XML 48 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CONDITION (CURRENT PERIOD UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash and due from banks $ 32,477 $ 39,586
Interest-bearing deposits in other banks (including restricted cash) 21,732 36,050
Total cash, cash equivalents and restricted cash 54,209 75,636
Investments:    
Available-for-sale securities, at fair value (book value of $931,876 and $913,978, respectively) 960,131 918,118
Held-to-maturity securities, at amortized cost (fair value of $1,358 and $1,359, respectively) 1,300 1,302
Other investments 15,056 13,649
Total investments 976,487 933,069
Loans held for sale, at fair value (book value of $28,356 and $11,915, respectively) 27,730 11,854
Loans 3,157,762 3,095,023
Less: allowance for loan losses (26,521) (25,171)
Net loans 3,131,241 3,069,852
Goodwill 94,697 94,697
Core deposit intangible assets 3,355 3,525
Bank-owned life insurance 93,033 92,344
Premises and equipment, net 41,131 41,836
Deferred tax assets 10,708 16,823
Other assets 161,948 89,885
Total assets 4,594,539 4,429,521
Deposits:    
Non-interest checking 536,243 552,590
Interest checking 1,147,653 1,153,203
Savings and money market 1,146,038 1,119,193
Certificates of deposit 545,013 521,752
Brokered deposits 188,758 191,005
Total deposits 3,563,705 3,537,743
Short-term borrowings 326,722 268,809
Long-term borrowings 35,000 10,000
Subordinated debentures 59,155 59,080
Accrued interest and other liabilities 117,277 80,474
Total liabilities 4,101,859 3,956,106
Commitments and Contingencies
Shareholders’ Equity    
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 14,951,597 and 15,144,719 on March 31, 2020 and December 31, 2019, respectively 131,498 139,103
Retained earnings 349,141 340,580
Accumulated other comprehensive income (loss):    
Net unrealized gain on available-for-sale debt securities, net of tax 22,180 3,250
Net unrealized loss on cash flow hedging derivative instruments, net of tax (6,802) (6,048)
Net unrecognized loss on postretirement plans, net of tax (3,337) (3,470)
Total accumulated other comprehensive income (loss) 12,041 (6,268)
Total shareholders’ equity 492,680 473,415
Total liabilities and shareholders’ equity $ 4,594,539 $ 4,429,521