	1,520,512
Net charge-offs (annualized) to average loans outstanding		0.09	%		0.26	%
Provision for credit losses (annualized) to average loans outstanding		0.17	%		0.26	%
Allowance for credit losses to total loans		1.48	%		1.51	%
Allowance for credit losses to net charge-offs (annualized)		1,628.34	%		580.75	%
Allowance for credit losses to non-performing loans		86.34	%		84.36	%
Allowance for credit losses to non-performing assets		80.65	%		78.88	%

The determination of an appropriate level of ALL, and subsequent provision for loan losses, which affects earnings, is based on our analysis of various economic factors and our review of the loan portfolio, which may change due to numerous factors including, but not limited to, loan growth, payoffs of lower quality loans, recoveries on previously charged-off loans, improvement in the financial condition of the borrowers, risk rating downgrades/upgrades and charge-offs. We utilize a comprehensive approach toward determining the ALL, which includes an expanded risk rating system to assist us in identifying the risks being undertaken, as well as migration within the overall loan portfolio. During the first three months of 2013, the Company provided $684,000 of expense to the ALL compared to $991,000 for the same period in 2012. The decrease in the provision for loan losses was primarily due to lower net charge-offs. Annualized net charge-offs to average loans decreased to 0.09% at March 31, 2013 compared to 0.24% at December 31, 2012, and were lower than the March 31, 2012 level of 0.26%. Overall, economic conditions in Maine experienced minimal change during the first quarter of 2013, with the unemployment rate and real estate values essentially flat. Weaknesses in the real estate markets persist, particularly in the residential real estate market, where consumers face employment uncertainty and income pressures related to food and energy prices. Economic forecasts for Maine continue to push the state’s recovery out past 2015, lagging the national recovery by one to two years. However, recently we have experienced improved foreclosure and delinquency rates. We believe the ALL of $23.4 million, or 1.48% of total loans outstanding and 86.34% of total non-performing loans at March 31, 2013, was appropriate given the current economic conditions in our service area and the condition of the loan portfolio. If conditions continue to deteriorate, however, the provision will likely be increased. The ALL was 1.51% of total loans outstanding and 84.36% of total non-performing loans at March 31, 2012, and 1.48% of total loans outstanding and 83.15% of total non-performing loans at December 31, 2012.

Liabilities and Shareholders’ Equity

Total liabilities increased $24.3 million since December 31, 2012 to $2.4 billion at March 31, 2013.  Total deposits, including brokered deposits, increased $22.3 million since December 31, 2012, primarily due to brokered deposits, which increased $62.1 million. Core deposits (demand deposit, interest checking, savings and money market accounts) declined $31.3 million since December 31, 2012, primarily due to our typical seasonal outflow of deposits during the first quarter of each year. Retail certificates of deposit decreased $8.5 million since December 31, 2012. Borrowings increased $6.1 million since December 31, 2012, which was comprised of a $44.9 million increase in short-term advances from the FHLB, partially offset by a decrease in other borrowings of $38.8 million, related to a reduction in overnight funding and repurchase agreements.

34

Total shareholders’ equity increased $1.8 million, or 1%, since December 31, 2012, which was primarily a result of current year earnings of $5.7 million, partially offset by other comprehensive loss of $2.0 million and dividends declared to shareholders of $2.1 million. 

The following table presents certain information regarding shareholders’ equity as of or for the periods indicated:

	March 31,			December 31,
	2013			2012
Return on average equity		9.81	%		10.31	%
Average equity to average assets		9.14	%		9.48	%
Dividend payout ratio		33.75	%		32.73	%
Dividends declared per share	$	0.27		$	1.00
Book value per share	$	30.85		$	30.67

LIQUIDITY

Our liquidity needs require the availability of cash to meet the withdrawal demands of depositors and credit commitments to borrowers. Liquidity is defined as our ability to maintain availability of funds to meet customer needs, as well as to support our asset base. The primary objective of liquidity management is to maintain a balance between sources and uses of funds to meet our cash flow needs in the most economical and expedient manner. Due to the potential for unexpected fluctuations in both deposits and loans, active management of liquidity is necessary. We maintain various sources of funding and levels of liquid assets in excess of regulatory guidelines in order to satisfy their varied liquidity demands. We monitor liquidity in accordance with internal guidelines and all applicable regulatory requirements. As of March 31, 2013 and 2012, our level of liquidity exceeded target levels. We believe that we currently have appropriate liquidity available to respond to liquidity demands. Sources of funds that we utilize consist of deposits, borrowings from the FHLBB and other sources, cash flows from operations, prepayments and maturities of outstanding loans, investments and mortgage-backed securities and the sales of mortgage loans.

Deposits continue to represent our primary source of funds. For the first three months of 2013, average deposits (excluding brokered deposits) of $1.8 billion increased $352.3 million, compared to the same period in 2012, primarily due to the branch acquisition in the fourth quarter of 2012. We experienced growth in all of our deposit products, with increases in the average balances of demand deposits and interest checking accounts of $179.8 million, money market accounts of $101.3 million, savings of $47.9 million, and retail certificate of deposit of $23.2 million. During the second quarter of 2012, the Company redesigned its deposit products with the objective of providing features that best meet the needs of the majority of our customers. As a result, a number of transaction accounts merged and $90.0 million in demand deposits was reassigned to interest checking. This reassignment impacted averages in these two deposit categories in 2012 (non-interest bearing demand deposits and interest checking accounts) by approximately $45.0 million. Included in the money market and interest checking deposit categories are deposits from our wealth management subsidiary, Acadia Trust, N.A. (“Acadia Trust”), which represent client funds. The deposits in the Acadia Trust client accounts, which totaled $108.4 million at March 31, 2013, fluctuate with changes in the portfolios of the clients of Acadia Trust.

Borrowings are used to supplement deposits as a source of liquidity. In addition to borrowings from the FHLBB, we purchase federal funds and sell securities under agreements to repurchase. Our average total borrowings, which include long-term debt, totaled $488.1 million for the first three months of 2013, a decrease of $106.4 million, or 18%, from the same period in 2012, primarily due to reduction in FHLBB borrowings of $51.2 million and commercial repurchase agreements of $30.5 million as a result of using proceeds from the branch acquisition to reduce borrowings. We secure borrowings from the FHLBB, whose advances remain the largest non-deposit-related funding source, with qualified residential real estate loans, certain investment securities and certain other assets available to be pledged. The carrying value of loans pledged as collateral at the FHLBB was $677.0 million and $700.3 million at March 31, 2013 and 2012, respectively. The carrying value of securities pledged as collateral at the FHLBB was $4.3 million and $7.9 million at March 31, 2013 and 2012, respectively. Through the Bank, we had an available line of credit with the FHLBB of $9.9 million at March 31, 2013 and 2012. We had no outstanding balance on the line of credit with the FHLBB at March 31, 2013. Long-term borrowings represent securities sold under repurchase agreements with major brokerage firms and a note payable with a maturity date over one year. Both wholesale and retail repurchase agreements are secured by mortgage-backed securities and government sponsored enterprises. The Company has $10.0 million in other lines of credit with a maturity date of December 20, 2013. We had no outstanding balance on these lines of credit at March 31, 2013.

We believe the investment portfolio and residential loan portfolio provide a significant amount of contingent liquidity that could be accessed in a reasonable time period through sales of those portfolios. We also believe that we have additional untapped access to the brokered deposit market, commercial reverse repurchase transaction market and the FRB discount window. These sources are considered as liquidity alternatives in our contingent liquidity plan. We believe that the level of liquidity is sufficient to meet current and future funding requirements; however, changes in economic conditions, including consumer saving habits and the availability or access to the national brokered deposit and commercial repurchase markets, could significantly impact our liquidity position.

35

CAPITAL RESOURCES

Under FRB guidelines, we are required to maintain capital based on risk-adjusted assets. These capital requirements represent quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital classification is also subject to qualitative judgments by our regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios of total and Tier 1 capital (as defined in the applicable regulations) to risk-weighted assets (as defined in the applicable regulations), and of Tier 1 capital to average assets (as defined in the applicable regulations). These guidelines apply to us on a consolidated basis. Under the current guidelines, banking organizations must maintain a risk-based capital ratio of 8.0%, of which at least 4.0% must be in the form of core capital (as defined in the applicable regulations). In addition to risk-based capital requirements, the FRB requires bank holding companies to maintain a minimum leverage capital ratio of core capital to total assets of 4.0%. Total assets for this purpose do not include goodwill and any other intangible assets and investments that the FRB determines should be deducted. Our risk-based ratios and those of the Bank, exceeded regulatory guidelines at March 31, 2013, December 31, 2012 and March 31, 2012. The following table presents our regulatory capital ratios at the periods indicated:

	March 31,			December 31,			March 31,
	2013			2012			2012
Tier 1 capital to risk-weighted assets		14.34	%		14.31	%		14.90	%
Total capital to risk-weighted assets		15.60	%		15.56	%		16.16	%
Tier 1 leverage capital ratio		8.95	%		8.94	%		9.70	%

Although the junior subordinated debentures are recorded as a liability on our consolidated statements of condition, we are permitted, in accordance with regulatory guidelines, to include, subject to certain limits, the trust preferred securities in our calculation of risk-based capital. At March 31, 2013, $43.0 million of the trust preferred securities were included in Tier 1 and total risk-based capital.

As part of our goal to operate a safe, sound and profitable financial organization, we are committed to maintaining a strong capital base. Shareholders’ equity totaled $235.6 million, $233.8 million and $223.7 million at March 31, 2013, December 31, 2012 and March 31, 2012, respectively, which amounted to 9.1%, 9.1% and 9.6% of total assets for the respective periods. Total shareholders’ equity increased $11.9 million, or 5%, from March 31, 2012 and $1.8 million, or 1%, from December 31, 2012, which was a result of earnings partially offset by dividends declared to shareholders and other comprehensive loss.

Our principal cash requirement is the payment of dividends on our common stock, as and when declared by the board of directors. We paid dividends to shareholders in the aggregate amount of $1.9 million for both the three-month period ended March 31, 2013 and 2012. Our board of directors approves cash dividends on a quarterly basis after careful analysis and consideration of various factors, including the following: (i) capital position relative to total assets, (ii) risk-based assets, (iii) total classified assets, (iv) economic conditions, (v) growth rates for total assets and total liabilities, (vi) earnings performance and projections and (vii) strategic initiatives and related capital requirements. All dividends declared and distributed by the Company will be in compliance with applicable state corporate law and regulatory requirements.

We are primarily dependent upon the payment of cash dividends by our subsidiaries to service our commitments. We, as the sole shareholder of our subsidiaries, are entitled to dividends, when and as declared by each subsidiary’s board of directors from legally available funds.  The Bank declared dividends in the aggregate amount of $3.0 million and $3.3 million for the first three months of 2013 and 2012, respectively. Under regulations prescribed by the Office of the Comptroller of the Currency (the “OCC”), without prior OCC approval, the Bank may not declare dividends in any year in excess of the Bank’s (i) net income for the current year, (ii) plus its retained net income for the prior two years. If we are required to use dividends from the Bank to service unforeseen commitments in the future, we may be required to reduce the dividends paid to our shareholders going forward.

On September 25, 2012, the board of directors authorized the 2012 Common Stock Repurchase Program ("Repurchase Program"). The Repurchase Program will allow for the repurchase of up to 500,000 shares, or approximately 6.5%, of the Company's outstanding common stock during the term of the Repurchase Program. No shares have been repurchased yet under the Repurchase Program, which expires on October 1, 2013.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

In the normal course of business, we are a party to credit related financial instruments with off-balance sheet risk, which are not reflected in the consolidated statements of condition. These financial instruments include lending commitments and letters of credit. Those instruments involve varying degrees of credit risk in excess of the amount recognized in the consolidated statements of condition. We follow the same credit policies in making commitments to extend credit and conditional obligations as we do for on-balance sheet instruments, including requiring similar collateral or other security to support financial instruments with credit risk. Our exposure to credit loss in the event of nonperformance by the customer is represented by the contractual amount of those instruments. Since many of the commitments are expected to expire without being drawn upon, the total amount does not necessarily represent future cash requirements. At March 31, 2013, we had the following levels of commitments to extend credit:

36

	Total Amount		Commitment Expires in:
(Dollars in Thousands)	Committed		<1 Year		1 – 3 Years		4 – 5 Years		>5 Years
Letters of Credit	$	1,647		1,647	$	—	$	—	$	—
Commercial Commitment Letters		19,290		19,290		—		—		—
Residential Loan Origination		13,286		13,286		—		—		—
Home Equity Line of Credit Commitments		307,148		86,298		11,535		17,179		192,136
Other Commitments to Extend Credit		19,559		19,559		—		—		—
Total	$	360,930	$	140,080	$	11,535	$	17,179	$	192,136

We are a party to several off-balance sheet contractual obligations through lease agreements on a number of branch facilities. We have an obligation and commitment to make future payments under these contracts. At March 31, 2013, we had the following levels of contractual obligations:

	Total Amount		Payments Due per Period
(Dollars in Thousands)	of Obligations		<1 Year		1 – 3 Years		4 – 5 Years		>5 Years
Operating Leases	$	5,839	$	1,179	$	1,845	$	1,369	$	1,446
Capital Leases		1,086		58		123		132		773	(1)
FHLBB Borrowings – Overnight		49,300		49,300		—		—		—
FHLBB Borrowings – Advances		101,282		45,118		11,164		45,000		—
Commercial Repurchase Agreements		30,176		—		—		30,176		—
Other Borrowed Funds		140,448		140,448		—		—		—
Junior Subordinated Debentures		43,845		—		—		—		43,845
Note Payable		82		63		19		—		—
Other Contractual Obligations		1,301		1,301		—		—		—
Total	$	373,359	$	237,467	$	13,151	$	76,677	$	46,064

(1) Excludes contingent rentals, which are based on the Consumer Price Index and reset every five years. Total contingent rentals for year one through year five are $21,000.

Borrowings from the FHLBB consist of short- and long-term fixed- and variable-rate borrowings and are collateralized by all stock in the FHLBB and a blanket lien on qualified collateral consisting primarily of loans with first mortgages secured by one- to four-family properties, certain pledged investment securities and other qualified assets. Other borrowed funds include federal funds purchased and securities sold under repurchase agreements. We have an obligation and commitment to repay all borrowings and debentures. These commitments, borrowings, junior subordinated debentures and the related payments are made during the normal course of business.

We may use derivative instruments as partial hedges against large fluctuations in interest rates. We may also use fixed-rate interest rate swap and floor instruments to partially hedge against potentially lower yields on the variable prime rate loan category in a declining rate environment. If rates were to decline, resulting in reduced income on the adjustable rate loans, there would be an increased income flow from the interest rate swap and floor instruments. We may also use variable-rate interest rate swap and cap instruments to partially hedge against increases in short-term borrowing rates. If rates were to rise, resulting in an increased interest cost, there would be an increased income flow from the interest rate swap and cap instruments. These financial instruments are factored into our overall interest rate risk position. We regularly review the credit quality of the counterparty from which the instruments have been purchased. At March 31, 2013, the Company had the following interest rate swaps related to the junior subordinated debentures:

Notional Amount		Fixed Cost			Maturity Date
$	10,000		5.09	%		June 30, 2021
10,000			5.84	%		June 30, 2029
10,000			5.71	%		June 30, 2030
5,000			4.35	%		March 30, 2031
8,000			4.14	%		July 7, 2031

At March 31, 2013, the Company had a notional amount of $8.0 million in interest rate swap agreements with commercial customers and equal notional amount with a dealer bank related to the Company’s commercial loan level derivative program. This program allows the Company to retain variable-rate commercial loans while allowing the customer to synthetically fix the loan rate by entering into a variable-to-fixed interest rate swap. It is anticipated that, over time, customer interest rate derivatives will reduce the interest rate risk inherent in the longer-term, fixed-rate commercial business.

37

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE

ABOUT MARKET RISK

MARKET RISK

Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices, such as interest rates, foreign currency exchange rates, commodity prices and equity prices. Our primary market risk exposure is interest rate risk. The ongoing monitoring and management of this risk is an important component of our asset/liability management process, which is governed by policies established by the Bank’s board of directors, and are reviewed and approved annually. The Bank’s board of directors’ Asset/Liability Committee (“Board ALCO”) delegates responsibility for carrying out the asset/liability management policies to the Management Asset/Liability Committee (“Management ALCO”). In this capacity, Management ALCO develops guidelines and strategies impacting our asset/liability management-related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels/trends. Management ALCO and Board ALCO jointly meet on a quarterly basis to review strategies, policies, economic conditions and various activities as part of the management of these risks.

Interest Rate Risk

Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change, the interest income and expense streams associated with our financial instruments also change, thereby impacting net interest income (“NII”), the primary component of our earnings. Board and Management ALCOs utilize the results of a detailed and dynamic simulation model to quantify the estimated exposure of NII to sustained interest rate changes. While Board and Management ALCOs routinely monitor simulated NII sensitivity over a rolling two-year horizon, they also utilize additional tools to monitor potential longer-term interest rate risk.

The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest-earning assets and interest-bearing liabilities reflected on our consolidated statements of condition, as well as for derivative financial instruments, if any. None of the assets used in the simulation were held for trading purposes. This sensitivity analysis is compared to Board ALCO policy limits, which specify a maximum tolerance level for NII exposure over a one-year horizon, assuming no balance sheet growth, given a 200 basis point (“bp”) upward and 200 bp downward shift in interest rates. Although our policy specifies a downward shift of 200 bp, this could result in negative rates as many benchmark rates are currently below 2.00%. A parallel and pro rata shift in rates over a 12-month period is assumed. Using this approach, we are able to produce reports that illustrate the effect that both a gradual change of rates (Year 1) and a “rate shock” (Year 2 and beyond) have on margin expectations. In the down 100 bp scenario, Federal Funds and Treasury yields are floored at .01% while Prime is floored at 3.00%. All other market rates are floored at 0.25%.

