XML 86 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value for the dates indicated:
(In thousands)
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Data
(Level 2)
 
Company Determined Fair Value
(Level 3)
December 31, 2019
 
 
 
  

 
  

 
  

Financial assets:
 
 
 
  

 
  

 
  

Loans held for sale
 
$
11,854

 
$

 
$
11,854

 
$

AFS investments:
 
 
 
  

 
 
 
  

Obligations of states and political subdivisions
 
118,083

 

 
118,083

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
463,386

 

 
463,386

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
325,905

 

 
325,905

 

Subordinated corporate bonds
 
10,744

 

 
10,744

 

Equity securities - bank stock
 
1,674

 

 
1,674

 

Customer loan swaps
 
17,756

 

 
17,756

 

Interest rate swap on loans
 
483

 

 
483

 

Fixed-rate mortgage interest rate lock commitments
 
480

 

 
480

 

Forward delivery commitments
 
312

 

 
312

 

Financial liabilities:
 
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
 
$
8,187

 
$

 
$
8,187

 
$

Customer loan swaps
 
17,756

 

 
17,756

 

Fixed-rate mortgage interest rate lock commitments
 
18

 

 
18

 

Forward delivery commitments
 
15

 

 
15

 

December 31, 2018
 
 
 
  

 
  

 
  

Financial assets:
 
 
 
  

 
  

 
  

Loans held for sale
 
$
4,403

 
$

 
$
4,403

 
$

AFS investments:
 


 
  

 


 
  

Obligations of states and political subdivisions
 
93,752

 

 
93,752

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
453,672

 

 
453,672

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
342,894

 

 
342,894

 

Subordinated corporate bonds
 
20,374

 

 
20,374

 

Equity securities - bank stock
 
746

 

 
746

 

Customer loan swaps
 
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
 
95

 

 
95

 

Forward delivery commitments
 
32

 

 
32

 

FHLBB advance interest rate swaps
 
30

 

 
30

 

Financial liabilities:
 


 
  

 


 
  

Junior subordinated debt interest rate swaps
 
$
5,682

 
$

 
$
5,682

 
$

Customer loan swaps
 
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
 
28

 

 
28

 

Forward delivery commitments
 
17

 

 
17

 

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis for the dates indicated:
(In thousands)
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Data
(Level 2)
 
Company Determined
Fair Value
(Level 3)
December 31, 2019
 
 
 
  

 
  

 
  

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
$
94

 
$

 
$

 
$
94

December 31, 2018
 
 
 
  

 
  

 
  

Financial assets:
 
 
 
  

 
  

 
  

Collateral-dependent impaired loans
 
$
522

 
$

 
$

 
$
522

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
130

 

 

 
130



Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis for the dates indicated:
(Dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range (Weighted-Average)
December 31, 2019
 
 
 
 
 
 
 
 
 
OREO
 
$
94

 
Market approach appraisal
   of collateral
 
Management adjustment
   of appraisal
 
18%
(18%)
 
 
 
 
 
 
Estimated selling costs
 
13%
(13%)
December 31, 2018
 
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 
  

 
  
 
  
 
  
 
Partially charged-off
 
$
50

 
Market approach appraisal
    of collateral
 
Management adjustment
   of appraisal
 
0%
(0%)
 
 


 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
 
472

 
Market approach appraisal
    of collateral
 
Management adjustment
   of appraisal
 
0%
(0%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
 
130

 
Market approach appraisal
   of collateral
 
Management adjustment
   of appraisal
 
19%
(19%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
(In thousands)
 
Carrying Amount
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Prices
(Level 2)
 
Company Determined Market Prices
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
  

 
  

 
  

 
  

 
 
HTM securities
 
$
1,302

 
$
1,359

 
$

 
$
1,359

 
$

Residential real estate loans(1)
 
1,064,532

 
1,066,544

 

 

 
1,066,544

Commercial real estate loans(1)
 
1,230,983

 
1,196,297

 

 

 
1,196,297

Commercial loans(1)(2)
 
438,716

 
431,892

 

 

 
431,892

Home equity loans(1)
 
310,356

 
293,565

 

 

 
293,565

Consumer loans(1)
 
25,265

 
23,355

 

 

 
23,355

Servicing assets
 
877

 
1,496

 

 

 
1,496

Financial liabilities:
 


 
  

 
  

 


 
 
Time deposits
 
$
595,549

 
$
594,881

 
$

 
$
594,881

 
$

Short-term borrowings
 
268,809

 
268,631

 

 
268,631

 

Long-term borrowings
 
10,000

 
10,002

 

 
10,002

 

Subordinated debentures
 
59,080

 
50,171

 

 
50,171

 

December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
  

 
  

 
  

 
  

 
 
HTM securities
 
$
1,307

 
$
1,291

 
$

 
$
1,291

 
$

Residential real estate loans(1)
 
986,795

 
957,957

 

 

 
957,957

Commercial real estate loans(1)
 
1,257,879

 
1,218,436

 

 

 
1,218,436

Commercial loans(1)(2)
 
411,479

 
404,805

 

 

 
404,805

Home equity loans(1)
 
324,967

 
317,359

 

 

 
317,359

Consumer loans(1)
 
20,390

 
18,969

 

 

 
18,969

Servicing assets
 
831

 
1,677

 

 

 
1,677

Financial liabilities:
 
 
 
  

 
 
 
 
 
 
Time deposits
 
$
661,281

 
$
654,954

 
$

 
$
654,954

 
$

Short-term borrowings
 
270,868

 
270,598

 

 
270,598

 

Long-term borrowings
 
11,580

 
11,573

 

 
11,573

 

Subordinated debentures
 
59,067

 
49,060

 

 
49,060

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.

Excluded from the summary were financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described.