XML 40 R37.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENT AND DISCLOSURE (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, for the dates indicated:
(In thousands)
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
March 31, 2020
 
 
 
 

 
 

 
 

Financial assets:
 
 
 
 

 
 

 
 

Loans held for sale
 
$
27,730

 
$

 
$
27,730

 
$

AFS investments:
 
 
 
 

 
 
 
 

Obligations of states and political subdivisions
 
126,880

 

 
126,880

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
488,049

 

 
488,049

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
334,615

 

 
334,615

 

Subordinated corporate bonds
 
10,587

 

 
10,587

 

Equity securities - bank stock
 
1,674

 

 
1,674

 

Customer loan swaps
 
45,220

 

 
45,220

 

Interest rate swap on loans
 
5,591

 

 
5,591

 

Fixed-rate mortgage interest rate lock commitments
 
2,241

 

 
2,241

 

Forward delivery commitments
 
1,185

 

 
1,185

 

Financial liabilities:
 


 
 

 
 
 
 

Junior subordinated debt interest rate swaps
 
12,642

 

 
12,642

 

Customer loan swaps
 
45,220

 

 
45,220

 

Interest rate swap on borrowings
 
1,615

 

 
1,615

 

Fixed-rate mortgage interest rate lock commitments
 
264

 

 
264

 

Forward delivery commitments
 
30

 

 
30

 

December 31, 2019
 
 
 
 

 
 

 
 

Financial assets:
 
 
 
 

 
 

 
 

Loans held for sale
 
$
11,854

 
$

 
$
11,854

 
$

AFS investments:
 
 
 
  

 
  

 
  

Obligations of states and political subdivisions
 
118,083

 

 
118,083

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
463,386

 

 
463,386

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
325,905

 

 
325,905

 

Subordinated corporate bonds
 
10,744

 

 
10,744

 

Equity securities - bank stock
 
1,674

 

 
1,674

 

Customer loan swaps
 
17,756

 

 
17,756

 

Interest rate swap on loans
 
483

 

 
483

 

Fixed-rate mortgage interest rate lock commitments
 
480

 

 
480

 

Forward delivery commitments
 
312

 

 
312

 

Financial liabilities:
 
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
 
8,187

 

 
8,187

 

Customer loan swaps
 
17,756

 

 
17,756

 

Fixed-rate mortgage interest rate lock commitments
 
18

 

 
18

 

Forward delivery commitments
 
15

 

 
15

 

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis for the dates indicated:
(In thousands)
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
March 31, 2020
 
 
 
 

 
 

 
 

Financial assets:
 
 
 
 

 
 

 
 

Collateral-dependent impaired loans
 
$
110

 
$

 
$

 
$
110

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
94

 

 

 
94

December 31, 2019
 
 
 
 

 
 

 
 

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
$
94

 
$

 
$

 
$
94



Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis for the dates indicated:
(Dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable Input
 
Discount
March 31, 2020
 
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 
 

 
 
 
 
 
 
 
Partially charged-off
 
$
110

 
Market approach appraisal of
   collateral
 
Management adjustment of
   appraisal
 
0%
(0%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
 
$
94

 
Market approach appraisal of
collateral
 
Management adjustment of
   appraisal
 
18%
(18%)
 
 
 
 
 
 
Estimated selling cost
 
13%
(13%)
December 31, 2019
 
 

 
 
 
 
 
 
 
OREO
 
$
94

 
Market approach appraisal of
   collateral
 
Management adjustment of
   appraisal
 
18%
(18%)
 
 
 
 
 
 
Estimated selling cost
 
13%
(13%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
(In thousands)
 
Carrying
Amount
 
Fair Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Prices
(Level 2)
 
Company
Determined
Market
Prices
(Level 3)
March 31, 2020
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 

 
 

 
 

 
 

 
 

HTM securities
 
$
1,300

 
$
1,358

 
$

 
$
1,358

 
$

Residential real estate loans(1)
 
1,058,315

 
1,070,839

 

 

 
1,070,839

Commercial real estate loans(1)
 
1,286,486

 
1,246,184

 

 

 
1,246,184

Commercial loans(1)(2)
 
458,790

 
455,364

 

 

 
455,364

Home equity loans(1)
 
303,746

 
292,371

 

 

 
292,371

Consumer loans(1)
 
23,904

 
22,034

 

 

 
22,034

Servicing assets
 
903

 
1,418

 

 

 
1,418

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
595,061

 
$
598,911

 
$

 
$
598,911

 
$

Short-term borrowings
 
326,722

 
326,678

 

 
326,678

 

Long-term borrowings
 
35,000

 
34,923

 

 
34,923

 

Subordinated debentures
 
59,155

 
44,327

 

 
44,327

 

December 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
HTM securities
 
$
1,302

 
$
1,359

 
$

 
$
1,359

 
$

Residential real estate loans(1)
 
1,064,532

 
1,066,544

 

 

 
1,066,544

Commercial real estate loans(1)
 
1,230,983

 
1,196,297

 

 

 
1,196,297

Commercial loans(1)(2)
 
438,716

 
431,892

 

 

 
431,892

Home equity loans(1)
 
310,356

 
293,565

 

 

 
293,565

Consumer loans(1)
 
25,265

 
23,355

 

 

 
23,355

Servicing assets
 
877

 
1,496

 

 

 
1,496

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
595,549

 
$
594,881

 
$

 
$
594,881

 
$

Short-term borrowings
 
268,809

 
268,631

 

 
268,631

 

Long-term borrowings
 
10,000

 
10,002

 

 
10,002

 

Subordinated debentures
 
59,080

 
50,171

 

 
50,171

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.