During the first three months of 2013 and 2012, our NII sensitivity analysis reflected the following changes to NII assuming no balance sheet growth and a parallel shift in interest rates over a one-year horizon. All rate changes were “ramped” over the first 12-month period and then maintained at those levels over the remainder of the ALCO simulation horizon.

	Estimated Changes in NII
Rate Change from Year 1 - Base	March 31, 2013			March 31, 2012
Year 1
+400 bp		(3.00	)%		(3.00	)%
+200 bp		(3.03	)%		(3.00	)%
-100 bp		(0.78	)%		(0.40	)%
Year 2
+400 bp		(8.36	)%		(6.90	)%
+200 bp		(5.23	)%		(5.00	)%
-100 bp		(8.36	)%		(8.50	)%

The preceding sensitivity analysis does not represent a forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including, among others, the nature and timing of interest rate levels, yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits and reinvestment/replacement of asset and liability cash flows. While assumptions are developed based upon current economic and local market conditions, we cannot make any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change.

38

The most significant factors affecting the changes in market risk exposure during the first three months of 2013 was the accumulation of longer term assets funded primarily with shorter-term borrowings plus the continued repricing/replacement of assets’ cash flows at today’s lower rate levels at a faster pace than the decline in overall funding costs. If rates remain at or near current levels and the balance sheet mix remains similar, net interest income is projected to trend downward as the continual low rate environment drives asset yields lower with insufficient offsets from funding cost reductions. If rates decline further, resulting in a flattening of the yield curve, net interest income remains close to the current rates scenario. However, the acceleration of asset cash flow would quickly outpace limited reductions in funding costs and drive a sustained downward trend in net interest income. In a rising interest rate environment (up 200 bps), net interest income trends below the current rates scenario as cost increase on the larger short term funding base mitigate any improvement in asset yields. As market rates and funding cost increases stabilize, asset cash flows continue to reset higher, driving a sustained upward trend in net interest income. If rates were to increase more aggressively and/or the yield curve were to flatten, near-term net interest income exposure is projected to increase and prolong the recovery period as incremental increases to funding costs outpace the asset cash flow resetting higher. Pressure on net interest income as rates rise is accentuated as a result of the extension of the asset base supported by a shortened funding source.

Periodically, if deemed appropriate, we use interest rate swaps, floors and caps, which are common derivative financial instruments, to hedge our interest rate risk position. The Company’s board of directors has approved hedging policy statements governing the use of these instruments. As March 31, 2013, we had a notional principal amount of $43.0 million in interest rate swap agreements related to the junior subordinated debentures, and $8.0 million interest rate swaps related to the Company’s commercial loan level derivative program. The Board and Management ALCOs monitor derivative activities relative to their expectations and our hedging policies.

ITEM 4.  CONTROLS AND PROCEDURES

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company’s management conducted an evaluation with the participation of the Company’s Chief Executive Officer and Chief Financial Officer (Principal Financial & Accounting Officer), regarding the effectiveness of the Company’s disclosure controls and procedures, as of the end of the last fiscal quarter covered by this report.  In designing and evaluating the Company’s disclosure controls and procedures, the Company and its management recognize that any controls and procedures, no matter how well designed and operated, can provide only a reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating and implementing possible controls and procedures.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer (Principal Financial & Accounting Officer) concluded that they believe the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There was no change in the internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

In the normal course of business, the Company and its subsidiaries are subject to pending and threatened legal actions. Although the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, management believes that based on the information currently available the outcome of such actions, individually or in the aggregate, will not have a material adverse effect on the Company’s consolidated financial position as a whole.

ITEM 1A.  RISK FACTORS

There have been no material changes in the Risk Factors described in Item 1A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information as of and for the quarter ended March 31 2013, regarding shares of common stock of the Corporation that were repurchased.

Period	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of publically announced plans or programs		Maximum number  of shares that may yet be purchased under the plans or programs  (3)
Purchases of Equity Securities (1) (2)
1/1/2013 to 1/31/2013		—	$	—		—		500,000
2/1/2013 to 2/28/2013		—		—		—		500,000
3/1/2013 to 3/31/2013		—		—		—		500,000
Total Purchases of Equity Securities		—	$	—		—		500,000

39

(1) Pursuant to the Company’s share-based compensation plans, employees may deliver back shares of stock previously issued in payment of the exercise price of stock options or to satisfy the minimum tax withholdings obligation in conjunction with recipient’s vesting of stock-based compensation.  During the first quarter of 2013, 4,587 shares were delivered back to the Company.

(2) On September 25, 2012, the board of directors authorized the 2012 Common Stock Repurchase Program, which will allow for the repurchase of up to 500,000 shares, or approximately 6.5%, of the Company's outstanding common stock during its term. No shares have been repurchased yet under the Repurchase Program, which expires on October 1, 2013.

(3) The Company’s share-based compensation plans do not restrict the number of shares that may be purchased.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.  OTHER INFORMATION

None.

ITEM 6.  EXHIBITS

(a) Exhibits

(10.23) Amended and Restated Long-Term Performance Plan (incorporated herein by reference to Exhibit 10.23 to the Company’s Form 8-K filed with the Commission on March 26, 2013)**+

(23.1) Consent of Berry Dunn McNeil & Parker, LLC relating to the consolidated financial statements of Camden National Corporation*

(31.1) Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*

(31.2) Certification of Chief Financial Officer, Principal Financial & Accounting Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*

(32.1) Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

(32.2) Certification of Chief Financial Officer, Principal Financial & Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

(101) – XBRL (Extensible Business Reporting Language)***

The following materials from Camden National Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2013, formatted in XBRL: (i) Consolidated Statements of Condition March 31, 2013 and December 31, 2012; (ii) Consolidated Statements of Income Three Months Ended March 31, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income Three Months Ended March 31, 2013 and 2012; (iv) Consolidated Statements of Changes in Shareholders’ Equity Three Months Ended March 31, 2013 and 2012; (v) Consolidated Statements of Cash Flows Three Months Ended March 31, 2013 and 2012; and (vi) Notes to Consolidated Financial Statements Three Months Ended March 31, 2013 and 2012.

* Filed herewith

** Furnished herewith

***	Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Securities Exchange Act of 1934, as amended.
+	Management contract or compensatory plan or arrangement

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

40

CAMDEN NATIONAL CORPORATION
(Registrant)
/s/ Gregory A. Dufour	May 3, 2013
Gregory A. Dufour	Date
President and Chief Executive Officer (Principal Executive Office)
/s/ Deborah A. Jordan	May 3, 2013
Deborah A. Jordan	Date
Chief Financial Officer
(Principal Financial & Accounting Officer)

Exhibit Index

(10.23)	Amended and Restated Long-Term Performance Plan (incorporated herein by reference to Exhibit 10.23 to the Company’s Form 8-K filed with the Commission on March 26, 2013)**+
(23.1)	Consent of Berry Dunn McNeil & Parker, LLC relating to the financial statements of Camden National Corporation*
(31.1)	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
(31.2)	Certification of Chief Financial Officer, Principal Financial & Accounting Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
(32.1)	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
(32.2)	Certification Chief Financial Officer, Principal Financial & Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
(101)	XBRL (Extensible Business Reporting Language)***

The following materials from Camden National Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2013, formatted in XBRL: (i) Consolidated Statements of Condition March 31, 2013 and December 31, 2012; (ii) Consolidated Statements of Income Three Months Ended March 31, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income Three Months Ended March 31, 2013 and 2012; (iv) Consolidated Statements of Changes in Shareholders’ Equity Three Months Ended March 31, 2013 and 2012; (v) Consolidated Statements of Cash Flows Three Months Ended March 31, 2013 and 2012; and (vi) Notes to Consolidated Financial Statements Three Months Ended March 31, 2013 and 2012.

* Filed herewith

** Furnished herewith

*** Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, and Section 18 of the Securities Exchange Act of 1934, as amended.

+ Management contract or compensatory plan or arrangement

41

EX-23.1

Exhibit #23.1

Consent of Independent Registered Public Accounting Firm

As the independent registered public accountants of Camden National Corporation and Subsidiaries, we hereby consent to the incorporation of our report included in this Form 10-Q into the Company's previously filed Registration Statements on Form S-8 (Nos. 333-95157, 333-68598, 333-106403, 333-108214, and 333-181726) and Registration Statements on Form S-3 (No. 333-164475).

/s/ Berry Dunn McNeil & Parker, LLC

Berry Dunn McNeil & Parker, LLC

Bangor, Maine

May 3, 2013

EX-31.1

Exhibit #31.1

CERTIFICATION

I, Gregory A. Dufour, certify that:

I have reviewed this quarterly report on Form 10-Q of Camden National Corporation;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 3, 2013

/s/ Gregory A. Dufour

Gregory A. Dufour

President and Chief Executive Officer

EX-31.2

Exhibit #31.2

CERTIFICATION

I, Deborah A. Jordan, certify that:

I have reviewed this quarterly report on Form 10-Q of Camden National Corporation;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control+ over financial reporting.

Date: May 3, 2013

/s/ Deborah A. Jordan

Deborah A. Jordan

Chief Financial Officer and Principal

Financial & Accounting Officer

EX-32.1

Exhibit #32.1

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

The undersigned officer of Camden National Corporation (the “Company”) hereby certifies that the Company’s quarterly report on Form 10-Q for the period ended March 31, 2013 to which this certification is being furnished as an exhibit (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.  This certification is provided pursuant to 18 U.S.C. Section 1350 and Item 601(b)(32) of Regulation S-K (“Item 601(b)(32)”) promulgated under the Securities Act of 1933, as amended (the “Securities Act”), and the Exchange Act.  In accordance with clause (ii) of Item 601(b)(32), this certification (a) shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to liability of this section, and (b) shall not be deemed to be incorporated by reference into any filing under the Securities Act of the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

/s/ Gregory A. Dufour	May 3, 2013
Gregory A. Dufour	Date
President and Chief Executive Officer

EX-32.2

Exhibit #32.2

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

The undersigned officer of Camden National Corporation (the “Company”) hereby certifies that the Company’s quarterly report on Form 10-Q for the period ended March 31, 2013 to which this certification is being furnished as an exhibit (the “Report”), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.  This certification is provided pursuant to 18 U.S.C. Section 1350 and Item 601(b)(32) of Regulation S-K (“Item 601(b)(32)”) promulgated under the Securities Act of 1933, as amended (the “Securities Act”), and the Exchange Act.  In accordance with clause (ii) of Item 601(b)(32), this certification (a) shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to liability of this section, and (b) shall not be deemed to be incorporated by reference into any filing under the Securities Act of the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

/s/ Deborah A. Jordan	May 3, 2013
Deborah A. Jordan	Date
Chief Financial Officer and Principal
Financial & Accounting Officer

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Summary of All Troubled Debt Restructuring Loans) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Financing Receivable, Modifications [Line Items]
Number of Contracts	35	30
Pre-Modification Outstanding Recorded Investment	$ 6,744	$ 6,213
Post-Modification Outstanding Recorded Investment	6,924	6,389
Current Balance	6,472	5,868
Residential real estate loans
Financing Receivable, Modifications [Line Items]
Number of Contracts	21	20
Pre-Modification Outstanding Recorded Investment	3,538	3,305
Post-Modification Outstanding Recorded Investment	3,669	3,434
Current Balance	3,508	3,286
Commercial real estate loans
Financing Receivable, Modifications [Line Items]
Number of Contracts	9	6
Pre-Modification Outstanding Recorded Investment	2,919	2,602
Post-Modification Outstanding Recorded Investment	2,968	2,649
Current Balance	2,734	2,344
Commercial loans
Financing Receivable, Modifications [Line Items]
Number of Contracts	4	3
Pre-Modification Outstanding Recorded Investment	284	303
Post-Modification Outstanding Recorded Investment	284	303
Current Balance	228	236
Consumer loans
Financing Receivable, Modifications [Line Items]
Number of Contracts	1	1
Pre-Modification Outstanding Recorded Investment	3	3
Post-Modification Outstanding Recorded Investment	3	3
Current Balance	$ 2	$ 2

XML

FAIR VALUE MEASUREMENT (Schedule of Valuation Methodology and Unobservable Inputs) (Details) (Company Determined Fair Value (Level 3), USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013		Dec. 31, 2012
Minimum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Estimated selling cost	6.00%		6.00%
Maximum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Estimated selling cost	10.00%		10.00%
Impaired Loans Partially Charged Off
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair Value	2,906	[1]	3,524	[1]
Impaired Loans Partially Charged Off | Minimum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Management adjustment of appraisal	10.00%		10.00%
Impaired Loans Partially Charged Off | Maximum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Management adjustment of appraisal	30.00%		30.00%
Impaired Loans Specifically Reserved
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair Value	5,811	[1]	5,659	[1]
Management adjustment of appraisal		[2]		[2]
Other real estate owned
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair Value	1,913	[1]	1,313	[1]
Other real estate owned | Minimum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Management adjustment of appraisal	10.00%		10.00%
Other real estate owned | Maximum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Management adjustment of appraisal	30.00%		30.00%

[1] Does not include impaired loans that are measured by the present value of expected future cash flows discounted at the loan's effective interest rate.

[2] The specific reserve for collateral-dependent impaired loans is determined by any deficit of 75% of collateral value over the recorded investment.

XML

FAIR VALUE MEASUREMENT (Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Financial Assets:
Loans held for sale	$ 1,608
Fair Value, Measurements, Recurring
Financial Assets:
Trading account assets	2,244	2,300
Customer interest rate swap agreements	449	496
Financial Liabilities:
Interest rate swap agreements	10,225	11,580
Fair Value, Measurements, Recurring | Obligations of states and political subdivisions
Financial Assets:
Securities available-for-sale	30,967	33,040
Fair Value, Measurements, Recurring | Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale	350,845	358,148
Fair Value, Measurements, Recurring | Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale	413,914	381,688
Fair Value, Measurements, Recurring | Private issue collateralized mortgage obligations
Financial Assets:
Securities available-for-sale	7,894	8,174
Readily Available Market Prices (Level 1)
Financial Assets:
Securities available-for-sale
Loans held for sale
Customer interest rate swap agreements
Financial Liabilities:
Interest rate swap agreements
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring
Financial Assets:
Trading account assets	2,244	2,300
Customer interest rate swap agreements
Financial Liabilities:
Interest rate swap agreements
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | Obligations of states and political subdivisions
Financial Assets:
Securities available-for-sale
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale
Readily Available Market Prices (Level 1) | Fair Value, Measurements, Recurring | Private issue collateralized mortgage obligations
Financial Assets:
Securities available-for-sale
Observable Market Data (Level 2)
Financial Assets:
Securities available-for-sale	803,620	781,050
Loans held for sale	1,608
Customer interest rate swap agreements	449	496
Financial Liabilities:
Interest rate swap agreements	10,225	11,580
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring
Financial Assets:
Trading account assets
Customer interest rate swap agreements	449	496
Financial Liabilities:
Interest rate swap agreements	10,225	11,580
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Obligations of states and political subdivisions
Financial Assets:
Securities available-for-sale	30,967	33,040
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale	350,845	358,148
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale	413,914	381,688
Observable Market Data (Level 2) | Fair Value, Measurements, Recurring | Private issue collateralized mortgage obligations
Financial Assets:
Securities available-for-sale	7,894	8,174
Company Determined Fair Value (Level 3)
Financial Assets:
Securities available-for-sale
Loans held for sale
Customer interest rate swap agreements
Financial Liabilities:
Interest rate swap agreements
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring
Financial Assets:
Trading account assets
Customer interest rate swap agreements
Financial Liabilities:
Interest rate swap agreements
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | Obligations of states and political subdivisions
Financial Assets:
Securities available-for-sale
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
Financial Assets:
Securities available-for-sale
Company Determined Fair Value (Level 3) | Fair Value, Measurements, Recurring | Private issue collateralized mortgage obligations
Financial Assets:
Securities available-for-sale

XML

SECURITIES (Schedule of Amortized Cost and Estimated Fair Values of Debt Securities by Contractual Maturity) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013
Available-for-sale, Amortized Cost
Due in one year or less	$ 1,769
Due after one year through five years	23,249
Due after five years through ten years	133,781
Due after ten years	629,354
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis, Total	788,153
Available-for-sale, Fair Value
Due in one year or less	1,812
Due after one year through five years	24,102
Due after five years through ten years	138,478
Due after ten years	639,228
Available-for-sale Securities, Debt Securities, Total	$ 803,620

XML

FAIR VALUE MEASUREMENT (Tables)

3 Months Ended

Mar. 31, 2013

FAIR VALUE MEASUREMENT [Abstract]

Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

	Readily Available Market Prices (Level 1)		Observable Market Data (Level 2)		Company Determined Fair Value (Level 3)		Total
At March 31, 2013
Financial Assets:
Available-for-sale debt securities:
Obligations of states and political subdivisions	$	-	$	30,967	$	-	$	30,967
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		-		350,845		-		350,845
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		-		413,914		-		413,914
Private issue collateralized mortgage obligations		-		7,894		-		7,894
Trading account assets		2,244		-		-		2,244
Loans held for sale		-		1,608		-		1,608
Customer interest rate swap agreements		-		449		-		449
Financial Liabilities:
Interest rate swap agreements		-		10,225		-		10,225
At December 31, 2012
Financial Assets:
Available-for-sale debt securities:
Obligations of states and political subdivisions	$	-	$	33,040	$	-	$	33,040
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		-		358,148		-		358,148
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		-		381,688		-		381,688
Private issue collateralized mortgage obligations		-		8,174		-		8,174
Trading account assets		2,300		-		-		2,300
Customer interest rate swap agreements		-		496		-		496
Financial Liabilities:
Interest rate swap agreements		-		11,580		-		11,580

Summary of Assets Measured at Fair Value on Non Recurring Basis

	Readily Available Market Prices (Level 1)		Observable Market Data (Level 2)		Company Determined Fair Value (Level 3)		Total
At March 31, 2013
Assets:
Collateral-dependent impaired loans	$	-	$	-	$	8,717	$	8,717
Other real estate owned		-		-		1,913		1,913
Mortgage servicing rights		-		1,373		-		1,373
At December 31, 2012
Assets:
Collateral-dependent impaired loans	$	-	$	-	$	9,183	$	9,183
Other real estate owned		-		-		1,313		1,313
Mortgage servicing rights		-		879		-		879

Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis

	Fair Value		Valuation Methodology	Unobservable input	Discount Range
March 31, 2013
Collateral-dependent impaired loans: (1)
Partially charged-off	$	2,906	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
Specifically reserved	$	5,811	Market approach appraisal of collateral	Management adjustment of appraisal		-	(2)
Other real estate owned	$	1,913	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
				Estimated selling cost		6 - 10	%
December 31, 2012
Collateral-dependent impaired loans:(1)
Partially charged-off	$	3,524	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
Specifically reserved	$	5,659	Market approach appraisal of collateral	Management adjustment of appraisal		-	(2)
Other real estate owned	$	1,313	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
				Estimated selling cost		6 - 10	%

(1) Does not include impaired loans that are measured by the present value of expected future cash flows discounted at the loan's effective interest rate.

