| Summary of Derivative Financial Instruments |
The following table presents the fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition as of the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Derivative Assets | | Derivative Liabilities | | (Dollars in thousands) | | Notional
Amount | | Location | | Fair
Value | | Notional
Amount | | Location | | Fair
Value | | June 30, 2024 | | | | | | | | | | | | | | Derivatives designated as hedging instruments: | | | | | | | | | | | | | Interest rate contracts(1) | | $ | 568,000 | | | Other Assets | | $ | 17,806 | | | $ | 25,000 | | | Accrued interest and other liabilities | | $ | 153 | | Total derivatives designated as hedging instruments | | | | | | $ | 17,806 | | | | | | | $ | 153 | | | Derivatives not designated as hedging instruments: | | | | | | | | | | | | | Customer loan swaps(1) | | $ | 334,665 | | | Other assets | | $ | 14,390 | | | $ | 334,665 | | | Accrued interest and other liabilities | | $ | 14,413 | | | Risk participation agreements | | 27,824 | | | Other assets | | — | | | 60,958 | | | Accrued interest and other liabilities | | — | | | Fixed rate mortgage interest rate lock commitments | | 13,104 | | | Other assets | | 215 | | | 6,176 | | | Accrued interest and other liabilities | | 68 | | | Forward delivery commitments | | 6,437 | | | Other assets | | 112 | | | 7,725 | | | Accrued interest and other liabilities | | 132 | | Total derivatives not designated as hedging instruments | | | | | | $ | 14,717 | | | | | | | $ | 14,613 | | | December 31, 2023 | | | | | | | | | | | | | | Derivatives designated as hedging instruments: | | | | | | | | | | | | | Interest rate contracts(1) | | $ | 435,000 | | | Other assets | | $ | 12,206 | | | $ | 258,000 | | | Accrued interest and other liabilities | | $ | 3,387 | | Total derivatives designated as hedging instruments | | | | | | $ | 12,206 | | | | | | | $ | 3,387 | | | Derivatives not designated as hedging instruments: | | | | | | | | | | | | | Customer loan swaps(1) | | $ | 298,143 | | | Other assets | | $ | 10,699 | | | $ | 298,143 | | | Accrued interest and other liabilities | | $ | 10,748 | | | Risk participation agreements | | 28,077 | | | Other assets | | — | | | 52,193 | | | Accrued interest and other liabilities | | — | | | Fixed rate mortgage interest rate lock commitments | | 10,924 | | | Other assets | | 215 | | | 2,092 | | | Accrued interest and other liabilities | | 11 | | | Forward delivery commitments | | 3,445 | | | Other assets | | 51 | | | 6,706 | | | Accrued interest and other liabilities | | 132 | | Total derivatives not designated as hedging instruments | | | | | | $ | 10,965 | | | | | | | $ | 10,891 | |
(1) Reported fair values include accrued interest receivable and payable.
The following table shows the carrying amount and associated cumulative basis adjustments related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Location in Consolidated Statements of Condition | | Carrying Amount of Hedged Assets/(Liabilities) | | Cumulative Fair Value Hedging Adjustment in the Carrying Amount of the Hedged Assets/(Liabilities) | | | | | (Dollars in thousands) | | June 30,
2024 | | December 31,
2023 | | June 30,
2024 | | December 31,
2023 | | | | | Loans(1) | | $ | 369,499 | | | $ | 374,032 | | | $ | (5,501) | | | $ | (968) | | | | | | | Total | | $ | 369,499 | | | $ | 374,032 | | | $ | (5,501) | | | $ | (968) | | | | | |
(1) These amounts include the amortized cost basis of residential real estate loans that were used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. As of June 30, 2024 and December 31, 2023, the amortized cost basis of the residential real estate loans used in these hedging relationships was $784.4 million and $806.5 million, respectively, and the amount of the designated hedged residential loans was $375.0 million.
|
| Schedule of Cash Flow Hedging Instruments, Location |
The table below presents the effect of cash flow hedge accounting, before tax, on AOCI for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Amount of Gain (Loss) Recognized in OCI on Derivative | | Amount of Gain (Loss) Recognized in OCI Included Component | | Amount of Gain (Loss) Recognized in OCI Excluded Component | | Location of Gain (Loss) Recognized
from AOCI into Income | | Amount of Gain (Loss) Reclassified from AOCI into Income | | Amount of Gain (Loss) Reclassified from AOCI into Income Included Component | | Amount of Gain (Loss) Reclassified from AOCI into Income Excluded Component | For the Three Months Ended June 30, 2024 | | | | | | | | | | | | | | | | Interest rate contracts | | $ | (10) | | | $ | (10) | | | $ | — | | | Interest and fees on loans | | $ | (740) | | | $ | (740) | | | $ | — | | | | | | | | | | | | | | | | | | Interest rate contracts | | 695 | | | 695 | | | — | | | Interest on borrowings | | 718 | | | 718 | | | — | | | Interest rate contracts | | 481 | | | 481 | | | — | | | Interest on junior subordinated debentures | | 227 | | | 227 | | | — | | | Total | | $ | 1,166 | | | $ | 1,166 | | | $ | — | | | | | $ | 205 | | | $ | 205 | | | $ | — | | | | | | | | | | | | | | | | | For Six Months Ended June 30, 2024 | | | | | | | | | | | | | | | | Interest rate contracts | | $ | (98) | | | $ | (98) | | | $ | — | | | Interest and fees on loans | | $ | (1,676) | | | $ | (1,676) | | | $ | — | | | | | | | | | | | | | | | | | | Interest rate contracts | | 2,684 | | | 2,684 | | | — | | | Interest on borrowings | | 1,396 | | | 1,396 | | | — | | | Interest rate contracts | | 1,746 | | | 1,746 | | | — | | | Interest on junior subordinated debentures | | 454 | | | 454 | | | — | | | Total | | $ | 4,332 | | | $ | 4,332 | | | $ | — | | | | | $ | 174 | | | $ | 174 | | | $ | — | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, 2023 | | | | | | | | | | | | | | | | Interest rate contracts | | $ | (864) | | | $ | (864) | | | $ | — | | | Interest and fees on loans | | $ | (862) | | | $ | (862) | | | $ | — | | | | | | | | | | | | | | | | | | Interest rate contracts | | 1,517 | | | 1,517 | | | — | | | Interest on borrowings | | 537 | | | 537 | | | — | | | Interest rate contracts | | 1,406 | | | 1,406 | | | — | | | Interest on junior subordinated debentures | | 182 | | | 182 | | | — | | | Total | | $ | 2,059 | | | $ | 2,059 | | | $ | — | | | | | $ | (143) | | | $ | (143) | | | $ | — | | | | | | | | | | | | | | | | | For the Six Months Ended June 30, 2023 | | | | | | | | | | | | | | | | Interest rate contracts | | $ | (682) | | | $ | (682) | | | $ | — | | | Interest and fees on loans | | $ | (1,579) | | | $ | (1,579) | | | $ | — | | | Interest rate contracts | | (1) | | | (1) | | | — | | | Interest on deposits | | 306 | | | 306 | | | — | | | Interest rate contracts | | 722 | | | 722 | | | — | | | Interest on borrowings | | 1,024 | | | 1,024 | | | — | | | Interest rate contracts | | 472 | | | 472 | | | — | | | Interest on junior subordinated debentures | | 315 | | | 315 | | | — | | | Total | | $ | 511 | | | $ | 511 | | | $ | — | | | | | $ | 66 | | | $ | 66 | | | $ | — | |
The table below presents the effect of fair value and cash flow hedge accounting on the consolidated statements of income for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Location and Amount of Gain (Loss) Recognized in Income | | | | Three Months Ended June 30, | | | | 2024 | | 2023 | | | (Dollars in thousands) | | Interest and fees on loans | | | Interest on borrowings | | Interest on junior subordinated debentures | | Interest and fees on loans | | Interest on deposits | | Interest on borrowings | | Interest on junior subordinated debentures | | | Total presented on the consolidated statements of income in which the effects of cash flow hedges are recorded | | $ | 53,422 | | | | $ | 5,285 | | | $ | 524 | | | $ | 48,645 | | | $ | 19,245 | | | $ | 3,587 | | | $ | 533 | | | | Gain (loss) on fair value hedging relationships | | | Interest rate contracts: | | | Hedged items | | $ | (118) | | | | $ | — | | | $ | — | | | $ | (7,655) | | | $ | — | | | $ | — | | | $ | — | | | | Derivatives designated as hedging instruments | | $ | 1,679 | | | | $ | — | | | $ | — | | | $ | 8,859 | | | $ | — | | | $ | — | | | $ | — | | | | Gain (loss) on cash flow hedging relationships | | | Interest rate contracts: | | Amount of gain (loss) reclassified from AOCI into income | | $ | (740) | | | | $ | 718 | | | $ | 227 | | | $ | (862) | | | $ | — | | | $ | 537 | | | $ | 182 | | | Amount of gain (loss) reclassified from AOCI into income - included component | | $ | (740) | | | | $ | 718 | | | $ | 227 | | | $ | (862) | | | $ | — | | | $ | 537 | | | $ | 182 | | | | Amount of gain (loss) reclassified from AOCI into income - excluded component | | $ | — | | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Location and Amount of Gain (Loss) Recognized in Income | | | Six Months Ended June 30, | | | 2024 | | 2023 | | (Dollars in thousands) | | Interest and fees on loans | | | | Interest on borrowings | | Interest on junior subordinated debentures | | Interest and fees on loans | | Interest on deposits | | Interest on borrowings | | Interest on junior subordinated debentures | | Total presented on the consolidated statements of income in which the effects of cash flow hedges are recorded | | $ | 105,131 | | | | | $ | 10,483 | | | $ | 1,058 | | | $ | 93,977 | | | $ | 35,077 | | | $ | 5,672 | | | $ | 1,061 | | | Gain (loss) on fair value hedging relationships | | Interest rate contracts: | | Hedged items | | $ | (4,534) | | | | | $ | — | | | $ | — | | | $ | (6,103) | | | $ | — | | | $ | — | | | $ | — | | | Derivatives designated as hedging instruments | | $ | 7,640 | | | | | $ | — | | | $ | — | | | $ | 7,786 | | | $ | — | | | $ | — | | | $ | — | | | Gain (loss) on cash flow hedging relationships | | Interest rate contracts: | | Amount of gain (loss) reclassified from AOCI into income | | $ | (1,676) | | | | | $ | 1,396 | | | $ | 454 | | | $ | (1,579) | | | $ | 306 | | | $ | 1,024 | | | $ | 315 | | | Amount of gain (loss) reclassified from AOCI into income - included component | | $ | (1,676) | | | | | $ | 1,396 | | | $ | 454 | | | $ | (1,579) | | | $ | 306 | | | $ | 1,024 | | | $ | 315 | | | Amount of gain (loss) reclassified from AOCI into income - excluded component | | $ | — | | | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
|