Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis |
The
following table summarizes financial assets and financial
liabilities measured at fair value on a recurring basis as of June
30, 2012 and December 31, 2011, segregated by the level of the
valuation inputs within the fair value hierarchy utilized to
measure fair value:
|
|
Readily
Available
Market
Prices
(Level 1) |
|
|
Observable
Market
Data
(Level 2) |
|
|
Company
Determined
Fair Value
(Level 3) |
|
|
Total |
|
At June 30,
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions |
|
$ |
— |
|
|
$ |
37,234 |
|
|
$ |
— |
|
|
$ |
37,234 |
|
Mortgage-backed securities issued or guaranteed by U.S. government
sponsored enterprises |
|
|
— |
|
|
|
629,934 |
|
|
|
— |
|
|
|
629,934 |
|
Private issue collateralized mortgage obligations |
|
|
— |
|
|
|
10,094 |
|
|
|
— |
|
|
|
10,094 |
|
Trading account assets |
|
|
2,184 |
|
|
|
— |
|
|
|
— |
|
|
|
2,184 |
|
Financial
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
|
— |
|
|
|
12,820 |
|
|
|
— |
|
|
|
12,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government sponsored enterprises |
|
$ |
— |
|
|
$ |
30,107 |
|
|
$ |
— |
|
|
$ |
30,107 |
|
Obligations of states and political subdivisions |
|
|
— |
|
|
|
39,758 |
|
|
|
— |
|
|
|
39,758 |
|
Mortgage-backed securities issued or guaranteed by U.S. government
sponsored enterprises |
|
|
— |
|
|
|
505,384 |
|
|
|
— |
|
|
|
505,384 |
|
Private issue collateralized mortgage obligations |
|
|
— |
|
|
|
10,641 |
|
|
|
— |
|
|
|
10,641 |
|
Equity securities |
|
|
— |
|
|
|
4,146 |
|
|
|
— |
|
|
|
4,146 |
|
Trading account assets |
|
|
2,244 |
|
|
|
— |
|
|
|
— |
|
|
|
2,244 |
|
Financial
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements |
|
|
— |
|
|
|
11,387 |
|
|
|
— |
|
|
|
11,387 |
|
|
Summary of Assets Measured at Fair Value on Non Recurring Basis |
Assets
measured at fair value on a non-recurring basis as of June 30, 2012
and December 31, 2011 are included below:
|
|
Readily
Available
Market
Prices
(Level 1) |
|
|
Observable
Market
Data
(Level 2) |
|
|
Company
Determined
Fair Value
(Level 3) |
|
|
Total |
|
At June 30,
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral-dependent impaired loans |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,525 |
|
|
$ |
9,525 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
1,697 |
|
|
|
1,697 |
|
Mortgage servicing rights |
|
|
— |
|
|
|
976 |
|
|
|
— |
|
|
|
976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
18,183 |
|
|
$ |
18,183 |
|
Goodwill |
|
|
— |
|
|
|
— |
|
|
|
276 |
|
|
|
276 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
1,682 |
|
|
|
1,682 |
|
Mortgage servicing rights |
|
|
— |
|
|
|
1,138 |
|
|
|
— |
|
|
|
1,138 |
|
|
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities |
The
following table presents the carrying amounts and estimated fair
value for financial instrument assets and liabilities at June 30,
2012:
|
|
|
|
|
Fair Value Measurement at
June 30, 2012 |
|
|
|
Carrying
Amount |
|
|
Fair Value |
|
|
Readily
Available
Market
Prices
(Level 1) |
|
|
Observable Market
Prices
(Level 2) |
|
|
Company Determined Market
Prices
(Level 3) |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
due from banks |
|
$ |
40,478 |
|
|
$ |
40,478 |
|
|
$ |
40,478 |
|
|
$ |
— |
|
|
$ |
— |
|
Securities available
for sale |
|
|
677,262 |
|
|
|
677,262 |
|
|
|
— |
|
|
|
677,262 |
|
|
|
— |
|
FHLB and Federal
Reserve Bank stock |
|
|
21,034 |
|
|
|
21,034 |
|
|
|
21,034 |
|
|
|
— |
|
|
|
— |
|
Trading account
assets |
|
|
2,184 |
|
|
|
2,184 |
|
|
|
2,184 |
|
|
|
— |
|
|
|
— |
|
Loans receivable, net
of allowance |
|
|
1,513,202 |
|
|
|
1,534,591 |
|
|
|
— |
|
|
|
— |
|
|
|
1,534,591 |
|
Mortgage servicing
rights |
|
|
688 |
|
|
|
976 |
|
|
|
— |
|
|
|
976 |
|
|
|
— |
|
Interest
receivable |
|
|
6,530 |
|
|
|
6,530 |
|
|
|
— |
|
|
|
6,530 |
|
|
|
— |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,601,861 |
|
|
|
1,610,149 |
|
|
|
1,070,414 |
|
|
|
539,735 |
|
|
|
— |
|
FHLB advances |
|
|
251,613 |
|
|
|
258,173 |
|
|
|
— |
|
|
|
258,173 |
|
|
|
— |
|
Commercial repurchase
agreements |
|
|
66,210 |
|
|
|
69,850 |
|
|
|
— |
|
|
|
69,850 |
|
|
|
— |
|
Other borrowed
funds |
|
|
166,222 |
|
|
|
166,222 |
|
|
|
166,222 |
|
|
|
— |
|
|
|
— |
|
Junior subordinated
debentures |
|
|
43,768 |
|
|
|
43,768 |
|
|
|
— |
|
|
|
43,768 |
|
|
|
— |
|
Interest payable |
|
|
928 |
|
|
|
928 |
|
|
|
928 |
|
|
|
— |
|
|
|
— |
|
Interest rate swap
agreements |
|
|
12,820 |
|
|
|
12,820 |
|
|
|
— |
|
|
|
12,820 |
|
|
|
— |
|
The
following table presents the carrying amounts and estimated fair
value for financial instrument assets and liabilities at December
31, 2011:
|
|
December 31, 2011 |
|
|
|
Carrying
Amount |
|
|
Fair Value |
|
Financial
assets: |
|
|
|
|
|
|
|
|
Cash and due from
banks |
|
$ |
39,325 |
|
|
$ |
39,325 |
|
Securities available for sale |
|
|
590,036 |
|
|
|
590,036 |
|
FHLB and Federal Reserve Bank
stock |
|
|
21,962 |
|
|
|
21,962 |
|
Trading account assets |
|
|
2,244 |
|
|
|
2,244 |
|
Loans held for sale |
|
|
6,061 |
|
|
|
6,268 |
|
Loans receivable, net of
allowance |
|
|
1,491,017 |
|
|
|
1,510,277 |
|
Mortgage servicing rights |
|
|
768 |
|
|
|
1,138 |
|
Interest receivable |
|
|
6,431 |
|
|
|
6,431 |
|
Financial
liabilities: |
|
|
|
|
|
|
|
|
Deposits |
|
|
1,591,366 |
|
|
|
1,600,222 |
|
FHLB advances |
|
|
136,860 |
|
|
|
143,642 |
|
Commercial repurchase agreements |
|
|
71,243 |
|
|
|
75,342 |
|
Other borrowed funds |
|
|
204,413 |
|
|
|
204,413 |
|
Junior subordinated debentures |
|
|
43,717 |
|
|
|
43,717 |
|
Interest payable |
|
|
1,093 |
|
|
|
1,093 |
|
Interest rate swap agreements |
|
|
11,387 |
|
|
|
11,387 |
|
|