(2) The specific reserve for collateral-dependent impaired loans is determined by any deficit of 75% of collateral value over the recorded investment.

Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at March 31, 2013:

	Carrying Amount		Fair Value		Readily Available Market Prices (Level 1)		Observable Market Prices (Level 2)		Company Determined Market Prices (Level 3)
Financial assets:
Cash and due from banks	$	46,868	$	46,868	$	46,868	$	-	$	-
Securities available-for-sale		803,620		803,620		-		803,620		-
FHLB and Federal Reserve Bank stock		19,724		19,724		19,724		-		-
Trading account assets		2,244		2,244		2,244		-		-
Loans held for sale		1,608		1,608		-		1,608		-
Residential real estate loans		563,708		585,656		-		-		585,656
Commercial real estate loans		501,916		492,105		-		-		492,105
Commercial loans		184,276		181,072		-		-		181,072
Home equity loans		287,890		288,867		-		-		288,867
Consumer loans		17,008		17,391		-		-		17,391
Mortgage servicing rights		671		1,373		-		1,373		-
Interest receivable		6,660		6,660		-		6,660		-
Investment in trust preferred securities affiliates		1,331		1,331		-		-		1,331
Customer interest rate swap agreements		449		449		-		449		-
Financial liabilities:
Deposits		1,951,785		1,959,709		1,313,574		646,135		-
FHLB advances		101,282		105,354		-		105,354		-
Commercial repurchase agreements		30,176		32,788		-		32,788		-
Other borrowed funds		190,916		190,916		190,916		-		-
Junior subordinated debentures		43,845		43,845		-		43,845		-
Interest payable		616		616		616		-		-
Interest rate swap agreements		10,225		10,225		-		10,225		-

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at December 31, 2012:

	Carrying Amount		Fair Value		Readily Available Market Prices (Level 1)		Observable Market Prices (Level 2)		Company Determined Market Prices (Level 3)
Financial assets:
Cash and due from banks	$	58,290	$	58,290	$	58,290	$	-	$	-
Securities available-for-sale		781,050		781,050		-		781,050		-
FHLB and Federal Reserve Bank stock		21,034		21,034		21,034		-		-
Trading account assets		2,300		2,300		2,300		-		-
Residential real estate loans		564,184		591,139		-		-		591,139
Commercial real estate loans		501,037		492,602		-		-		492,602
Commercial loans		183,680		179,519		-		-		179,519
Home equity loans		275,498		277,194		-		-		277,194
Consumer loans		16,423		16,866		-		-		16,866
Mortgage servicing rights		542		879		-		879		-
Interest receivable		6,215		6,215		-		6,215		-
Investment in trust preferred securities affiliates		1,331		1,331		-		-		1,331
Customer interest rate swap agreements		496		496		-		496		-
Financial liabilities:
Deposits		1,929,469		1,936,446		1,339,290		597,156		-
FHLB advances		56,404		60,813		-		60,813		-
Commercial repurchase agreements		66,187		69,067		-		69,067		-
Other borrowed funds		193,753		193,753		193,753		-		-
Junior subordinated debentures		43,819		43,819		-		43,819		-
Interest payable		905		905		905		-		-
Interest rate swap agreements		11,580		11,580		-		11,580		-

XML

FAIR VALUE MEASUREMENT (Schedule of Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Financial assets:
Loans held for sale	$ 1,608
Readily Available Market Prices (Level 1)
Financial assets:
Cash and due from banks	46,868	58,290
Securities available for sale
FHLB and Federal Reserve Bank stock	19,724	21,034
Trading account assets	2,244	2,300
Loans held for sale
Loans receivable, net of allowance
Mortgage servicing rights
Interest receivable
Investment in trust preferred securities affiliates
Customer interest rate swap agreements
Financial liabilities:
Deposits	1,313,574	1,339,290
FHLB advances
Commercial repurchase agreements
Other borrowed funds	190,916	193,753
Junior subordinated debentures
Interest payable	616	905
Interest rate swap agreements
Readily Available Market Prices (Level 1) | Residential real estate loans
Financial assets:
Loans receivable, net of allowance
Readily Available Market Prices (Level 1) | Commercial real estate loans
Financial assets:
Loans receivable, net of allowance
Readily Available Market Prices (Level 1) | Commercial loans
Financial assets:
Loans receivable, net of allowance
Readily Available Market Prices (Level 1) | Home equity loans
Financial assets:
Loans receivable, net of allowance
Readily Available Market Prices (Level 1) | Consumer loans
Financial assets:
Loans receivable, net of allowance
Observable Market Data (Level 2)
Financial assets:
Cash and due from banks
Securities available for sale	803,620	781,050
FHLB and Federal Reserve Bank stock
Trading account assets
Loans held for sale	1,608
Loans receivable, net of allowance
Mortgage servicing rights	1,373	879
Interest receivable	6,660	6,215
Investment in trust preferred securities affiliates
Customer interest rate swap agreements	449	496
Financial liabilities:
Deposits	646,135	597,156
FHLB advances	105,354	60,813
Commercial repurchase agreements	32,788	69,067
Other borrowed funds
Junior subordinated debentures	43,845	43,819
Interest payable
Interest rate swap agreements	10,225	11,580
Observable Market Data (Level 2) | Residential real estate loans
Financial assets:
Loans receivable, net of allowance
Observable Market Data (Level 2) | Commercial real estate loans
Financial assets:
Loans receivable, net of allowance
Observable Market Data (Level 2) | Commercial loans
Financial assets:
Loans receivable, net of allowance
Observable Market Data (Level 2) | Home equity loans
Financial assets:
Loans receivable, net of allowance
Observable Market Data (Level 2) | Consumer loans
Financial assets:
Loans receivable, net of allowance
Company Determined Fair Value (Level 3)
Financial assets:
Cash and due from banks
Securities available for sale
FHLB and Federal Reserve Bank stock
Trading account assets
Loans held for sale
Mortgage servicing rights
Interest receivable
Investment in trust preferred securities affiliates	1,331	1,331
Customer interest rate swap agreements
Financial liabilities:
Deposits
FHLB advances
Commercial repurchase agreements
Other borrowed funds
Junior subordinated debentures
Interest payable
Interest rate swap agreements
Company Determined Fair Value (Level 3) | Residential real estate loans
Financial assets:
Loans receivable, net of allowance	585,656	591,139
Company Determined Fair Value (Level 3) | Commercial real estate loans
Financial assets:
Loans receivable, net of allowance	492,105	492,602
Company Determined Fair Value (Level 3) | Commercial loans
Financial assets:
Loans receivable, net of allowance	181,072	179,519
Company Determined Fair Value (Level 3) | Home equity loans
Financial assets:
Loans receivable, net of allowance	288,867	277,194
Company Determined Fair Value (Level 3) | Consumer loans
Financial assets:
Loans receivable, net of allowance	17,391	16,866
Carrying Amount
Financial assets:
Cash and due from banks	46,868	58,290
Securities available for sale	803,602	781,050
FHLB and Federal Reserve Bank stock	19,724	21,034
Trading account assets	2,244	2,300
Loans held for sale	1,608
Loans receivable, net of allowance		1,540,822
Mortgage servicing rights	671	542
Interest receivable	6,660	6,215
Investment in trust preferred securities affiliates	1,331	1,331
Customer interest rate swap agreements	449	496
Financial liabilities:
Deposits	1,951,785	1,929,469
FHLB advances	101,282	56,404
Commercial repurchase agreements	30,176	66,187
Other borrowed funds	190,916	193,753
Junior subordinated debentures	43,845	43,819
Interest payable	616	905
Interest rate swap agreements	10,225	11,580
Carrying Amount | Residential real estate loans
Financial assets:
Loans receivable, net of allowance	563,708	564,184
Carrying Amount | Commercial real estate loans
Financial assets:
Loans receivable, net of allowance	501,916	501,037
Carrying Amount | Commercial loans
Financial assets:
Loans receivable, net of allowance	184,276	183,680
Carrying Amount | Home equity loans
Financial assets:
Loans receivable, net of allowance	287,890	275,498
Carrying Amount | Consumer loans
Financial assets:
Loans receivable, net of allowance	17,008	16,423
Fair Value
Financial assets:
Cash and due from banks	46,868	58,290
Securities available for sale	803,620	781,050
FHLB and Federal Reserve Bank stock	19,724	21,034
Trading account assets	2,244	2,300
Loans held for sale	1,608
Loans receivable, net of allowance		1,557,320
Mortgage servicing rights	1,373	879
Interest receivable	6,660	6,215
Investment in trust preferred securities affiliates	1,331	1,331
Customer interest rate swap agreements	449	496
Financial liabilities:
Deposits	1,959,709	1,936,446
FHLB advances	105,354	60,813
Commercial repurchase agreements	32,788	69,067
Other borrowed funds	190,916	193,753
Junior subordinated debentures	43,845	43,819
Interest payable	616	905
Interest rate swap agreements	10,225	11,580
Fair Value | Residential real estate loans
Financial assets:
Loans receivable, net of allowance	585,656	591,139
Fair Value | Commercial real estate loans
Financial assets:
Loans receivable, net of allowance	492,105	492,602
Fair Value | Commercial loans
Financial assets:
Loans receivable, net of allowance	181,072	179,519
Fair Value | Home equity loans
Financial assets:
Loans receivable, net of allowance	288,867	277,194
Fair Value | Consumer loans
Financial assets:
Loans receivable, net of allowance	$ 17,391	$ 16,866

XML

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES (Schedule of Changes in Core Deposit Intangible and Trust Relationship Intangibles) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Accumulated Amortization
2013 amortization	$ (288)	$ (144)
Net
2013 amortization	(288)	(144)
Core Deposit Intangible
Total
Beginning Balance	17,300
Ending Balance	17,300
Accumulated Amortization
Beginning Balance	(12,014)
2013 amortization	(269)
Ending Balance	(12,283)
Net
Beginning Balance	5,286
2013 amortization	(269)
Ending Balance	5,017
Trust Relationship Intangible
Total
Beginning Balance	753
Ending Balance	753
Accumulated Amortization
Beginning Balance	(376)
2013 amortization	(19)
Ending Balance	(395)
Net
Beginning Balance	377
2013 amortization	(19)
Ending Balance	$ 358

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Credit Risk Exposure Indicators by Portfolio Segment) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Financing Receivable, Recorded Investment [Line Items]
Loans	$ 1,578,167	$ 1,563,866	$ 1,516,181
Residential real estate loans
Financing Receivable, Recorded Investment [Line Items]
Loans	571,934	572,173	573,284
Residential real estate loans | Pass (Grades 1-6)
Financing Receivable, Recorded Investment [Line Items]
Loans	554,001	555,444
Residential real estate loans | Performing
Financing Receivable, Recorded Investment [Line Items]
Loans
Residential real estate loans | Special Mention (Grade 7)
Financing Receivable, Recorded Investment [Line Items]
Loans	2,749	1,291
Residential real estate loans | Substandard (Grade 8)
Financing Receivable, Recorded Investment [Line Items]
Loans	15,184	15,438
Residential real estate loans | Non-performing
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial real estate loans
Financing Receivable, Recorded Investment [Line Items]
Loans	505,992	506,231	480,062
Commercial real estate loans | Pass (Grades 1-6)
Financing Receivable, Recorded Investment [Line Items]
Loans	443,508	440,610
Commercial real estate loans | Performing
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial real estate loans | Special Mention (Grade 7)
Financing Receivable, Recorded Investment [Line Items]
Loans	16,875	17,069
Commercial real estate loans | Substandard (Grade 8)
Financing Receivable, Recorded Investment [Line Items]
Loans	45,609	48,552
Commercial real estate loans | Non-performing
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial loans
Financing Receivable, Recorded Investment [Line Items]
Loans	191,292	190,454	179,797
Commercial loans | Pass (Grades 1-6)
Financing Receivable, Recorded Investment [Line Items]
Loans	167,725	165,460
Commercial loans | Performing
Financing Receivable, Recorded Investment [Line Items]
Loans
Commercial loans | Special Mention (Grade 7)
Financing Receivable, Recorded Investment [Line Items]
Loans	7,603	7,449
Commercial loans | Substandard (Grade 8)
Financing Receivable, Recorded Investment [Line Items]
Loans	15,964	17,545
Commercial loans | Non-performing
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity loans
Financing Receivable, Recorded Investment [Line Items]
Loans	291,690	278,375	270,322
Home equity loans | Pass (Grades 1-6)
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity loans | Performing
Financing Receivable, Recorded Investment [Line Items]
Loans	289,835	276,742
Home equity loans | Special Mention (Grade 7)
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity loans | Substandard (Grade 8)
Financing Receivable, Recorded Investment [Line Items]
Loans
Home equity loans | Non-performing
Financing Receivable, Recorded Investment [Line Items]
Loans	1,855	1,633
Consumer loans
Financing Receivable, Recorded Investment [Line Items]
Loans	17,259	16,633	12,716
Consumer loans | Pass (Grades 1-6)
Financing Receivable, Recorded Investment [Line Items]
Loans
Consumer loans | Performing
Financing Receivable, Recorded Investment [Line Items]
Loans	16,773	16,376
Consumer loans | Special Mention (Grade 7)
Financing Receivable, Recorded Investment [Line Items]
Loans
Consumer loans | Substandard (Grade 8)
Financing Receivable, Recorded Investment [Line Items]
Loans
Consumer loans | Non-performing
Financing Receivable, Recorded Investment [Line Items]
Loans	$ 486	$ 257

XML

COMMITMENTS AND CONTINGENCIES (Summary of Contractual and Notional Amounts of Financial Instruments) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Home Equity
Financial Instruments [Line Items]
Contractual amounts of financial instrument	$ 307,148	$ 277,373
Commercial and commercial real estate
Financial Instruments [Line Items]
Contractual amounts of financial instrument	19,290	20,016
Residential
Financial Instruments [Line Items]
Contractual amounts of financial instrument	13,286	9,497
Letters of Credit
Financial Instruments [Line Items]
Contractual amounts of financial instrument	1,647	1,836
Other Commitments
Financial Instruments [Line Items]
Contractual amounts of financial instrument	19,559	16,845
Derivative mortgage loan commitments
Financial Instruments [Line Items]
Notional amount of derivative financial instruments
Customer loan swaps
Financial Instruments [Line Items]
Notional amount of derivative financial instruments	16,029	16,093
Interest rate swaps
Financial Instruments [Line Items]
Notional amount of derivative financial instruments	$ 43,000	$ 43,000

XML

FAIR VALUE MEASUREMENT (Summary of Assets Measured at Fair Value on Non Recurring Basis) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Readily Available Market Prices (Level 1)
Assets:
Mortgage servicing rights
Observable Market Data (Level 2)
Assets:
Mortgage servicing rights	1,373	879
Company Determined Fair Value (Level 3)
Assets:
Mortgage servicing rights
Fair Value, Measurements, Nonrecurring
Assets:
Collateral-dependent impaired loans	8,717	9,183
Other real estate owned	1,913	1,313
Mortgage servicing rights	1,373	879
Fair Value, Measurements, Nonrecurring | Readily Available Market Prices (Level 1)
Assets:
Collateral-dependent impaired loans
Other real estate owned
Mortgage servicing rights
Fair Value, Measurements, Nonrecurring | Observable Market Data (Level 2)
Assets:
Collateral-dependent impaired loans
Other real estate owned
Mortgage servicing rights	1,373	879
Fair Value, Measurements, Nonrecurring | Company Determined Fair Value (Level 3)
Assets:
Collateral-dependent impaired loans	8,717	9,183
Other real estate owned	1,913	1,313
Mortgage servicing rights

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Operating Activities
Net income	$ 5,662	$ 6,583
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	674	1,005
Depreciation and amortization	1,360	1,033
Stock-based compensation expense	173	130
Increase in interest receivable	(445)	(90)
Amortization of intangible assets	288	144
Net decrease in trading assets	56	50
Net investment securities gains and other-than-temporary impairment of securities	(138)	(121)
Increase in other real estate owned valuation allowance and loss on disposition	7	180
Originations of mortgage loans held for sale	(10,988)	(8,492)
Proceeds from the sale of mortgage loans	9,687	5,728
Gain on sale of mortgage loans	(307)	(319)
Decrease in prepaid FDIC assessment	342	289
Decrease in other assets	662	884
Increase (decrease) in other liabilities	(33)	8
Net cash provided by operating activities	7,000	7,012
Investing Activities
Proceeds from sales and maturities of securities available-for-sale	41,365	61,039
Purchase of securities available-for-sale	(68,864)	(94,708)
Net increase in loans	(15,302)	(4,082)
Proceeds from sale of Federal Home Loan Bank stock	1,310	928
Proceeds from the sale of other real estate owned	43	302
Proceeds from previously charged-off loans	228	97
Cash settlement in branch acquisition	(3,288)
Purchase of premises and equipment	(359)	(187)
Net cash (used) provided by investing activities	(44,867)	(36,611)
Financing Activities
Net (decrease) increase in deposits	22,316	(35,617)
Proceeds from Federal Home Loan Bank long-term advances
Repayments on Federal Home Loan Bank long-term advances	(122)	(91)
Net change in short-term Federal Home Loan Bank borrowings	52,800	85,000
Net decrease in other borrowed funds	(46,621)	(21,101)
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit	(19)	(240)
Cash dividends paid on common stock	(1,909)	(1,945)
Net cash provided by financing activities	26,445	26,006
Net decrease in cash and cash equivalents	(11,422)	(3,593)
Cash and cash equivalents at beginning of year	58,290	39,325
Cash and cash equivalents at end of period	46,868	35,732
Supplemental information
Interest paid	3,481	4,563
Income taxes paid	300
Transfer from loans to other real estate owned	$ 650	$ 698

