XML 124 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest Income      
Interest and fees on loans $ 143,399 $ 128,546 $ 114,563
Taxable interest on investments 19,509 17,727 16,879
Nontaxable interest on investments 2,701 2,648 2,764
Dividend income 722 1,315 1,135
Other interest income 2,187 1,141 763
Total interest income 168,518 151,377 136,104
Interest Expense      
Interest on deposits 34,001 20,113 11,811
Interest on borrowings 3,621 7,456 5,585
Interest on subordinated debentures 3,266 3,415 3,408
Total interest expense 40,888 30,984 20,804
Net interest income 127,630 120,393 115,300
Provision for credit losses 2,861 847 3,035
Net interest income after provision for credit losses 124,769 119,546 112,265
Non-Interest Income      
Mortgage banking income, net 7,837 5,914 7,363
Brokerage and insurance commissions 2,625 2,615 2,147
Bank-owned life insurance 2,425 2,430 2,370
Customer loan swap fees 1,166 956 1,574
Net (loss) gain on sale of securities (105) 275 855
Other income 4,170 3,290 3,080
Total non-interest income 42,113 38,176 38,599
Non-Interest Expenses      
Salaries and employee benefits 54,489 51,513 49,109
Furniture, equipment and data processing 10,881 10,359 9,894
Net occupancy costs 7,047 6,876 6,884
Consulting and professional fees 3,706 3,752 3,118
Debit card expense 3,613 3,180 2,755
Regulatory assessments 1,261 1,937 2,166
Amortization of intangible assets 705 725 1,809
Other real estate owned and collection costs, net 480 935 971
Other expenses 13,121 12,668 11,804
Total non-interest expense 95,303 91,945 88,510
Income before income tax expense 71,579 65,777 62,354
Income Tax Expense 14,376 12,706 33,878
Net income $ 57,203 $ 53,071 $ 28,476
Per Share Data      
Basic earnings per share $ 3.70 $ 3.40 $ 1.83
Diluted earnings per share $ 3.69 $ 3.39 $ 1.82
Weighted average number of common shares outstanding 15,407,289 15,571,387 15,509,665
Diluted weighted average number of common shares outstanding 15,453,022 15,626,303 15,588,347
Cash dividends declared, per share $ 1.23 $ 1.15 $ 0.94
Debit Card      
Non-Interest Income      
Revenue $ 9,701 $ 9,067 $ 8,079
Deposit Accounts      
Non-Interest Income      
Revenue 8,393 8,253 8,023
Fiduciary Services      
Non-Interest Income      
Revenue $ 5,901 $ 5,376 $ 5,108