XML 74 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Condition (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and due from banks $ 58,290 $ 39,325
Securities    
Securities available for sale, at fair value 781,050 590,036
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 21,034 21,962
Total securities 802,084 611,998
Trading account assets 2,300 2,244
Loans held for sale    6,061
Loans 1,563,866 1,514,028
Less allowance for loan losses (23,044) (23,011)
Net loans 1,540,822 1,491,017
Goodwill and other intangible assets 53,299 45,194
Bank-owned life insurance 45,053 43,672
Premises and equipment, net 28,059 24,113
Deferred tax asset 7,663 13,486
Interest receivable 6,215 6,431
Prepaid FDIC assessment 3,606 4,796
Other real estate owned 1,313 1,682
Other assets 16,053 12,701
Total assets 2,564,757 2,302,720
Deposits    
Demand 240,749 256,330
Interest checking, savings and money market 1,169,148 828,977
Retail certificates of deposit 418,442 395,431
Brokered deposits 101,130 110,628
Total deposits 1,929,469 1,591,366
Federal Home Loan Bank advances 56,404 136,860
Other borrowed funds 259,940 275,656
Junior subordinated debentures 43,819 43,717
Accrued interest and other liabilities 41,310 36,245
Total liabilities 2,330,942 2,083,844
Commitments and Contingencies (Notes 6, 14, 15, 17 and 19)      
Shareholders' Equity    
Common stock, no par value; authorized 20,000,000 shares, issued and outstanding 7,622,750 and 7,664,975 shares at December 31, 2012 and 2011, respectively 49,667 51,438
Retained earnings 181,151 165,377
Accumulated other comprehensive income (loss)    
Net unrealized gains on securities available for sale, net of tax 12,943 11,128
Net unrealized losses on derivative instruments, at fair value, net of tax (7,205) (7,264)
Net unrecognized losses on postretirement plans, net of tax (2,741) (1,803)
Total accumulated other comprehensive income 2,997 2,061
Total shareholders' equity 233,815 218,876
Total liabilities and shareholders' equity $ 2,564,757 $ 2,302,720