XML

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES (Schedule of Expected Amortization of Intangible Assets) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Core Deposit Intangible
Finite-Lived Intangible Assets [Line Items]
2013	$ 804
2014	1,073
2015	1,073
2016	1,073
2017	994
Total unamortized intangible assets	5,017	5,286
Trust Relationship Intangible
Finite-Lived Intangible Assets [Line Items]
2013	56
2014	75
2015	75
2016	75
2017	77
Total unamortized intangible assets	$ 358	$ 377

XML

SECURITIES (Narrative) (Detail) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Schedule of Investments [Line Items]
Unrealized gains on securities available-for-sale included in accumulated other comprehensive income, net of deferred taxes	$ 10,054,000		$ 12,943,000
Unrealized gains on securities available-for-sale included in accumulated other comprehensive income, deferred taxes	5,400,000		7,000,000
Investment securities with unrealized losses that are considered temporary	203,048,000		124,054,000
Number of investment securities which had unrealized losses for twelve months or longer	14
Investment securities with unrealized losses for twelve months or longer	7,740,000		8,174,000
Loss on investments	138,000	121,000
Other than temporary impairment losses		29,000
Security pledged as collateral, amortized cost	450,800,000		465,000,000
Security pledged as collateral, fair value	464,200,000		482,400,000
Private issue collateralized mortgage obligations
Schedule of Investments [Line Items]
Investment securities with unrealized losses that are considered temporary	7,885,000		8,174,000
Investment securities with unrealized losses for twelve months or longer	7,725,000		8,174,000
Mortgage-backed securities
Schedule of Investments [Line Items]
Investment securities with unrealized losses that are considered temporary	70,038,000		42,782,000
Investment securities with unrealized losses for twelve months or longer	$ 15,000

XML

EARNINGS PER SHARE (Narrative) (Details) (Stock Options)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Stock Options
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Shares that were not considered in computation of potential common shares for purposes of diluted EPS	53,500	48,400

XML

EMPLOYEE BENEFIT PLANS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Supplemental Executive Retirement Plan
Net period benefit cost
Service cost	$ 82	$ 67
Interest cost	94	102
Recognized net actuarial loss	56	29
Recognized prior service cost	5	5
Net period benefit cost	237	203
Other Postretirement Benefit Plan
Net period benefit cost
Service cost	19	17
Interest cost	35	37
Recognized net actuarial loss	11	8
Recognized prior service cost
Net period benefit cost	$ 65	$ 62

XML

SECURITIES (Summary of Amortized Costs and Estimated Fair Values of Available-For-Sale Securities) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Schedule of Investments [Line Items]
Available-for-sale, Amortized Cost	$ 788,153	$ 761,138
Available-for-sale, Unrealized Gains	18,084	20,808
Available-for-sale, Unrealized Losses	(2,617)	(896)
Available-for-sale, Fair Value	803,620	781,050
Obligations of states and political subdivisions
Schedule of Investments [Line Items]
Available-for-sale, Amortized Cost	29,181	31,112
Available-for-sale, Unrealized Gains	1,786	1,928
Available-for-sale, Unrealized Losses
Available-for-sale, Fair Value	30,967	33,040
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
Schedule of Investments [Line Items]
Available-for-sale, Amortized Cost	340,550	345,528
Available-for-sale, Unrealized Gains	10,925	12,699
Available-for-sale, Unrealized Losses	(630)	(79)
Available-for-sale, Fair Value	350,845	358,148
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
Schedule of Investments [Line Items]
Available-for-sale, Amortized Cost	409,866	375,627
Available-for-sale, Unrealized Gains	5,373	6,181
Available-for-sale, Unrealized Losses	(1,325)	(120)
Available-for-sale, Fair Value	413,914	381,688
Private issue collateralized mortgage obligations
Schedule of Investments [Line Items]
Available-for-sale, Amortized Cost	8,556	8,871
Available-for-sale, Unrealized Gains
Available-for-sale, Unrealized Losses	(662)	(697)
Available-for-sale, Fair Value	$ 7,894	$ 8,174

XML

SECURITIES (Schedule of Unrealized Gross Losses and Estimated Fair values of Investment Securities) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
Fair Value	$ 195,308	$ 115,880
Unrealized Losses	(1,956)	(199)
Fair Value	7,740	8,174
Unrealized Losses	(661)	(697)
Fair Value	203,048	124,054
Unrealized Losses	(2,617)	(896)
Mortgage-backed securities
Schedule of Available-for-sale Securities [Line Items]
Fair Value	70,023	42,782
Unrealized Losses	(630)	(79)
Fair Value	15
Unrealized Losses
Fair Value	70,038	42,782
Unrealized Losses	(630)	(79)
Collateralized mortgage obligations
Schedule of Available-for-sale Securities [Line Items]
Fair Value	125,125	73,098
Unrealized Losses	(1,325)	(120)
Fair Value
Unrealized Losses
Fair Value	125,125	73,098
Unrealized Losses	(1,325)	(120)
Private issue collateralized mortgage obligations
Schedule of Available-for-sale Securities [Line Items]
Fair Value	160
Unrealized Losses	(1)
Fair Value	7,725	8,174
Unrealized Losses	(661)	(697)
Fair Value	7,885	8,174
Unrealized Losses	$ (662)	$ (697)

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS? EQUITY [Abstract]
Cash dividends declared, per share	$ 0.27	$ 0.25

XML

SECURITIES (Schedule of Company's Sales of Securities) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
SECURITIES [Abstract]
Proceeds from sales of securities	$ 4,875	$ 13,040
Gross realized gains	138	153
Gross realized (losses)		(3)
Other-than-temporary impairment of securities		$ (29)

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Summary of Impaired Loan Balances and Associated Allowance by Portfolio Segment) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Financing Receivable, Impaired [Line Items]
Recorded Investment	$ 7,668	$ 7,376
Recorded Investment	19,391	19,781
Unpaid Principal Balance	9,119	9,476
Unpaid Principal Balance	19,391	19,781
Related Allowance
Average Recorded Investment	27,273	5,616
Interest Income Recognized	64	72
Recorded Investment	27,059	27,157
Unpaid Principal Balance	28,510	29,257
Related Allowance	3,541	3,106
Average Recorded Investment	9,468	27,207
Average Recorded Investment	17,805	21,591
Interest Income Recognized	30	186
Interest Income Recognized	34	114
Residential real estate loans
Financing Receivable, Impaired [Line Items]
Recorded Investment	2,850	2,784
Recorded Investment	10,904	11,021
Unpaid Principal Balance	3,672	3,841
Unpaid Principal Balance	10,904	11,021
Related Allowance
Average Recorded Investment	5,028	2,548
Interest Income Recognized	7	26
Related Allowance	2,468	2,255
Average Recorded Investment	8,689	10,585
Interest Income Recognized	29	114
Commercial real estate loans
Financing Receivable, Impaired [Line Items]
Recorded Investment	3,953	3,672
Recorded Investment	3,680	4,296
Unpaid Principal Balance	4,217	4,127
Unpaid Principal Balance	3,680	4,296
Related Allowance
Average Recorded Investment	3,516	2,056
Interest Income Recognized	22	33
Related Allowance	197	265
Average Recorded Investment	4,343	5,551
Interest Income Recognized	3
Commercial loans
Financing Receivable, Impaired [Line Items]
Recorded Investment	327	639
Recorded Investment	3,002	2,971
Unpaid Principal Balance	421	956
Unpaid Principal Balance	3,002	2,971
Related Allowance
Average Recorded Investment	558	389
Interest Income Recognized	1	13
Related Allowance	325	286
Average Recorded Investment	2,788	3,927
Interest Income Recognized	2
Home equity loans
Financing Receivable, Impaired [Line Items]
Recorded Investment	536	279
Recorded Investment	1,319	1,236
Unpaid Principal Balance	807	550
Unpaid Principal Balance	1,319	1,236
Related Allowance
Average Recorded Investment	364	617
Interest Income Recognized
Related Allowance	469	261
Average Recorded Investment	1,528	1,289
Interest Income Recognized
Consumer loans
Financing Receivable, Impaired [Line Items]
Recorded Investment	2	2
Recorded Investment	486	257
Unpaid Principal Balance	2	2
Unpaid Principal Balance	486	257
Related Allowance
Average Recorded Investment	2	6
Interest Income Recognized
Related Allowance	82	39
Average Recorded Investment	457	239
Interest Income Recognized

XML

COMMITMENTS AND CONTINGENCIES (Schedule of Swapped Variable Cost for Fixed Cost and Terms of Interest Rate Swap Agreements) (Details) (Interest rate swaps, USD $) In Thousands, unless otherwise specified			3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2013 Contract, One	Mar. 31, 2013 Contract, Two	Mar. 31, 2013 Contract, Three	Mar. 31, 2013 Contract, Four	Mar. 31, 2013 Contract, Five
Derivative [Line Items]
Notional Amount	$ 43,000	$ 43,000	$ 10,000	$ 10,000	$ 10,000	$ 5,000	$ 8,000
Fixed Cost			5.09%	5.84%	5.71%	4.35%	4.14%
Maturity Date			Jun. 30, 2021	Jun. 30, 2029	Jun. 30, 2030	Mar. 30, 2031	Jul. 07, 2031

XML

CONSOLIDATED STATEMENTS OF CONDITION (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012
ASSETS
Cash and due from banks	$ 46,868	$ 58,290
Securities
Securities available for sale, at fair value	803,620	781,050
Federal Home Loan Bank and Federal Reserve Bank stock, at cost	19,724	21,034
Total securities	823,344	802,084
Trading account assets	2,244	2,300
Loans held for sale	1,608
Loans	1,578,167	1,563,866
Less allowance for loan losses	(23,369)	(23,044)
Net loans	1,554,798	1,540,822
Goodwill and other intangible assets	53,011	53,299
Bank-owned life insurance	45,391	45,053
Premises and equipment, net	27,757	28,059
Deferred tax asset	8,736	7,663
Interest receivable	6,660	6,215
Prepaid FDIC assessment	3,264	3,606
Other real estate owned	1,913	1,313
Other assets	15,223	16,053
Total assets	2,590,817	2,564,757
Deposits
Demand	226,330	240,749
Interest checking, savings and money market	1,152,246	1,169,148
Retail certificates of deposit	409,937	418,442
Brokered deposits	163,272	101,130
Total deposits	1,951,785	1,929,469
Federal Home Loan Bank advances	101,282	56,404
Other borrowed funds	221,092	259,940
Junior subordinated debentures	43,845	43,819
Accrued interest and other liabilities	37,238	41,310
Total liabilities	2,355,242	2,330,942
Shareholders' Equity
Common stock, no par value; authorized 20,000,000 shares, issued and outstanding 7,635,957 and 7,622,750 shares on March 31, 2013 and December 31, 2012, respectively	49,821	49,667
Retained earnings	184,749	181,151
Accumulated other comprehensive income (loss)
Net unrealized gains on securities available-for-sale, net of tax	10,054	12,943
Net unrealized losses on derivative instruments, at fair value, net of tax	(6,355)	(7,205)
Net unrecognized losses on postretirement plans, net of tax	(2,694)	(2,741)
Total accumulated other comprehensive income	1,005	2,997
Total shareholders' equity	235,575	233,815
Total liabilities and shareholders' equity	$ 2,590,817	$ 2,564,757

XML

STOCK-BASED COMPENSATION PLANS (Details) (USD $)	3 Months Ended
	Mar. 31, 2013
Long Term Performance Share Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock based compensation, shares granted	4,352
Stock based compensation, number of shares vested	6,797
Management Stock Purchase Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock based compensation, shares granted	7,801
Defined Contribution Retirement Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock based compensation, shares granted	2,304
Restricted Stock | Equity and Incentive Plan 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock based compensation, option granted	6,325
Stock based compensation, option granted, grant date fair value	33.72

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract]
Unrealized holding losses on securities available-for-sale arising during period, tax effects	$ 1,507		$ 656
Reclassification adjustment for gains included in net income, tax effect	48		42
Unrealized gain on cash flow hedging derivatives, tax effect	(458)		(821)
Net actuarial gain arising during period, tax effect	(21)		(13)
Amortization of prior service cost included in net periodic cost, tax effect	$ (4)	[1]	$ (2)	[1]

[1] Reclassified into the consolidated statements of income in salaries and employee benefits.

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Composition of Loan Portfolio) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
Deferred loan fees net of costs	$ (628)	$ (595)
Loans	1,578,167	1,563,866	1,516,181
Residential real estate loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	572,562	572,768
Loans	571,934	572,173	573,284
Commercial real estate loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	505,992	506,231
Loans	505,992	506,231	480,062
Commercial loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	191,292	190,454
Loans	191,292	190,454	179,797
Home equity loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	291,690	278,375
Loans	291,690	278,375	270,322
Consumer loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	17,259	16,633
Loans	$ 17,259	$ 16,633	$ 12,716

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)

3 Months Ended

Mar. 31, 2013

LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]

Composition of Loan Portfolio, Excluding Residential Loans Held for Sale

	March 31, 2013			December 31, 2012
Residential real estate loans	$	572,562		$	572,768
Commercial real estate loans		505,992			506,231
Commercial loans		191,292			190,454
Home equity loans		291,690			278,375
Consumer loans		17,259			16,633
Deferred loan fees net of costs		(628	)		(595	)
Total loans	$	1,578,167		$	1,563,866

Summary of Activity in Allowance for Loan Losses

The following table presents activity in the ALL for the three months ended March 31, 2013:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated			Total
ALL:
Beginning balance	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
Loans charged off		(145	)		(80	)		(277	)		(28	)		(57	)		-			(587	)
Recoveries		3			75			129			2			19			-			228
Provision (reduction)		415			(942	)		415			864			76			(144	)		684
Ending balance	$	7,269		$	3,602		$	6,200		$	3,358		$	222		$	2,718		$	23,369
ALL balance attributable to loans:
Individually evaluated for impairment	$	2,468		$	197		$	325		$	469		$	82		$	-		$	3,541
Collectively evaluated for impairment		4,801			3,405			5,875			2,889			140			2,718			19,828
Total ending ALL	$	7,269		$	3,602		$	6,200		$	3,358		$	222		$	2,718		$	23,369
Loans:
Individually evaluated for impairment	$	13,754		$	7,633		$	3,329		$	1,855		$	488		$	-		$	27,059
Collectively evaluated for impairment		558,180			498,359			187,963			289,835			16,771			-			1,551,108
Total ending loans balance	$	571,934		$	505,992		$	191,292		$	291,690		$	17,259		$	-		$	1,578,167

The following table presents activity in the ALL for the three months ended March 31, 2012:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated		Total
ALL:
Beginning balance	$	6,398		$	5,702		$	4,846		$	2,704		$	420		$	2,941	$	23,011
Loans charged off		(308	)		(179	)		(191	)		(387	)		(24	)		-		(1,089	)
Recoveries		5			21			64			-			7			-		97
Provision (reduction)		8			169			474			157			120			63		991
Ending balance	$	6,103		$	5,713		$	5,193		$	2,474		$	523		$	3,004	$	23,010
ALL balance attributable to loans:
Individually evaluated for impairment	$	754		$	479		$	567		$	-		$	-		$	-	$	1,800
Collectively evaluated for impairment		5,349			5,234			4,626			2,474			523			3,004		21,210
Total ending ALL	$	6,103		$	5,713		$	5,193		$	2,474		$	523		$	3,004	$	23,010
Loans:
Individually evaluated for impairment	$	7,039		$	4,058		$	866		$	868		$	8		$	-	$	12,839
Collectively evaluated for impairment		566,245			476,004			178,931			269,454			12,708			-		1,503,342
Total ending loans balance	$	573,284		$	480,062		$	179,797		$	270,322		$	12,716		$	-	$	1,516,181

The following table presents the activity in the ALL and select loan information by portfolio segment for the year ended December 31, 2012:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated			Total
ALL:
Beginning balance	$	6,398		$	5,702		$	4,846		$	2,704		$	420		$	2,941		$	23,011
Loans charged off		(1,197	)		(593	)		(1,393	)		(1,234	)		(85	)		-			(4,502	)
Recoveries		73			222			406			23			20			-			744
Provision (reduction)		1,722			(782	)		2,074			1,027			(171	)		(79	)		3,791
Ending balance	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
ALL balance attributable to loans:
Individually evaluated for impairment	$	2,255		$	265		$	286		$	261		$	39		$	-		$	3,106
Collectively evaluated for impairment		4,741			4,284			5,647			2,259			145			2,862			19,938
Total ending ALL	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
Loans:
Individually evaluated for impairment	$	13,805		$	7,968		$	3,610		$	1,515		$	259		$	-		$	27,157
Collectively evaluated for impairment		558,368			498,263			186,844			276,860			16,374			-			1,536,709
Total ending loans balance	$	572,173		$	506,231		$	190,454		$	278,375		$	16,633		$	-		$	1,563,866

