XML 68 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENT (Tables)
6 Months Ended
Jun. 30, 2012
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

    Readily
Available
Market
Prices
(Level 1)
    Observable
Market
Data
(Level 2)
    Company
Determined
Fair Value
(Level 3)
    Total  
At June 30, 2012                        
Financial Assets:                                
Available for sale debt securities:                                
Obligations of states and political subdivisions   $     $ 37,234     $     $ 37,234  
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises           629,934             629,934  
Private issue collateralized mortgage obligations           10,094             10,094  
Trading account assets     2,184                   2,184  
Financial Liabilities:                                
Interest rate swap agreements           12,820             12,820  
                                 
At December 31, 2011                                
Financial Assets:                                
Available for sale debt securities:                                
Obligations of U.S. government sponsored enterprises   $     $ 30,107     $     $ 30,107  
Obligations of states and political subdivisions           39,758             39,758  
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises           505,384             505,384  
Private issue collateralized mortgage obligations           10,641             10,641  
Equity securities           4,146             4,146  
Trading account assets     2,244                   2,244  
Financial Liabilities:                                
Interest rate swap agreements           11,387             11,387  
Summary of Assets Measured at Fair Value on Non Recurring Basis

Assets measured at fair value on a non-recurring basis as of June 30, 2012 and December 31, 2011 are included below:

 

    Readily
Available
Market
Prices
(Level 1)
    Observable
Market
Data
(Level 2)
    Company
Determined
Fair Value
(Level 3)
    Total  
At June 30, 2012                        
  Assets:                                
Collateral-dependent impaired loans   $     $     $ 9,525     $ 9,525  
Other real estate owned                 1,697       1,697  
Mortgage servicing rights           976             976  
                                 
At December 31, 2011                                
  Assets:                                
Impaired loans   $     $     $ 18,183     $ 18,183  
Goodwill                 276       276  
Other real estate owned                 1,682       1,682  
Mortgage servicing rights           1,138             1,138  
Valuation Methodology and Unobservable Inputs for Level 3 Assets Measured at Fair Value on a Non-Recurring Basis

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2012:

 

     

 

Fair Value

   

 

Valuation Methodology

   

 

Unobservable input

 

 

Discount Range

Collateral-dependent impaired loans:(1)                        
Partially charged-off   $ 2,914     Market approach appraisal of collateral   Management adjustment of appraisal     10 – 30%  
Specifically reserved     6,611     Market approach appraisal of collateral   Management adjustment of appraisal    

 

(2)

Other real estate owned   $ 1,697     Market approach appraisal of collateral     Management adjustment of appraisal   10 – 30%  
                  Estimated selling cost   6 – 10%  

 

(1) Does not include impaired loans that are measured by the present value of expected future cash flows discounted at the loan’s effective interest rate.
(2) The specific reserve for collateral-dependent impaired loans is determined by any deficit of 75% of collateral value over the recorded investment.
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities at June 30, 2012:

 

          Fair Value Measurement at
June 30, 2012
 
    Carrying
Amount
    Fair Value     Readily
Available
Market
Prices
(Level 1)
    Observable Market
Prices
(Level 2)
    Company Determined Market
Prices
(Level 3)
 
Financial assets:                                        
Cash and due from banks   $ 40,478     $ 40,478     $ 40,478     $     $  
Securities available for sale     677,262       677,262             677,262        
FHLB and Federal Reserve Bank stock     21,034       21,034       21,034              
Trading account assets     2,184       2,184       2,184              
Loans receivable, net of allowance     1,513,202       1,534,591                   1,534,591  
Mortgage servicing rights     688       976             976        
Interest receivable     6,530       6,530             6,530        
Financial liabilities:                                        
Deposits     1,601,861       1,610,149       1,070,414       539,735        
FHLB advances     251,613       258,173             258,173        
Commercial repurchase agreements     66,210       69,850             69,850        
Other borrowed funds     166,222       166,222       166,222              
Junior subordinated debentures     43,768       43,768             43,768        
Interest payable     928       928       928              
Interest rate swap agreements     12,820       12,820             12,820        

  

 

The following table presents the carrying amounts and estimated fair value for financial instrument assets and liabilities at December 31, 2011:

 

    December 31, 2011  
    Carrying 
Amount
    Fair Value  
Financial assets:                
Cash and due from banks   $ 39,325     $ 39,325  
Securities available for sale     590,036       590,036  
FHLB and Federal Reserve Bank stock     21,962       21,962  
Trading account assets     2,244       2,244  
Loans held for sale     6,061       6,268  
Loans receivable, net of allowance     1,491,017       1,510,277  
Mortgage servicing rights     768       1,138  
Interest receivable     6,431       6,431  
Financial liabilities:                
Deposits     1,591,366       1,600,222  
FHLB advances     136,860       143,642  
Commercial repurchase agreements     71,243       75,342  
Other borrowed funds     204,413       204,413  
Junior subordinated debentures     43,717       43,717  
Interest payable     1,093       1,093  
Interest rate swap agreements     11,387       11,387