XML 140 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Condition
Following are the condensed statements of condition, income and cash flows for the Company's parent company:

STATEMENTS OF CONDITION
 
 
December 31,
(In thousands)
 
2019
 
2018
ASSETS
 
  

 
  

Cash
 
$
30,561

 
$
32,367

Investment in subsidiary
 
509,149

 
464,885

Receivable from subsidiary
 
150

 
48

Other assets
 
19,290

 
15,458

Total assets
 
$
559,150

 
$
512,758

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
  

 
  

Subordinated debentures
 
$
59,080

 
$
59,067

Due to subsidiary
 
33

 
40

Other liabilities
 
26,622

 
17,826

Shareholders’ equity
 
473,415

 
435,825

Total liabilities and shareholders’ equity
 
$
559,150

 
$
512,758

Condensed Statements of Income
STATEMENTS OF INCOME
 
 
For The Year Ended
December 31,
(In thousands)
 
2019
 
2018
 
2017
Operating Income
 
  

 
  

 
  

Dividend income from subsidiary
 
$
36,900

 
$
28,100

 
$
16,800

Other income
 
1,128

 
283

 
145

Total operating income
 
38,028

 
28,383

 
16,945

Operating Expenses
 
  

 
  

 
  

Interest on borrowings
 
3,267

 
3,415

 
3,408

Fees to Bank
 
160

 
160

 
160

Other operating expenses
 
641

 
569

 
592

Total operating expenses
 
4,068

 
4,144

 
4,160

Income before equity in undistributed income of subsidiaries and income taxes
 
33,960

 
24,239

 
12,785

Equity in undistributed income of subsidiaries
 
22,580

 
27,971

 
17,405

Income before income taxes
 
56,540

 
52,210

 
30,190

Income tax benefit (expense)
 
663

 
861

 
(1,714
)
Net Income
 
$
57,203

 
$
53,071

 
$
28,476

Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS

 
 
For The Year Ended
December 31,
(In thousands)
 
2019
 
2018
 
2017
Operating Activities
 
  

 
  

 
  

Net income
 
$
57,203

 
$
53,071

 
$
28,476

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed income of subsidiaries
 
(22,579
)
 
(27,971
)
 
(17,405
)
Increase in other assets
 
(2,935
)
 
(1,772
)
 
(1,962
)
(Decrease) increase in due to subsidiaries
 
(109
)
 
82

 
(20
)
Increase (decrease) in other liabilities
 
4,298

 
(4,763
)
 
3,721

Net cash provided by operating activities
 
35,878

 
18,647

 
12,810

Investing Activities
 
  

 
  

 
  

Proceeds from sale of investments
 

 
214

 
110

Net cash provided by investing activities
 

 
214

 
110

Financing Activities
 
  

 
  

 
  

Net proceeds from issuance of common stock
 
1,683

 
1,338

 
863

Common stock repurchases
 
(20,795
)
 
(27
)
 

Cash dividends paid on common stock
 
(18,572
)
 
(17,170
)
 
(14,323
)
Net cash used in financing activities
 
(37,684
)
 
(15,859
)
 
(13,460
)
Net (decrease) increase in cash, cash equivalents and restricted cash
 
(1,806
)
 
3,002

 
(540
)
Cash, cash equivalents and restricted cash at beginning of year
 
32,367

 
29,365

 
29,905

Cash, cash equivalents and restricted cash at end of year
 
$
30,561

 
$
32,367

 
$
29,365