Credit Risk Exposure Indicators by Portfolio Segment

	Residential Real Estate		Commercial Real Estate		Commercial		Home Equity		Consumer
March 31, 2013
Pass (Grades 1-6)	$	554,001	$	443,508	$	167,725	$	-	$	-
Performing		-		-		-		289,835		16,773
Special Mention (Grade 7)		2,749		16,875		7,603		-		-
Substandard (Grade 8)		15,184		45,609		15,964		-		-
Non-performing		-		-		-		1,855		486
Total	$	571,934	$	505,992	$	191,292	$	291,690	$	17,259
December 31, 2012
Pass (Grades 1-6)	$	555,444	$	440,610	$	165,460	$	-	$	-
Performing		-		-		-		276,742		16,376
Special Mention (Grade 7)		1,291		17,069		7,449		-		-
Substandard (Grade 8)		15,438		48,552		17,545		-		-
Non-performing		-		-		-		1,633		257
Total	$	572,173	$	506,231	$	190,454	$	278,375	$	16,633

Loan Aging Analysis by Portfolio Segment (Including Loans Past Due Over Ninety Days and Non Accrual Loans) and Summary of Non Accrual Loans, Which Include Troubled Debt Restructured Loans, and Loans Past Due Over Ninety Days and Accruing

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Outstanding		Loans > 90 Days Past Due and Accruing		Non-Accrual Loans
March 31, 2013
Residential real estate	$	1,404	$	615	$	7,955	$	9,974	$	561,960	$	571,934	$	-	$	10,311
Commercial real estate		3,125		797		4,781		8,703		497,289		505,992		49		5,782
Commercial		769		490		2,434		3,693		187,599		191,292		-		3,134
Home equity		983		101		1,602		2,686		289,004		291,690		-		1,855
Consumer		37		14		486		537		16,722		17,259		-		486
Total	$	6,318	$	2,017	$	17,258	$	25,593	$	1,552,574	$	1,578,167	$	49	$	21,568
December 31, 2012
Residential real estate	$	1,459	$	850	$	8,410	$	10,719	$	561,454	$	572,173	$	193	$	10,584
Commercial real estate		896		2,227		5,380		8,503		497,728		506,231		138		6,719
Commercial		1,079		68		2,969		4,116		186,338		190,454		160		3,409
Home equity		2,230		355		1,105		3,690		274,685		278,375		118		1,514
Consumer		342		199		259		800		15,833		16,633		2		257
Total	$	6,006	$	3,699	$	18,123	$	27,828	$	1,536,038	$	1,563,866	$	611	$	22,483

Summary of All Troubled Debt Restructuring Loans (Accruing and Non Accruing) by Portfolio Segment

	Number of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Current Balance
March 31, 2013
Residential real estate		21	$	3,538	$	3,669	$	3,508
Commercial real estate		9		2,844		2,897		2,734
Commercial		4		284		284		228
Consumer		1		3		3		2
Total		35	$	6,669	$	6,853	$	6,472
December 31, 2012
Residential real estate		20	$	3,305	$	3,434	$	3,286
Commercial real estate		6		2,602		2,649		2,344
Commercial		3		303		303		236
Consumer		1		3		3		2
Total		30	$	6,213	$	6,389	$	5,868

Summary of Impaired Loan Balances and Associated Allowance by Portfolio Segment

							Three Months Ended
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
March 31, 2013
With an allowance recorded:
Residential real estate	$	10,904	$	10,904	$	2,468	$	8,689	$	29
Commercial real estate		3,680		3,680		197		4,343		3
Commercial		3,002		3,002		325		2,788		2
Home equity		1,319		1,319		469		1,528		-
Consumer		486		486		82		457		-
Ending Balance	$	19,391	$	19,391	$	3,541	$	17,805	$	34
Without allowance recorded:
Residential real estate	$	2,850	$	3,672	$	-	$	5,028	$	7
Commercial real estate		3,953		4,217		-		3,516		22
Commercial		327		421		-		558		1
Home equity		536		807		-		364		-
Consumer		2		2		-		2		-
Ending Balance	$	7,668	$	9,119	$	-	$	9,468	$	30
Total impaired loans	$	27,059	$	28,510	$	3,541	$	27,273	$	64

							Year Ended
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
December 31, 2012
With related allowance recorded:
Residential real estate	$	11,021	$	11,021	$	2,255	$	10,585	$	114
Commercial real estate		4,296		4,296		265		5,551		-
Commercial		2,971		2,971		286		3,927		-
Home equity		1,236		1,236		261		1,289		-
Consumer		257		257		39		239		-
Ending Balance	$	19,781	$	19,781	$	3,106	$	21,591	$	114
Without related allowance recorded:
Residential real estate	$	2,784	$	3,841	$	-	$	2,548	$	26
Commercial real estate		3,672		4,127		-		2,056		33
Commercial		639		956		-		389		13
Home equity		279		550		-		617		-
Consumer		2		2		-		6		-
Ending Balance	$	7,376	$	9,476	$	-	$	5,616	$	72
Total impaired loans	$	27,157	$	29,257	$	3,106	$	27,207	$	186

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Activity in Allowance for Loan Losses by Portfolio Segment) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		12 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]
Beginning balance	$ 23,044	$ 23,011	$ 23,011
Loans charged off	(587)	(1,089)	(4,502)
Recoveries	228	97	744
Provision (reduction)	684	991	3,791
Ending balance	23,369	23,010	23,044
Ending Balance: Individually evaluated for impairment	3,541	1,800	3,106
Ending Balance: Collectively evaluated for impairment	19,828	21,210	19,938
Ending Balance: Individually evaluated for impairment	27,059	12,839	27,157
Ending Balance: Collectively evaluated for impairment	1,551,108	1,503,342	1,536,709
Loans ending balance	1,578,167	1,516,181	1,563,866
Residential real estate loans
Financing Receivable, Allowance for Credit Losses [Line Items]
Beginning balance	6,996	6,398	6,398
Loans charged off	(145)	(308)	(1,197)
Recoveries	3	5	73
Provision (reduction)	415	8	1,722
Ending balance	7,269	6,103	6,996
Ending Balance: Individually evaluated for impairment	2,468	754	2,255
Ending Balance: Collectively evaluated for impairment	4,801	5,349	4,741
Ending Balance: Individually evaluated for impairment	13,754	7,039	13,805
Ending Balance: Collectively evaluated for impairment	558,180	566,245	558,368
Loans ending balance	571,934	573,284	572,173
Commercial real estate loans
Financing Receivable, Allowance for Credit Losses [Line Items]
Beginning balance	4,549	5,702	5,702
Loans charged off	(80)	(179)	(593)
Recoveries	75	21	222
Provision (reduction)	(942)	169	(782)
Ending balance	3,602	5,713	4,549
Ending Balance: Individually evaluated for impairment	197	479	265
Ending Balance: Collectively evaluated for impairment	3,405	5,234	4,284
Ending Balance: Individually evaluated for impairment	7,633	4,058	7,968
Ending Balance: Collectively evaluated for impairment	498,359	476,004	498,263
Loans ending balance	505,992	480,062	506,231
Commercial loans
Financing Receivable, Allowance for Credit Losses [Line Items]
Beginning balance	5,933	4,846	4,846
Loans charged off	(277)	(191)	(1,393)
Recoveries	129	64	406
Provision (reduction)	415	474	2,074
Ending balance	6,200	5,193	5,933
Ending Balance: Individually evaluated for impairment	325	567	286
Ending Balance: Collectively evaluated for impairment	5,875	4,626	5,647
Ending Balance: Individually evaluated for impairment	3,329	866	3,610
Ending Balance: Collectively evaluated for impairment	187,963	178,931	186,844
Loans ending balance	191,292	179,797	190,454
Home equity loans
Financing Receivable, Allowance for Credit Losses [Line Items]
Beginning balance	2,520	2,704	2,704
Loans charged off	(28)	(387)	(1,234)
Recoveries	2		23
Provision (reduction)	864	157	1,027
Ending balance	3,358	2,474	2,520
Ending Balance: Individually evaluated for impairment	469		261
Ending Balance: Collectively evaluated for impairment	2,889	2,474	2,259
Ending Balance: Individually evaluated for impairment	1,855	868	1,515
Ending Balance: Collectively evaluated for impairment	289,835	269,454	276,860
Loans ending balance	291,690	270,322	278,375
Consumer loans
Financing Receivable, Allowance for Credit Losses [Line Items]
Beginning balance	184	420	420
Loans charged off	(57)	(24)	(85)
Recoveries	19	7	20
Provision (reduction)	76	120	(171)
Ending balance	222	523	184
Ending Balance: Individually evaluated for impairment	82		39
Ending Balance: Collectively evaluated for impairment	140	523	145
Ending Balance: Individually evaluated for impairment	488	8	259
Ending Balance: Collectively evaluated for impairment	16,771	12,708	16,374
Loans ending balance	17,259	12,716	16,633
Unallocated
Financing Receivable, Allowance for Credit Losses [Line Items]
Beginning balance	2,862	2,941	2,941
Loans charged off
Recoveries
Provision (reduction)	(144)	63	(79)
Ending balance	2,718	3,004	2,862
Ending Balance: Individually evaluated for impairment
Ending Balance: Collectively evaluated for impairment	2,718	3,004	2,862
Ending Balance: Individually evaluated for impairment
Ending Balance: Collectively evaluated for impairment
Loans ending balance

XML

EMPLOYEE BENEFIT PLANS (Tables)

3 Months Ended

Mar. 31, 2013

EMPLOYEE BENEFIT PLANS [Abstract]

Components of Net Period Benefit Cost

;The components of net period benefit cost for the periods ended March 31, 2013 and 2012 were as follows:

	Supplemental Executive Retirement Plan				Other Postretirement Benefit Plan
	Three Months Ended March 31,				Three Months Ended March 31,
	2013		2012		2013		2012
Net period benefit cost
Service cost	$	82	$	67	$	19	$	17
Interest cost		94		102		35		37
Recognized net actuarial loss		56		29		11		8
Recognized prior service cost		5		5		-		-
Net period benefit cost	$	237	$	203	$	65	$	62

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (USD $) In Thousands, except Share data, unless otherwise specified	Total	Common Stock	Retained Earnings	Accumulated Other Comprehensive Income
Beginning Balance at Dec. 31, 2011	$ 218,876	$ 51,438	$ 165,377	$ 2,061
Beginning Balance (in shares) at Dec. 31, 2011		7,664,975
Net income	6,583		6,583
Other comprehensive income, net of tax:
Change in fair value of securities available for sale	(1,298)			(1,298)
Change in fair value of cash flow hedges	1,525			1,525
Change in net unrecognized losses on postretirement plans	27			27
Comprehensive income	6,837		6,583	254
Stock-based compensation expense	130	130
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit (in shares)		19,614
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit	(240)	(240)
Cash dividends declared	(1,945)		(1,945)
Ending Balance at Mar. 31, 2012	223,658	51,328	170,015	2,315
Ending Balance (in shares) at Mar. 31, 2012		7,684,589
Beginning Balance at Dec. 31, 2012	233,815	49,667	181,151	2,997
Beginning Balance (in shares) at Dec. 31, 2012		7,622,750
Net income	5,662		5,662
Other comprehensive income, net of tax:
Change in fair value of securities available for sale	(2,889)			(2,889)
Change in fair value of cash flow hedges	850			850
Change in net unrecognized losses on postretirement plans	47			47
Comprehensive income	3,670		5,662	(1,992)
Stock-based compensation expense	173	173
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit (in shares)		13,207
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit	(19)	(19)
Cash dividends declared	(2,064)		(2,064)
Ending Balance at Mar. 31, 2013	$ 235,575	$ 49,821	$ 184,749	$ 1,005
Ending Balance (in shares) at Mar. 31, 2013		7,635,957

XML

CONSOLIDATED STATEMENTS OF CONDITION (Parenthetical) (USD $)	Mar. 31, 2013	Dec. 31, 2012
CONSOLIDATED STATEMENTS OF CONDITION [Abstract]
Common stock, no par value	$ 0	$ 0
Common stock, authorized	20,000,000	20,000,000
Common stock, issued	7,635,957	7,622,750
Common stock, outstanding	7,635,957	7,622,750

XML

FAIR VALUE MEASUREMENT

3 Months Ended

Mar. 31, 2013

FAIR VALUE MEASUREMENT [Abstract]

FAIR VALUE MEASUREMENT

NOTE 8 - FAIR VALUE MEASUREMENT

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available. In such instances, fair values are determined using various valuation techniques. Various assumptions and observable inputs must be relied upon in applying these techniques. GAAP establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has elected the fair value option for its loans held for sale. Electing the fair value option for loans held for sale enables the Company's financial position to more clearly align with the economic value of the actively traded asset.

The fair value hierarchy for valuation of an asset or liability is as follows:

Level 1: Valuation is based upon unadjusted quoted prices in active markets for identical assets and liabilities that the entity has the ability to access as of the measurement date.

Level 2: Valuation is determined from quoted prices for similar assets or liabilities in active markets, from quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

Level 3: Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company's own estimates about the assumptions that market participants would use to value the asset or liability.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Financial Instruments Recorded at Fair Value on a Recurring Basis

Securities Available-for-sale: The fair value of debt securities available-for-sale is reported utilizing prices provided by an independent pricing service based on recent trading activity and other observable information including, but not limited to, dealer quotes, market spreads, cash flows, market interest rate curves, market consensus prepayment speeds, credit information, and the bond's terms and conditions. The fair value of equity securities available-for-sale was calculated using a discounted cash flow analysis using observable information including, but not limited to, cash flows, risk-adjusted discount rates and market spreads. The fair values of debt and equity securities are classified as Level 2.

Trading Account Assets: Trading account assets are invested in mutual funds and classified as Level 1 based upon quoted prices.

Loans Held for Sale: The fair value of loans held for sale is determined using quoted secondary market prices or executed sales agreements and classified as Level 2.

Derivatives: The fair value of interest rate swaps is determined using inputs that are observable in the market place obtained from third parties including yield curves, publicly available volatilities, and floating indexes and, accordingly, are classified as Level 2 inputs. The credit value adjustments associated with derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of March 31, 2013 and December 31, 2012, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives due to collateral postings.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

	Readily Available Market Prices (Level 1)		Observable Market Data (Level 2)		Company Determined Fair Value (Level 3)		Total
At March 31, 2013
Financial Assets:
Available-for-sale debt securities:
Obligations of states and political subdivisions	$	-	$	30,967	$	-	$	30,967
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		-		350,845		-		350,845
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		-		413,914		-		413,914
Private issue collateralized mortgage obligations		-		7,894		-		7,894
Trading account assets		2,244		-		-		2,244
Loans held for sale		-		1,608		-		1,608
Customer interest rate swap agreements		-		449		-		449
Financial Liabilities:
Interest rate swap agreements		-		10,225		-		10,225
At December 31, 2012
Financial Assets:
Available-for-sale debt securities:
Obligations of states and political subdivisions	$	-	$	33,040	$	-	$	33,040
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		-		358,148		-		358,148
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		-		381,688		-		381,688
Private issue collateralized mortgage obligations		-		8,174		-		8,174
Trading account assets		2,300		-		-		2,300
Customer interest rate swap agreements		-		496		-		496
Financial Liabilities:
Interest rate swap agreements		-		11,580		-		11,580

The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2013. The Company's policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.

Financial Instruments Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

Collateral-Dependent Impaired Loans: Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, the Company measures impairment in accordance with GAAP. Impaired loans are measured using one of three methods: the present value of expected future cash flows discounted at the loan's effective interest rate; the loan's observable market price; or the fair value of the collateral if the loan is collateral dependent. If the measure is less than an impaired loan's recorded investment, an impairment loss is recognized as part of the ALL. Accordingly, certain impaired loans may be subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party market approach appraisals for collateral-dependent loans, and level 3 inputs where circumstances warrant an adjustment to the appraised value based on the age of the appraisal and/or comparable sales, condition of the collateral, and market conditions.

Mortgage Servicing Rights: The Company accounts for mortgage servicing assets at cost, subject to impairment testing. When the carrying value exceeds fair value, a valuation allowance is established to reduce the carrying cost to fair value. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The Company obtains a third-party valuation based upon loan level data including note rate, type and term of the underlying loans. The model utilizes a variety of observable inputs for its assumptions, the most significant of which are loan prepayment assumptions and the discount rate used to discount future cash flows. Other assumptions include delinquency rates, servicing cost inflation and annual unit loan cost. Mortgage servicing rights are classified within Level 2 of the fair value hierarchy.

Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Non-financial assets measured at fair value on a non-recurring basis consist of other real estate owned ("OREO").

OREO properties acquired through foreclosure or deed in lieu of foreclosure are recorded at the fair value of the real estate, less costs to sell. Any write-down of the recorded investment in the related loan is charged to the allowance for loan losses upon transfer to OREO. Upon acquisition of a property, a current appraisal or a broker's opinion is used to substantiate fair value for the property. After foreclosure, management periodically obtains updated valuations of the OREO assets and, if additional impairments are deemed necessary, the subsequent write-downs for declines in value are recorded through a valuation allowance and a provision for losses charged to other non-interest expense. Certain assets require assumptions, such as expected future cash flows, that are not observable in an active market in determination of fair value and are classified as Level 3.

Assets measured at fair value on a non-recurring basis as of March 31, 2013 and December 31, 2012 are included below:

	Readily Available Market Prices (Level 1)		Observable Market Data (Level 2)		Company Determined Fair Value (Level 3)		Total
At March 31, 2013
Assets:
Collateral-dependent impaired loans	$	-	$	-	$	8,717	$	8,717
Other real estate owned		-		-		1,913		1,913
Mortgage servicing rights		-		1,373		-		1,373
At December 31, 2012
Assets:
Collateral-dependent impaired loans	$	-	$	-	$	9,183	$	9,183
Other real estate owned		-		-		1,313		1,313
Mortgage servicing rights		-		879		-		879

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2013:

	Fair Value		Valuation Methodology	Unobservable input	Discount Range
March 31, 2013
Collateral-dependent impaired loans: (1)
Partially charged-off	$	2,906	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
Specifically reserved	$	5,811	Market approach appraisal of collateral	Management adjustment of appraisal		-	(2)
Other real estate owned	$	1,913	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
				Estimated selling cost		6 - 10	%
December 31, 2012
Collateral-dependent impaired loans:(1)
Partially charged-off	$	3,524	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
Specifically reserved	$	5,659	Market approach appraisal of collateral	Management adjustment of appraisal		-	(2)
Other real estate owned	$	1,313	Market approach appraisal of collateral	Management adjustment of appraisal		10 - 30	%
				Estimated selling cost		6 - 10	%

(1) Does not include impaired loans that are measured by the present value of expected future cash flows discounted at the loan's effective interest rate.

(2) The specific reserve for collateral-dependent impaired loans is determined by any deficit of 75% of collateral value over the recorded investment.

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments.

Cash and Due from Banks: The carrying amounts reported in the consolidated statement of condition approximate fair value.

FHLB and Federal Reserve Bank Stock and Investments in Trust Preferred Securities Affiliates: The carrying amounts reported in the consolidated statements of condition approximate fair value.

Loans: For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. The fair value of other loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Interest Receivable and Payable: The carrying amounts reported in the consolidated statements of condition approximate fair value.

Deposits: The fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates and remaining maturities for currently offered certificates of deposit.

Borrowings: The carrying amounts of short-term borrowings from the FHLB, securities sold under repurchase agreements, notes payable and other short-term borrowings approximate fair value. The fair values of long-term borrowings and commercial repurchase agreements are based on the discounted cash flows using current rates for advances of similar remaining maturities.

Junior Subordinated Debentures: The carrying amounts reported in the consolidated statements of condition approximate fair value.

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at March 31, 2013:

	Carrying Amount		Fair Value		Readily Available Market Prices (Level 1)		Observable Market Prices (Level 2)		Company Determined Market Prices (Level 3)
Financial assets:
Cash and due from banks	$	46,868	$	46,868	$	46,868	$	-	$	-
Securities available-for-sale		803,620		803,620		-		803,620		-
FHLB and Federal Reserve Bank stock		19,724		19,724		19,724		-		-
Trading account assets		2,244		2,244		2,244		-		-
Loans held for sale		1,608		1,608		-		1,608		-
Residential real estate loans		563,708		585,656		-		-		585,656
Commercial real estate loans		501,916		492,105		-		-		492,105
Commercial loans		184,276		181,072		-		-		181,072
Home equity loans		287,890		288,867		-		-		288,867
Consumer loans		17,008		17,391		-		-		17,391
Mortgage servicing rights		671		1,373		-		1,373		-
Interest receivable		6,660		6,660		-		6,660		-
Investment in trust preferred securities affiliates		1,331		1,331		-		-		1,331
Customer interest rate swap agreements		449		449		-		449		-
Financial liabilities:
Deposits		1,951,785		1,959,709		1,313,574		646,135		-
FHLB advances		101,282		105,354		-		105,354		-
Commercial repurchase agreements		30,176		32,788		-		32,788		-
Other borrowed funds		190,916		190,916		190,916		-		-
Junior subordinated debentures		43,845		43,845		-		43,845		-
Interest payable		616		616		616		-		-
Interest rate swap agreements		10,225		10,225		-		10,225		-

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities measured at December 31, 2012:

	Carrying Amount		Fair Value		Readily Available Market Prices (Level 1)		Observable Market Prices (Level 2)		Company Determined Market Prices (Level 3)
Financial assets:
Cash and due from banks	$	58,290	$	58,290	$	58,290	$	-	$	-
Securities available-for-sale		781,050		781,050		-		781,050		-
FHLB and Federal Reserve Bank stock		21,034		21,034		21,034		-		-
Trading account assets		2,300		2,300		2,300		-		-
Residential real estate loans		564,184		591,139		-		-		591,139
Commercial real estate loans		501,037		492,602		-		-		492,602
Commercial loans		183,680		179,519		-		-		179,519
Home equity loans		275,498		277,194		-		-		277,194
Consumer loans		16,423		16,866		-		-		16,866
Mortgage servicing rights		542		879		-		879		-
Interest receivable		6,215		6,215		-		6,215		-
Investment in trust preferred securities affiliates		1,331		1,331		-		-		1,331
Customer interest rate swap agreements		496		496		-		496		-
Financial liabilities:
Deposits		1,929,469		1,936,446		1,339,290		597,156		-
FHLB advances		56,404		60,813		-		60,813		-
Commercial repurchase agreements		66,187		69,067		-		69,067		-
Other borrowed funds		193,753		193,753		193,753		-		-
Junior subordinated debentures		43,819		43,819		-		43,819		-
Interest payable		905		905		905		-		-
Interest rate swap agreements		11,580		11,580		-		11,580		-

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	May 03, 2013
Document and Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2013
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Trading Symbol	CAC
Entity Registrant Name	CAMDEN NATIONAL CORP
Entity Central Index Key	0000750686
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		7,635,957

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2013

COMMITMENTS AND CONTINGENCIES [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 9 - COMMITMENTS AND CONTINGENCIES

Legal Contingencies

In the normal course of business, the Company and its subsidiaries are subject to pending and threatened legal actions. Although the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, management believes that based on the information currently available the outcome of such actions, individually or in the aggregate, will not have a material adverse effect on the Company's consolidated financial position as a whole.

Reserves are established for legal claims only when losses associated with the claims are judged to be probable and the loss can be reasonably estimated. In many lawsuits and arbitrations, it is not possible to determine whether a liability has been incurred or to estimate the ultimate or minimum amount of that liability until the case is close to resolution, in which case a reserve will not be recognized until that time.

As of March 31, 2013, the Company did not have any loss contingencies that were both probable and estimable and, therefore, no accrued liability has been recognized.

Financial Instruments

In the normal course of business, the Company is a party to both on-balance sheet and off-balance sheet financial instruments involving, to varying degrees, elements of credit risk and interest rate risk in addition to the amounts recognized in the consolidated statements of condition.

A summary of the contractual and notional amounts of the Company's financial instruments follows:

	March 31,		December 31,
	2013		2012
Lending-Related Instruments:
Loan origination commitments and unadvanced lines of credit:
Home equity	$	307,148	$	277,373
Commercial and commercial real estate		19,290		20,016
Residential		13,286		9,497
Letters of credit		1,647		1,836
Other commitments		19,559		16,845
Derivative Financial Instruments:
Derivative mortgage loan commitments		-		-
Customer loan swaps		16,029		16,093
Interest rate swaps		43,000		43,000

Lending-Related Instruments

The contractual amounts of the Company's lending-related financial instruments do not necessarily represent future cash requirements since certain of these instruments may expire without being funded and others may not be fully drawn upon. These instruments are subject to the Company's credit approval process, including an evaluation of the customer's creditworthiness and related collateral requirements. Commitments generally have fixed expiration dates or other termination clauses.

Derivative Financial Instruments

The Company uses derivative financial instruments for risk management purposes (primarily interest rate risk) and not for trading or speculative purposes. The Company controls the credit risk of these instruments through collateral, credit approvals and monitoring procedures.

The Company's derivative contracts contain provisions that require the Company to post cash collateral with the counterparties for contracts that are in a net liability position based on their fair values and the Company's credit rating. The Company had a notional amount of $43.0 million in interest rate swap agreements on its junior subordinated debentures and $11.1 million in cash held as collateral. The Company swapped the variable cost for a fixed cost and the terms of the interest rate swap agreements are as follows:

Notional Amount		Fixed Cost			Maturity Date
$	10,000		5.09	%	June 30, 2021
	10,000		5.84	%	June 30, 2029
	10,000		5.71	%	June 30, 2030
	5,000		4.35	%	March 30, 2031
	8,000		4.14	%	July 7, 2031

The fair value of the swap agreements on the junior subordinated debentures at March 31, 2013 was a liability of $9.8 million and, as this instrument qualifies as a highly effective cash flow hedge, the $850,000 decrease in fair value during the first three months of 2013 was recorded in other comprehensive income, net of tax, and other liabilities. Net payments under the swap transactions were $76,000 in first three months of 2013, and have been classified as cash flows from operating activities in the statement of cash flows.

Customer Derivatives

The Company has a notional amount of $8.0 million in an interest rate swap agreements with commercial customers and interest rate swap agreements of equal notional amounts with a dealer bank related to the Company's commercial loan level derivative program. As the swap agreements have substantially equivalent and offsetting terms, they do not materially change the Company's interest rate risk.

Forward Commitments to Sell Residential Mortgage Loans
The Company enters into forward commitments to sell residential mortgages in order to reduce the market risk associated with originating loans for sale in the secondary market. At March 31, 2013 and December 31, 2012, the Company had no outstanding commitments to sell mortgages.

As part of originating residential mortgage and commercial loans, the Company may enter into rate lock agreements with customers, and may issue commitment letters to customers, which are considered interest rate lock or forward commitments. At March 31, 2013, based upon the pipeline of mortgage loans with rate lock commitments and commercial loans with commitment letters, and the change in fair value of those commitments due to changes in market interest rates, the Company determined the impact on the consolidated financial statements was not material.

XML

CONSOLIDATED STATEMENTS OF INCOME (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Interest Income
Interest and fees on loans	$ 17,795	$ 18,435
Interest on U.S. government and sponsored enterprise obligations	4,276	4,116
Interest on state and political subdivision obligations	305	365
Interest on federal funds sold and other investments	50	49
Total interest income	22,426	22,965
Interest Expense
Interest on deposits	1,819	2,538
Interest on borrowings	818	1,418
Interest on junior subordinated debentures	621	638
Total interest expense	3,258	4,594
Net interest income	19,168	18,371
Provision for credit losses	674	1,005
Net interest income after provision for credit losses	18,494	17,366
Non-Interest Income
Service charges on deposit accounts	1,684	1,156
Other service charges and fees	1,429	845
Income from fiduciary services	1,143	1,439
Mortgage banking income, net	574	336
Brokerage and insurance commissions	412	339
Bank-owned life insurance	338	339
Net gain on sale of securities and other-than-temporary impairment of securities	138	121
Other income	618	653
Total non-interest income	6,336	5,228
Non-Interest Expenses
Salaries and employee benefits	8,361	6,908
Furniture, equipment and data processing	1,604	1,223
Net occupancy	1,552	1,111
Other real estate owned and collection costs	888	626
Consulting and professional fees	547	490
Regulatory assessments	499	435
Amortization of intangible assets	288	144
Branch acquisition costs	161
Other expenses	2,600	1,982
Total non-interest expenses	16,500	12,919
Income before income taxes	8,330	9,675
Income Taxes	2,668	3,092
Net Income	$ 5,662	$ 6,583
Per Share Data
Basic earnings per share	$ 0.74	$ 0.86
Diluted earnings per share	$ 0.74	$ 0.86
Weighted average number of common shares outstanding	7,627,691	7,672,039
Diluted weighted average number of common shares outstanding	7,643,267	7,686,933

XML

SECURITIES

3 Months Ended

Mar. 31, 2013

SECURITIES [Abstract]

SECURITIES

NOTE 3 - SECURITIES

The following tables summarize the amortized costs and estimated fair values of securities available-for-sale ("AFS"), as of March 31, 2013 and December 31, 2012:

	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
March 31, 2013
Obligations of states and political subdivisions	$	29,181	$	1,786	$	-		$	30,967
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		340,550		10,925		(630	)		350,845
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		409,866		5,373		(1,325	)		413,914
Private issue collateralized mortgage obligations		8,556		-		(662	)		7,894
Total securities available-for-sale	$	788,153	$	18,084	$	(2,617	)	$	803,620
December 31, 2012
Obligations of states and political subdivisions	$	31,112	$	1,928	$	-		$	33,040
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		345,528		12,699		(79	)		358,148
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		375,627		6,181		(120	)		381,688
Private issue collateralized mortgage obligations		8,871		-		(697	)		8,174
Total securities available-for-sale	$	761,138	$	20,808	$	(896	)	$	781,050

Net unrealized gains on securities AFS at March 31, 2013 and December 31, 2012 and included in accumulated other comprehensive income amounted to $10.1 million and $12.9 million, net of deferred taxes of $5.4 million and $7.0 million, respectively.

Impaired Securities

Management periodically reviews the Company's investment portfolio to determine the cause, magnitude and duration of declines in the fair value of each security. Thorough evaluations of the causes of the unrealized losses are performed to determine whether the impairment is temporary or other-than-temporary in nature. Considerations such as the ability of the securities to meet cash flow requirements, levels of credit enhancements, risk of curtailment, recoverability of invested amount over a reasonable period of time and the length of time the security is in a loss position, for example, are applied in determining other-than-temporary impairment ("OTTI"). Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

The following table presents the estimated fair values and gross unrealized losses of investment securities that were in a continuous loss position at March 31, 2013 and December 31, 2012, by length of time that individual securities in each category have been in a continuous loss position:

	Less Than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
March 31, 2013
Mortgage-backed securities	$	70,023	$	(630	)	$	15	$	-		$	70,038	$	(630	)
Collateralized mortgage obligations		125,125		(1,325	)		-		-			125,125		(1,325	)
Private issue collateralized mortgage obligations		160		(1	)		7,725		(661	)		7,885		(662	)
Total	$	195,308	$	(1,956	)	$	7,740	$	(661	)	$	203,048	$	(2,617	)
December 31, 2012
Mortgage-backed securities	$	42,782	$	(79	)	$	-	$	-		$	42,782	$	(79	)
Collateralized mortgage obligations		73,098		(120	)		-		-			73,098		(120	)
Private issue collateralized mortgage obligations		-		-			8,174		(697	)		8,174		(697	)
Total	$	115,880	$	(199	)	$	8,174	$	(697	)	$	124,054	$	(896	)

At March 31, 2013, the Company held $203.0 million in investment securities with unrealized losses that are considered temporary. Included in the unrealized losses were $7.2 million in non-agency private issue collateralized mortgage obligations ("non-agency") which have been downgraded to non-investment grade. The Company's share of these downgraded non-agencies is in the senior tranches. Management believes the unrealized losses for the non-agencies are the result of current market conditions and the underestimation of their value in the market. Including the non-agencies, there were 14 securities with a fair value of $7.7 million in the investment portfolio which had unrealized losses for twelve months or longer. Management currently has the intent and ability to retain these investment securities with unrealized losses until the decline in value has been recovered. Stress tests are performed monthly on the higher risk bonds in the investment portfolio using current statistical data to determine expected cash flows and forecast potential losses. The results of the stress tests during the first three months of 2013 indicated potential future credit losses that were lower than previously recorded OTTI and as such no additional OTTI was recorded during the first quarter of 2013.

Security Gains and Losses and Other-Than-Temporary Impairment of Securities

The following table details the Company's sales of investment securities, the gross realized gains and losses, and impairment of securities:

	Three Months Ended March 31,
Available-for-sale	2013		2012
Proceeds from sales of securities	$	4,875	$	13,040
Gross realized gains		138		153
Gross realized (losses)		-		(3	)
Other-than-temporary impairment of securities		-		(29	)

During the first three months of 2013, the Company sold certain investment securities with a total carrying value of $4.9 million in order to manage its liquidity and interest rate risk. The securities that were sold were primarily selected based on an assessment of their prepayment speed and did not have any recorded OTTI.

Securities Pledged

At March 31, 2013 and December 31, 2012, securities with an amortized cost of $450.8 million and $465.0 million and a fair value of $464.2 million and $482.4 million, respectively, were pledged to secure Federal Home Loan Bank ("FHLB") advances, public deposits, and securities sold under agreements to repurchase and for other purposes required or permitted by law.

Contractual Maturities

The amortized cost and estimated fair values of debt securities by contractual maturity at March 31, 2013, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available-for-sale	Amortized Cost		Fair Value
Due in one year or less	$	1,769	$	1,812
Due after one year through five years		23,249		24,102
Due after five years through ten years		133,781		138,478
Due after ten years		629,354		639,228
	$	788,153	$	803,620

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2013

EARNINGS PER SHARE [Abstract]

EARNINGS PER SHARE

NOTE 2 - EARNINGS PER SHARE

The following is an analysis of basic and diluted earnings per share ("EPS"), reflecting the application of the two-class method, as described below:

	Three Months Ended March 31,
	2013			2012
Net income	$	5,662		$	6,583
Dividends and undistributed earnings allocated to participating securities (1)		(10	)		(11	)
Net income available to common shareholders	$	5,652		$	6,572
Weighted-average common shares outstanding for basic EPS		7,627,691			7,672,039
Dilutive effect of stock-based awards (2)		15,576			14,894
Weighted-average common and potential common shares for diluted EPS		7,643,267			7,686,933
Earnings per common share:
Basic EPS	$	0.74		$	0.86
Diluted EPS	$	0.74		$	0.86

(1) Represents dividends paid and undistributed earnings allocated to nonvested restricted stock awards.

(2) Represents the effect of the assumed exercise of stock options, vesting of restricted shares, and vesting of restricted stock units, based on the treasury stock method.

Nonvested stock-based payment awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of earnings per share pursuant to the two-class method.  The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of the Company's nonvested restricted stock awards qualify as participating securities. 

Net income, less any preferred dividends accumulated for the period (whether or not declared), is allocated between the common stock and participating securities pursuant to the two-class method.  Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding participating nonvested restricted shares. 

Diluted EPS is computed in a similar manner, except that first the denominator is increased to include the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method.

For the three-month periods ended March 31, 2013 and 2012, options to purchase 53,500 and 48,400 shares, respectively, of common stock were not considered in the computation of potential common shares for purposes of diluted EPS, since the exercise prices of the options were greater than the average market price of the common stock for the respective periods.

XML

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES (Tables)

3 Months Ended

Mar. 31, 2013

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES [Abstract]

Changes in Goodwill

	Goodwill
	Banking		Financial Services		Total
Balance at December 31, 2012	$	40,902	$	6,734	$	47,636
2013 activity		-		-		-
Balance at March 31, 2013	$	40,902	$	6,734	$	47,636

Changes in Core Deposit Intangible and Trust Relationship Intangible

	Core Deposit Intangible								Trust Relationship Intangible
	Total		Accumulated Amortization			Net			Total		Accumulated Amortization			Net
Balance at December 31, 2012	$	17,300	$	(12,014	)	$	5,286		$	753	$	(376	)	$	377
2013 amortization		-		(269	)		(269	)		-		(19	)		(19	)
Balance at March 31, 2013	$	17,300	$	(12,283	)	$	5,017		$	753	$	(395	)	$	358

Expected Amortization Schedule for Intangible Assets

	Core Deposit		Trust Relationship
	Intangible		Intangible
2013	$	804	$	56
2014		1,073		75
2015		1,073		75
2016		1,073		75
2017		994		77
Total unamortized intangible assets	$	5,017	$	358

XML

RECENT ACCOUNTING PRONOUNCEMENTS

3 Months Ended

Mar. 31, 2013

RECENT ACCOUNTING PRONOUNCEMENTS [Abstract]

RECENT ACCOUNTING PRONOUNCEMENTS

NOTE 10 - RECENT ACCOUNTING PRONOUNCEMENTS

In July 2012, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Assets for Impairment. This ASU reduces the cost and complexity of performing an impairment test for indefinite-lived intangible assets by simplifying how an entity tests those assets for impairment and to improve consistency in impairment testing guidance among long-lived asset categories. The amendments permit an entity first to assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with Subtopic 350-30, Intangibles - Goodwill and Other - General Intangibles Other than Goodwill. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. This guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted, including for annual and interim impairment tests performed as of a date before July 27, 2012, if a public entity's financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. The adoption of this new guidance did not have a material effect on the Company's consolidated financial statements.

In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. This ASU clarifies that the scope of Update 2011-11 applies to derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with Section 210-20-45 or Section 815-10-45 or subject to an enforceable master netting arrangement or similar agreement. This guidance is effective for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. The clarifications provided in ASU No. 2013-01 did not have a material effect on the Company's consolidated financial statements.

In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. This ASU improves the reporting of reclassifications out of accumulated other comprehensive income. The amendments in the ASU seek to attain that objective by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. generally accepted accounting principles ("GAAP") to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide additional detail about those amounts. This guidance is effective for reporting periods beginning after December 15, 2012, with early adoption permitted. Other than matters of presentation, the adoption of this new guidance did not have a material effect on the Company's consolidated financial statements.

In February 2013, the FASB issued ASU No. 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date. This ASU provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, except for obligations addressed within existing guidance in GAAP. This guidance is effective for reporting periods beginning after December 15, 2013, with early adoption permitted. The amendments in this ASU should be applied retrospectively to all prior periods presented for those obligations resulting from joint and several liability arrangements. Other than matters of presentation, the adoption of this new guidance did not have a material effect on the Company's consolidated financial statements.

XML

EMPLOYEE BENEFIT PLANS

3 Months Ended

Mar. 31, 2013

EMPLOYEE BENEFIT PLANS [Abstract]

EMPLOYEE BENEFIT PLANS

NOTE 6 - EMPLOYEE BENEFIT PLANS

The Company maintains an unfunded, non-qualified supplemental executive retirement plan for certain officers and provides medical and life insurance to certain eligible retired employees.  The components of net period benefit cost for the periods ended March 31, 2013 and 2012 were as follows:

	Supplemental Executive Retirement Plan				Other Postretirement Benefit Plan
	Three Months Ended March 31,				Three Months Ended March 31,
	2013		2012		2013		2012
Net period benefit cost
Service cost	$	82	$	67	$	19	$	17
Interest cost		94		102		35		37
Recognized net actuarial loss		56		29		11		8
Recognized prior service cost		5		5		-		-
Net period benefit cost	$	237	$	203	$	65	$	62

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES

3 Months Ended

Mar. 31, 2013

LOANS AND ALLOWANCE FOR LOAN LOSSES [Abstract]

LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the Company's loan portfolio, excluding residential loans held for sale, at March 31, 2013 and December 31, 2012 was as follows:

	March 31, 2013			December 31, 2012
Residential real estate loans	$	572,562		$	572,768
Commercial real estate loans		505,992			506,231
Commercial loans		191,292			190,454
Home equity loans		291,690			278,375
Consumer loans		17,259			16,633
Deferred loan fees net of costs		(628	)		(595	)
Total loans	$	1,578,167		$	1,563,866

The Company's lending activities are primarily conducted in Maine. The Company originates single family and multi-family residential loans, commercial real estate loans, business loans, municipal loans and a variety of consumer loans. In addition, the Company makes loans for the construction of residential homes, multi-family properties and commercial real estate properties. The ability and willingness of borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity within the geographic area and the general economy. During the first three months of 2013 and 2012, the Company sold $9.4 million and $5.4 million, respectively, of fixed-rate residential mortgage loans on the secondary market that resulted in net gains on the sale of loans of $307,000 and $319,000, respectively.

In connection with a branch acquisition in 2012, the Company acquired $6.0 million in performing commercial loans. The loans were recorded at fair value, which was determined by estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. As a result of this analysis, the Company recorded a fair value mark of $317,000, which will amortize over the estimated life of the loan. Additionally, the acquired loans did not have any related allowance for loan losses ("ALL") as they were recorded at fair value; however, an ALL will be established should the credit quality of these loans deteriorate subsequent to the acquisition. Based on the immateriality of the acquired loans and fair value mark, additional disclosures related to the acquired loans are not required.

The "ALL" is management's best estimate of the inherent risk of loss in the Company's loan portfolio as of the statement of condition date. Management makes various assumptions and judgments about the collectability of the loan portfolio and provides an allowance for potential losses based on a number of factors including historical losses. If those assumptions are incorrect, the ALL may not be sufficient to cover losses and may cause an increase in the allowance in the future. Among the factors that could affect the Company's ability to collect loans and require an increase to the ALL in the future are: general real estate and economic conditions; regional credit concentration; industry concentration, for example in the hospitality, tourism and recreation industries; and a requirement by federal and state regulators to increase the provision for loan losses or recognize additional charge-offs.

The board of directors monitors credit risk management through the Directors' Loan Committee and the Corporate Risk Management group. The Directors' Loan Committee reviews large exposure credit requests, monitors asset quality on a regular basis and has approval authority for credit granting policies. The Corporate Risk Management group oversees management's systems and procedures to monitor the credit quality of the loan portfolio, conduct a loan review program, maintain the integrity of the loan rating system and determine the adequacy of the ALL. The Company's practice is to identify problem credits early and take charge-offs as promptly as practicable. In addition, management continuously reassesses its underwriting standards in response to credit risk posed by changes in economic conditions. For purposes of determining the ALL, the Company disaggregates its portfolio loans into portfolio segments, which include residential real estate, commercial real estate, commercial, home equity, and consumer.

The following table presents activity in the ALL for the three months ended March 31, 2013:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated			Total
ALL:
Beginning balance	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
Loans charged off		(145	)		(80	)		(277	)		(28	)		(57	)		-			(587	)
Recoveries		3			75			129			2			19			-			228
Provision (reduction)		415			(942	)		415			864			76			(144	)		684
Ending balance	$	7,269		$	3,602		$	6,200		$	3,358		$	222		$	2,718		$	23,369
ALL balance attributable to loans:
Individually evaluated for impairment	$	2,468		$	197		$	325		$	469		$	82		$	-		$	3,541
Collectively evaluated for impairment		4,801			3,405			5,875			2,889			140			2,718			19,828
Total ending ALL	$	7,269		$	3,602		$	6,200		$	3,358		$	222		$	2,718		$	23,369
Loans:
Individually evaluated for impairment	$	13,754		$	7,633		$	3,329		$	1,855		$	488		$	-		$	27,059
Collectively evaluated for impairment		558,180			498,359			187,963			289,835			16,771			-			1,551,108
Total ending loans balance	$	571,934		$	505,992		$	191,292		$	291,690		$	17,259		$	-		$	1,578,167

The following table presents activity in the ALL for the three months ended March 31, 2012:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated		Total
ALL:
Beginning balance	$	6,398		$	5,702		$	4,846		$	2,704		$	420		$	2,941	$	23,011
Loans charged off		(308	)		(179	)		(191	)		(387	)		(24	)		-		(1,089	)
Recoveries		5			21			64			-			7			-		97
Provision (reduction)		8			169			474			157			120			63		991
Ending balance	$	6,103		$	5,713		$	5,193		$	2,474		$	523		$	3,004	$	23,010
ALL balance attributable to loans:
Individually evaluated for impairment	$	754		$	479		$	567		$	-		$	-		$	-	$	1,800
Collectively evaluated for impairment		5,349			5,234			4,626			2,474			523			3,004		21,210
Total ending ALL	$	6,103		$	5,713		$	5,193		$	2,474		$	523		$	3,004	$	23,010
Loans:
Individually evaluated for impairment	$	7,039		$	4,058		$	866		$	868		$	8		$	-	$	12,839
Collectively evaluated for impairment		566,245			476,004			178,931			269,454			12,708			-		1,503,342
Total ending loans balance	$	573,284		$	480,062		$	179,797		$	270,322		$	12,716		$	-	$	1,516,181

The following table presents the activity in the ALL and select loan information by portfolio segment for the year ended December 31, 2012:

	Residential Real Estate			Commercial Real Estate			Commercial			Home Equity			Consumer			Unallocated			Total
ALL:
Beginning balance	$	6,398		$	5,702		$	4,846		$	2,704		$	420		$	2,941		$	23,011
Loans charged off		(1,197	)		(593	)		(1,393	)		(1,234	)		(85	)		-			(4,502	)
Recoveries		73			222			406			23			20			-			744
Provision (reduction)		1,722			(782	)		2,074			1,027			(171	)		(79	)		3,791
Ending balance	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
ALL balance attributable to loans:
Individually evaluated for impairment	$	2,255		$	265		$	286		$	261		$	39		$	-		$	3,106
Collectively evaluated for impairment		4,741			4,284			5,647			2,259			145			2,862			19,938
Total ending ALL	$	6,996		$	4,549		$	5,933		$	2,520		$	184		$	2,862		$	23,044
Loans:
Individually evaluated for impairment	$	13,805		$	7,968		$	3,610		$	1,515		$	259		$	-		$	27,157
Collectively evaluated for impairment		558,368			498,263			186,844			276,860			16,374			-			1,536,709
Total ending loans balance	$	572,173		$	506,231		$	190,454		$	278,375		$	16,633		$	-		$	1,563,866

The ALL for the Company's portfolio segments is determined based on loan balances and the historical performance factor of each portfolio segment. The significant changes in the ALL for the first three months ended March 31, 2013, compared to the year ended December 31, 2012, were within the home equity and commercial real estate portfolio segments. The increase in the allocation of ALL for home equity was primarily due to the 5% increase in loan balances and its historical performance, while the decrease in commercial real estate was due to the improvement of the historical performance factor.

The Company focuses on maintaining a well-balanced and diversified loan portfolio. Despite such efforts, it is recognized that credit concentrations may occasionally emerge as a result of economic conditions, changes in local demand, natural loan growth and runoff. To ensure that credit concentrations can be effectively identified, all commercial and commercial real estate loans are assigned Standard Industrial Classification codes, North American Industry Classification System codes, and state and county codes. Shifts in portfolio concentrations are monitored by the Credit Risk Policy Committee. As of March 31, 2013, the two most significant industry exposures within the commercial real estate loan portfolio were non-residential building operators (operators of commercial and industrial buildings, retail establishments, theaters, banks and insurance buildings) and lodging (inns, bed & breakfasts, ski lodges, tourist cabins, hotels and motels). At March 31, 2013, exposure to these two industries as a percentage of total commercial real estate loans, was 30% and 22%, respectively.

To further identify loans with similar risk profiles, the Company categorizes each portfolio segment into classes by credit risk characteristic and applies a credit quality indicator to each portfolio segment. The indicators for commercial, commercial real estate and residential real estate loans are represented by Grades 1 through 10 as outlined below. In general, risk ratings are adjusted periodically throughout the year as updated analysis and review warrants. This process may include, but is not limited to, annual credit and loan reviews, periodic reviews of loan performance metrics, such as delinquency rates, and quarterly reviews of adversely risk rated loans. The Company uses the following definitions when assessing grades for the purpose of evaluating the risk and adequacy of the ALL:

· Grade 1 through 6 - Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risk which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.

· Grade 7 - Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor's financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.

· Grade 8 - Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. This classification is used if borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral.

· Grade 9 - Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.

· Grade 10 - Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted.

Asset quality indicators are periodically reassessed to appropriately reflect the risk composition of the Company's loan portfolio. Home equity and consumer loans are not individually risk rated, but rather analyzed as groups taking into account delinquency rates and other economic conditions which may affect the ability of borrowers to meet debt service requirements, including interest rates and energy costs. Performing loans include loans that are current and loans that are past due less than 90 days. Loans that are past due over 90 days and non-accrual loans are considered non-performing.

The following table summarizes credit risk exposure indicators by portfolio segment as of the following dates:

	Residential Real Estate		Commercial Real Estate		Commercial		Home Equity		Consumer
March 31, 2013
Pass (Grades 1-6)	$	554,001	$	443,508	$	167,725	$	-	$	-
Performing		-		-		-		289,835		16,773
Special Mention (Grade 7)		2,749		16,875		7,603		-		-
Substandard (Grade 8)		15,184		45,609		15,964		-		-
Non-performing		-		-		-		1,855		486
Total	$	571,934	$	505,992	$	191,292	$	291,690	$	17,259
December 31, 2012
Pass (Grades 1-6)	$	555,444	$	440,610	$	165,460	$	-	$	-
Performing		-		-		-		276,742		16,376
Special Mention (Grade 7)		1,291		17,069		7,449		-		-
Substandard (Grade 8)		15,438		48,552		17,545		-		-
Non-performing		-		-		-		1,633		257
Total	$	572,173	$	506,231	$	190,454	$	278,375	$	16,633

The Company closely monitors the performance of its loan portfolio. Loans past due 30 days or more are considered delinquent. In general, consumer loans will be charged off if the loan is delinquent for 90 consecutive days. Commercial and real estate loans may be charged off in part or in full if they appear uncollectible. A loan is placed on non-accrual status when the financial condition of the borrower is deteriorating, payment in full of both principal and interest is not expected as scheduled or principal or interest has been in default for 90 days or more. Exceptions may be made if the asset is well-secured by collateral sufficient to satisfy both the principal and accrued interest in full and collection is assured by a specific event, such as the closing of a pending sale contract. When one loan to a borrower is placed on non-accrual status, all other loans to the borrower are re-evaluated to determine if they should also be placed on non-accrual status. All previously accrued and unpaid interest is reversed at this time. Interest payments received on non-accrual loans (including impaired loans) are applied as a reduction of principal. A loan remains on non-accrual status until all principal and interest amounts contractually due are brought current and future payments are reasonably assured. A loan may be returned to accrual status when collection of principal and interest is assured and the borrower has demonstrated timely payments of principal and interest for a reasonable period. Unsecured loans, however, are not normally placed on non-accrual status because they are charged-off once their collectability is in doubt.

The following is a loan aging analysis by portfolio segment (including loans past due over 90 days and non-accrual loans) and a summary of non-accrual loans, which include troubled debt restructured loans ("TDRs"), and loans past due over 90 days and accruing as of the following dates:

	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Outstanding		Loans > 90 Days Past Due and Accruing		Non-Accrual Loans
March 31, 2013
Residential real estate	$	1,404	$	615	$	7,955	$	9,974	$	561,960	$	571,934	$	-	$	10,311
Commercial real estate		3,125		797		4,781		8,703		497,289		505,992		49		5,782
Commercial		769		490		2,434		3,693		187,599		191,292		-		3,134
Home equity		983		101		1,602		2,686		289,004		291,690		-		1,855
Consumer		37		14		486		537		16,722		17,259		-		486
Total	$	6,318	$	2,017	$	17,258	$	25,593	$	1,552,574	$	1,578,167	$	49	$	21,568
December 31, 2012
Residential real estate	$	1,459	$	850	$	8,410	$	10,719	$	561,454	$	572,173	$	193	$	10,584
Commercial real estate		896		2,227		5,380		8,503		497,728		506,231		138		6,719
Commercial		1,079		68		2,969		4,116		186,338		190,454		160		3,409
Home equity		2,230		355		1,105		3,690		274,685		278,375		118		1,514
Consumer		342		199		259		800		15,833		16,633		2		257
Total	$	6,006	$	3,699	$	18,123	$	27,828	$	1,536,038	$	1,563,866	$	611	$	22,483

The Company takes a conservative approach in credit risk management and remains focused on community lending and reinvesting. The Company's Credit Administration group works closely with borrowers experiencing credit problems to assist in loan repayment or term modifications. TDRs consist of loans where the Company, for economic or legal reasons related to the borrower's financial difficulties, granted a concession to the borrower that it would not otherwise consider. TDRs involve term modifications or a reduction of either interest or principal. Once such an obligation has been restructured, it will continue to remain in a restructured status until paid in full.

At March 31, 2013 and December 31, 2012, the allowance related to TDRs was $542,000 and $494,000, respectively. The specific reserve component was determined by discounting the total expected future cash flows from the borrower, or if the loan is currently collateral-dependent, using the fair value of the underlying collateral, which was obtained through independent appraisals and internal evaluations. At March 31, 2013, the Company did not have any commitments to lend additional funds to borrowers with loans classified as TDRs.

During the first three months of 2013, the Company modified four loans as TDRs, which had current balances of $638,000 at March 31, 2013. During the first three months of 2012, the Company did not modify any loans as TDRs. The modification of these loans as TDRs did not have a material financial effect on the Company. Loans restructured due to credit difficulties that are now performing were $5.5 million at March 31, 2013 and $4.7 million at December 31, 2012. The Company did not have any TDRs that subsequently defaulted during the first three months of 2013 and 2012.

The following is a summary of accruing and non-accruing TDRs by portfolio segment as of the following dates:

	Number of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Current Balance
March 31, 2013
Residential real estate		21	$	3,538	$	3,669	$	3,508
Commercial real estate		9		2,919		2,968		2,734
Commercial		4		284		284		228
Consumer		1		3		3		2
Total		35	$	6,744	$	6,924	$	6,472
December 31, 2012
Residential real estate		20	$	3,305	$	3,434	$	3,286
Commercial real estate		6		2,602		2,649		2,344
Commercial		3		303		303		236
Consumer		1		3		3		2
Total		30	$	6,213	$	6,389	$	5,868

Impaired loans consist of non-accrual and TDRs. All impaired loans are allocated a portion of the allowance to cover potential losses.

The following is a summary of impaired loan balances and associated allowance by portfolio segment as of the following dates and for the periods then ended:

							Three Months Ended
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
March 31, 2013
With an allowance recorded:
Residential real estate	$	10,904	$	10,904	$	2,468	$	8,689	$	29
Commercial real estate		3,680		3,680		197		4,343		3
Commercial		3,002		3,002		325		2,788		2
Home equity		1,319		1,319		469		1,528		-
Consumer		486		486		82		457		-
Ending Balance	$	19,391	$	19,391	$	3,541	$	17,805	$	34
Without allowance recorded:
Residential real estate	$	2,850	$	3,672	$	-	$	5,028	$	7
Commercial real estate		3,953		4,217		-		3,516		22
Commercial		327		421		-		558		1
Home equity		536		807		-		364		-
Consumer		2		2		-		2		-
Ending Balance	$	7,668	$	9,119	$	-	$	9,468	$	30
Total impaired loans	$	27,059	$	28,510	$	3,541	$	27,273	$	64

							Year Ended
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
December 31, 2012
With related allowance recorded:
Residential real estate	$	11,021	$	11,021	$	2,255	$	10,585	$	114
Commercial real estate		4,296		4,296		265		5,551		-
Commercial		2,971		2,971		286		3,927		-
Home equity		1,236		1,236		261		1,289		-
Consumer		257		257		39		239		-
Ending Balance	$	19,781	$	19,781	$	3,106	$	21,591	$	114
Without related allowance recorded:
Residential real estate	$	2,784	$	3,841	$	-	$	2,548	$	26
Commercial real estate		3,672		4,127		-		2,056		33
Commercial		639		956		-		389		13
Home equity		279		550		-		617		-
Consumer		2		2		-		6		-
Ending Balance	$	7,376	$	9,476	$	-	$	5,616	$	72
Total impaired loans	$	27,157	$	29,257	$	3,106	$	27,207	$	186

XML

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES

3 Months Ended

Mar. 31, 2013

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES [Abstract]

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES

NOTE 5 - GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES

The Company has recognized goodwill and certain identifiable intangible assets in connection with certain acquisitions of other businesses in prior years. The changes in goodwill, core deposit intangible and trust relationship intangible for the three months ended March 31, 2013 are shown in the table below:

	Goodwill
	Banking		Financial Services		Total
Balance at December 31, 2012	$	40,902	$	6,734	$	47,636
2013 activity		-		-		-
Balance at March 31, 2013	$	40,902	$	6,734	$	47,636

	Core Deposit Intangible								Trust Relationship Intangible
	Total		Accumulated Amortization			Net			Total		Accumulated Amortization			Net
Balance at December 31, 2012	$	17,300	$	(12,014	)	$	5,286		$	753	$	(376	)	$	377
2013 amortization		-		(269	)		(269	)		-		(19	)		(19	)
Balance at March 31, 2013	$	17,300	$	(12,283	)	$	5,017		$	753	$	(395	)	$	358

The following table reflects the expected amortization schedule for intangible assets at March 31, 2013:

	Core Deposit		Trust Relationship
	Intangible		Intangible
2013	$	804	$	56
2014		1,073		75
2015		1,073		75
2016		1,073		75
2017		994		77
Total unamortized intangible assets	$	5,017	$	358

XML

STOCK-BASED COMPENSATION PLANS

3 Months Ended

Mar. 31, 2013

STOCK-BASED COMPENSATION PLANS [Abstract]

STOCK-BASED COMPENSATION PLANS

NOTE 7 - STOCK-BASED COMPENSATION PLANS

On February 26, 2013, the Company granted 6,325 restricted stock awards to certain officers of the Company and its subsidiaries under the 2012 Equity and Incentive Plan. The holders of these awards participate fully in the rewards of stock ownership of the Company, including voting and dividend rights. The restricted stock awards have been determined to have a fair value of $33.72, based on the market price of the Company's common stock on the date of grant. The restricted stock awards vest over a three-year period.

Under the Long-term Performance Share Plan, 6,797 shares vested upon the achievement of certain revenue and expense goals under the 2010-2012 Long-term Performance Share Plan metrics and 4,352 shares, net of taxes, were issued to participants. Under the Management Stock Purchase Plan, 7,801 shares were purchased by employees at a discount in lieu of the management employees' annual incentive bonus during the first three months of 2013. During the first quarter of 2013, the Company granted 2,304 deferred stock awards under the Defined Contribution Retirement Plan.

On March 26, 2013, the Company approved the Amended and Restated Long-Term Performance Share Plan for the 2013 - 2015 performance period (the "2013 - 2015 LTIP"). Pursuant to the 2013 - 2015 LTIP, certain executive officers of the Company are eligible to receive equity compensation based on the attainment of certain performance goals set forth in the 2013 - 2015 LTIP. Performance goals under the 2013-2015 LTIP include specific revenue growth and efficiency ratio goals for threshold, target and superior levels of performance, and a minimum level of performance for the Company's non-performing asset to total asset ratio at December 31, 2015 and a minimum level of net income growth for the three-year period ending December 31, 2015.

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Narrative) (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gain (loss) on sale of mortgage loans	$ 307,000	$ 319,000
Number of Contracts	35		30
Current Balance	6,472,000		5,868,000
Loans restructured due to credit difficulties that are now performing	5,500,000		4,700,000
Allowance for credit Losses related to troubled debt restructuring	542,000,000		494,000,000
Non-residential building operator loans expressed as a percentage of the total commercial real estate loans	30.00%
Lodging loans expressed as a percentage of the total commercial real estate loans	22.00%
Business Acquisition [Line Items]
Gross performing commercial loans acquired in business acquisition			6,000,000
Fair value mark recognized on commercial loans acquired in business acquisition			317,000,000
Fixed Rate Residential Mortgage
Accounts, Notes, Loans and Financing Receivable [Line Items]
Mortgage Loans sold on secondary market	9,400,000	5,400,000
Gain (loss) on sale of mortgage loans	307,000,000	319,000,000
Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Number of Contracts	4
Current Balance	$ 638,000,000

XML

COMMITMENTS AND CONTINGENCIES (Narrative) (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Legal Proceedings [Line Items]
Cash held as collateral	$ 11,100,000
Other Liabilities
Legal Proceedings [Line Items]
Increase in fair value of swap agreement classified as other liabilities	850,000,000
Interest rate swaps
Legal Proceedings [Line Items]
Notional amount of derivative	43,000,000	43,000,000
Fair value derivative liability	9,800,000
Net Payment on Derivatives	76,000,000
Interest rate swaps | Commercial Loan
Legal Proceedings [Line Items]
Notional amount of derivative	$ 8,000,000

XML

SECURITIES (Tables)

3 Months Ended

Mar. 31, 2013

SECURITIES [Abstract]

Summary of Amortized Costs and Estimated Fair Values of Available-For-Sale Securities

The following tables summarize the amortized costs and estimated fair values of securities available-for-sale ("AFS"), as of March 31, 2013 and December 31, 2012:

	Amortized Cost		Unrealized Gains		Unrealized Losses			Fair Value
March 31, 2013
Obligations of states and political subdivisions	$	29,181	$	1,786	$	-		$	30,967
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		340,550		10,925		(630	)		350,845
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		409,866		5,373		(1,325	)		413,914
Private issue collateralized mortgage obligations		8,556		-		(662	)		7,894
Total securities available-for-sale	$	788,153	$	18,084	$	(2,617	)	$	803,620
December 31, 2012
Obligations of states and political subdivisions	$	31,112	$	1,928	$	-		$	33,040
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises		345,528		12,699		(79	)		358,148
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises		375,627		6,181		(120	)		381,688
Private issue collateralized mortgage obligations		8,871		-		(697	)		8,174
Total securities available-for-sale	$	761,138	$	20,808	$	(896	)	$	781,050

Unrealized Gross Losses and Estimated Fair Values of Investment Securities by Length of Time that Individual Securities in Each Category in Continuous Loss Position

The following table presents the estimated fair values and gross unrealized losses of investment securities that were in a continuous loss position at March 31, 2013 and December 31, 2012, by length of time that individual securities in each category have been in a continuous loss position: 

	Less Than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
March 31, 2013
Mortgage-backed securities	$	70,023	$	(630	)	$	15	$	-		$	70,038	$	(630	)
Collateralized mortgage obligations		125,125		(1,325	)		-		-			125,125		(1,325	)
Private issue collateralized mortgage obligations		160		(1	)		7,725		(661	)		7,885		(662	)
Total	$	195,308	$	(1,956	)	$	7,740	$	(661	)	$	203,048	$	(2,617	)
December 31, 2012
Mortgage-backed securities	$	42,782	$	(79	)	$	-	$	-		$	42,782	$	(79	)
Collateralized mortgage obligations		73,098		(120	)		-		-			73,098		(120	)
Private issue collateralized mortgage obligations		-		-			8,174		(697	)		8,174		(697	)
Total	$	115,880	$	(199	)	$	8,174	$	(697	)	$	124,054	$	(896	)

Company's Sales of Securities

The following table details the Company's sales of investment securities, the gross realized gains and losses, and impairment of securities:

	Three Months Ended March 31,
Available-for-sale	2013		2012
Proceeds from sales of securities	$	4,875	$	13,040
Gross realized gains		138		153
Gross realized (losses)		-		(3	)
Other-than-temporary impairment of securities		-		(29	)

Amortized Cost and Estimated Fair Values of Debt Securities by Contractual Maturity

Available-for-sale	Amortized Cost		Fair Value
Due in one year or less	$	1,769	$	1,812
Due after one year through five years		23,249		24,102
Due after five years through ten years		133,781		138,478
Due after ten years		629,354		639,228
	$	788,153	$	803,620

XML

COMMITMENTS AND CONTINGENCIES (Tables)

3 Months Ended

Mar. 31, 2013

COMMITMENTS AND CONTINGENCIES [Abstract]

Summary of Contractual and Notional Amounts of Financial Instruments

	March 31,		December 31,
	2013		2012
Lending-Related Instruments:
Loan origination commitments and unadvanced lines of credit:
Home equity	$	307,148	$	277,373
Commercial and commercial real estate		19,290		20,016
Residential		13,286		9,497
Letters of credit		1,647		1,836
Other commitments		19,559		16,845
Derivative Financial Instruments:
Derivative mortgage loan commitments		-		-
Customer loan swaps		16,029		16,093
Interest rate swaps		43,000		43,000

Summary of Derivative Financial Instruments

The Company swapped the variable cost for a fixed cost and the terms of the interest rate swap agreements are as follows:

Notional Amount		Fixed Cost			Maturity Date
$	10,000		5.09	%	June 30, 2021
	10,000		5.84	%	June 30, 2029
	10,000		5.71	%	June 30, 2030
	5,000		4.35	%	March 30, 2031
	8,000		4.14	%	July 7, 2031

XML

FAIR VALUE MEASUREMENT (Schedule of Valuation Methodology and Unobservable Inputs for Level Three Assets) (Parenthetical) (Details) (Impaired Loans Specifically Reserved)	Mar. 31, 2013	Dec. 31, 2012
Impaired Loans Specifically Reserved
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Percentage of collateral value	75.00%	75.00%

XML

GOODWILL, CORE DEPOSIT AND TRUST RELATIONSHIP INTANGIBLES (Schedule of Changes in Goodwill) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013
Goodwill [Line Items]
Beginning balance	$ 47,636
2013 activity
Ending balance	47,636
Banking
Goodwill [Line Items]
Beginning balance	40,902
2013 activity
Ending balance	40,902
Financial Services
Goodwill [Line Items]
Beginning balance	6,734
2013 activity
Ending balance	$ 6,734

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract]
Net income	$ 5,662		$ 6,583
Unrealized (losses) gains on securities available-for-sale:
Unrealized holding losses on securities available-for-sale arising during period, net of related tax effects of $1,507 and $656	(2,799)		(1,219)
Less: reclassification adjustment for gains included in net income, net of related tax effects of $48 and $42	(90)		(79)
Net change in unrealized gains on securities available-for-sale	(2,889)		(1,298)
Unrealized gain on cash flow hedging derivatives, net of related tax effects of ($458) and ($821)	850		1,525
Postretirement plans:
Net actuarial gain arising during period, net of related tax effects of ($21) and ($13)	39		24
Plus: amortization of prior service cost included in net periodic cost, net of related tax effects of ($4) and ($2)	8	[1]	3	[1]
Other comprehensive (loss) income	(1,992)		254
Comprehensive income	$ 3,670		$ 6,837

[1] Reclassified into the consolidated statements of income in salaries and employee benefits.

XML

BASIS OF PRESENTATION

3 Months Ended

Mar. 31, 2013

BASIS OF PRESENTATION [Abstract]

BASIS OF PRESENTATION

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for complete presentation of financial statements. In the opinion of management, the consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the consolidated statements of condition of Camden National Corporation (the "Company") as of March 31, 2013 and December 31, 2012, the consolidated statements of income for the three months ended March 31, 2013 and 2012, the consolidated statements of comprehensive income for the three months ended March 31, 2013 and 2012, the consolidated statements of changes in shareholders' equity for the three months ended March 31, 2013 and 2012, and the consolidated statements of cash flows for the three months ended March 31, 2013 and 2012. All significant intercompany transactions and balances are eliminated in consolidation. Certain items from the prior year were reclassified to conform to the current year presentation. The income reported for the three-month period ended March 31, 2013 is not necessarily indicative of the results that may be expected for the full year. The information in this report should be read in conjunction with the consolidated financial statements and accompanying notes included in the Annual Report for the year ended December 31, 2012, Form 10-K.

XML

EARNINGS PER SHARE (Computation of Basic and Diluted Earnings Per Share) (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2013		Mar. 31, 2012
EARNINGS PER SHARE [Abstract]
Net income	$ 5,662		$ 6,583
Dividends and undistributed earnings allocated to participating securities	(10)	[1]	(11)	[1]
Net income loss available to common shareholders	$ 5,652		$ 6,572
Weighted-average common shares outstanding for basic EPS	7,627,691		7,672,039
Dilutive effect of stock-based awards	15,576		14,894
Weighted-average common and potential common shares for diluted EPS	7,643,267		7,686,933
Basic EPS	$ 0.74		$ 0.86
Diluted EPS	$ 0.74		$ 0.86

[1] Represents dividends paid and undistributed earnings allocated to nonvested restricted stock awards.

XML

LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Loan Aging Analysis by Portfolio Segment) (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2013	Dec. 31, 2012	Mar. 31, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 days Past Due	$ 6,318	$ 6,006
60-89 days Past Due	2,017	3,699
Greater Than 90 Days	17,258	18,123
Total Past Due	25,593	27,828
Current	1,552,574	1,536,038
Loans ending balance	1,578,167	1,563,866	1,516,181
Loans > 90 Days Past Due and Accruing	49	611
Non-Accrual Loans	21,568	22,483
Residential real estate loans
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 days Past Due	1,404	1,459
60-89 days Past Due	615	850
Greater Than 90 Days	7,955	8,410
Total Past Due	9,974	10,719
Current	561,960	561,454
Loans ending balance	571,934	572,173	573,284
Loans > 90 Days Past Due and Accruing		193
Non-Accrual Loans	10,311	10,584
Commercial real estate loans
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 days Past Due	3,125	896
60-89 days Past Due	797	2,227
Greater Than 90 Days	4,781	5,380
Total Past Due	8,703	8,503
Current	497,289	497,728
Loans ending balance	505,992	506,231	480,062
Loans > 90 Days Past Due and Accruing	49	138
Non-Accrual Loans	5,782	6,719
Commercial loans
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 days Past Due	769	1,079
60-89 days Past Due	490	68
Greater Than 90 Days	2,434	2,969
Total Past Due	3,693	4,116
Current	187,599	186,338
Loans ending balance	191,292	190,454	179,797
Loans > 90 Days Past Due and Accruing		160
Non-Accrual Loans	3,134	3,409
Home equity loans
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 days Past Due	983	2,230
60-89 days Past Due	101	355
Greater Than 90 Days	1,602	1,105
Total Past Due	2,686	3,690
Current	289,004	274,685
Loans ending balance	291,690	278,375	270,322
Loans > 90 Days Past Due and Accruing		118
Non-Accrual Loans	1,855	1,514
Consumer loans
Financing Receivable, Recorded Investment, Past Due [Line Items]
30-59 days Past Due	37	342
60-89 days Past Due	14	199
Greater Than 90 Days	486	259
Total Past Due	537	800
Current	16,722	15,833
Loans ending balance	17,259	16,633	12,716
Loans > 90 Days Past Due and Accruing		2
Non-Accrual Loans	$ 486	$ 257

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2013

EARNINGS PER SHARE [Abstract]

Analysis of Basic and Diluted Earnings Per Share

The following is an analysis of basic and diluted earnings per share ("EPS"), reflecting the application of the two-class method, as described below:

	Three Months Ended March 31,
	2013			2012
Net income	$	5,662		$	6,583
Dividends and undistributed earnings allocated to participating securities (1)		(10	)		(11	)
Net income available to common shareholders	$	5,652		$	6,572
Weighted-average common shares outstanding for basic EPS		7,627,691			7,672,039
Dilutive effect of stock-based awards (2)		15,576			14,894
Weighted-average common and potential common shares for diluted EPS		7,643,267			7,686,933
Earnings per common share:
Basic EPS	$	0.74		$	0.86
Diluted EPS	$	0.74		$	0.86

(1) Represents dividends paid and undistributed earnings allocated to nonvested restricted stock awards.

(2) Represents the effect of the assumed exercise of stock options, vesting of restricted shares, and vesting of restricted stock units, based on the treasury stock method.