x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maine | 01-0413282 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
2 Elm Street, Camden, ME | 04843 | |
(Address of Principal Executive Offices) | (Zip Code) |
Title of Each Class | Trading Symbol(s) | Name of Exchange on Which Registered | ||
Common Stock, without par value | CAC | The NASDAQ Stock Market LLC |
Large accelerated filer | o | Accelerated filer | x | ||
Non-accelerated filer | o | Smaller reporting company | o | ||
Emerging growth company | o |
Page | ||
PART I | ||
PART II | ||
PART III | ||
PART IV | ||
• | weakness in the United States economy in general and the regional and local economies within the New England region and Maine, which could result in a deterioration of credit quality, an increase in the allowance for loan losses or a reduced demand for the Company’s credit or fee-based products and services; |
• | changes in trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; |
• | inflation, interest rate, market, and monetary fluctuations; |
• | competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks; |
• | volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, or the availability and terms of funding necessary to meet the Company’s liquidity needs, and that could lead to impairment in the value of securities in the Company's investment portfolio; |
• | changes in information technology that require increased capital spending; |
• | changes in consumer spending and savings habits; |
• | changes in tax, banking, securities and insurance laws and regulations; and |
• | changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board ("FASB"), and other accounting standard setters. |
• | We are a values-based, socially-responsible organization |
• | We are committed to our Vision to “Deliver your best banking experience” |
• | We demonstrate dedication to our four core constituents: customers, employees, communities, and shareholders |
• | Honesty and integrity - above all else |
• | Trust - built on fairness |
• | Service - second to none |
• | Responsibility - to use our resources for the greater good |
• | Excellence - through hard work and lifelong learning |
• | Camden National Wealth Management provides a broad range of fiduciary and asset management services to both individual and institutional clients. The wealth management services provided by Camden National Wealth Management complement the services provided by the Bank, offering high net worth individuals and families, businesses and not-for profit customers investment management, financial planning and trustee services. |
• | Camden Financial Consultants is in the business of helping clients meet all of their financial needs. Camden Financial Consultants provides full-service brokerage and insurance and its financial offerings include college, retirement, and estate planning, mutual funds, strategic asset management accounts, and variable and fixed annuities. |
Executive Officer | Age | Position | ||
Gregory A. Dufour | 59 | President and Chief Executive Officer | ||
Joanne T. Campbell | 57 | Executive Vice President, Risk Management Officer | ||
Deborah A. Jordan | 54 | Executive Vice President, Chief Operating and Financial Officer | ||
Timothy P. Nightingale | 62 | Executive Vice President, Senior Loan Officer | ||
Patricia A. Rose | 56 | Executive Vice President, Retail and Mortgage Banking Officer |
Facility Name | Location | General Character of the Physical Property | Primary Business Segment | Property Status | Property Square Feet(1) | |||||||
Main Office | Camden, Maine | 3 story building | Branch and principal executive office | Owned | 15,500 | |||||||
Canal Plaza | Portland, Maine | 2 floors | Branch and executive office | Leased | 17,710 | |||||||
Hanley Center | Rockport, Maine | 2 story building | Service center | Owned | 32,360 | |||||||
Gardiner | Gardiner, Maine | 3 story building | Branch and service center | Owned | 17,497 | |||||||
Kennebunk | Kennebunk, Maine | 2 story building | Branch and service center | Owned | 9,982 | |||||||
Auburn | Auburn, Maine | 3 story building | Branch | Owned | 13,000 | |||||||
Bangor | Bangor, Maine | 1 floor | Branch | Leased | 17,432 | |||||||
Ellsworth | Ellsworth, Maine | 3 story building | Branch | Owned | 44,000 | (2) | ||||||
Rockland | Rockland, Maine | 3 story building | Branch | Owned | 21,600 |
(1) | Total square footage for leased locations represents the amount of space the Company occupies. |
(2) | Includes space leased to third parties. |
2019 | 2018 | ||||||||||||||||||||||
Market Price | Dividends Declared per Share | Market Price | Dividends Declared per Share | ||||||||||||||||||||
High | Low | High | Low | ||||||||||||||||||||
First Quarter | $ | 45.72 | $ | 35.94 | $ | 0.30 | $ | 45.74 | $ | 41.91 | $ | 0.25 | |||||||||||
Second Quarter | 46.95 | 41.79 | 0.30 | 47.43 | 43.54 | 0.30 | |||||||||||||||||
Third Quarter | 45.57 | 40.40 | 0.30 | 47.05 | 42.58 | 0.30 | |||||||||||||||||
Fourth Quarter | 46.82 | 41.89 | 0.33 | 42.23 | 34.05 | 0.30 |
Issuer's Purchases of Equity Securities | |||||||||||||
Period | Total number of shares (or units) purchased | Average price paid per share (or unit) | Total number of shares (or units) purchased as part of publicly announced plans or programs | Maximum number (or appropriate dollar value) of shares (or units) that may yet be purchased under the plans or programs | |||||||||
October 1-31, 2019 | 32,104 | $ | 42.31 | 32,104 | 338,683 | ||||||||
November 1-30, 2019 | 9,548 | 43.44 | 9,548 | 329,135 | |||||||||
December 1-31, 2019 | 42,187 | 43.80 | 42,187 | 286,948 | |||||||||
Total | 83,839 | $ | 43.19 | 83,839 | 286,948 |
At or For The Year Ended December 31, | ||||||||||||||||||||
(In thousands, except ratios and per share data) | 2019 | 2018 | 2017(1) | 2016 | 2015(2) | |||||||||||||||
Financial Condition Data | ||||||||||||||||||||
Investments | $ | 933,069 | $ | 926,678 | $ | 907,642 | $ | 897,679 | $ | 855,995 | ||||||||||
Loans and loans held for sale | 3,106,877 | 3,030,625 | 2,790,542 | 2,609,400 | 2,501,164 | |||||||||||||||
Allowance for loan losses | (25,171 | ) | (24,712 | ) | (24,171 | ) | (23,116 | ) | (21,166 | ) | ||||||||||
Total assets | 4,429,521 | 4,297,435 | 4,065,398 | 3,864,230 | 3,709,344 | |||||||||||||||
Deposits | 3,537,743 | 3,464,474 | 3,000,491 | 2,828,529 | 2,726,379 | |||||||||||||||
Borrowings | 337,889 | 341,515 | 611,498 | 599,675 | 572,362 | |||||||||||||||
Shareholders’ equity | 473,415 | 435,825 | 403,413 | 391,547 | 363,190 | |||||||||||||||
Operating Data | ||||||||||||||||||||
Net interest income | $ | 127,630 | $ | 120,393 | $ | 115,300 | $ | 113,072 | $ | 86,452 | ||||||||||
Provision for credit losses | 2,861 | 847 | 3,035 | 5,258 | 1,936 | |||||||||||||||
Non-interest income | 42,113 | 38,176 | 38,599 | 39,621 | 27,482 | |||||||||||||||
Non-interest expense | 95,303 | 91,945 | 88,510 | 89,896 | 81,139 | |||||||||||||||
Income before income tax expense | 71,579 | 65,777 | 62,354 | 57,539 | 30,859 | |||||||||||||||
Income tax expense | 14,376 | 12,706 | 33,878 | 17,472 | 9,907 | |||||||||||||||
Net income | $ | 57,203 | $ | 53,071 | $ | 28,476 | $ | 40,067 | $ | 20,952 | ||||||||||
Ratios | ||||||||||||||||||||
Return on average assets | 1.30 | % | 1.28 | % | 0.71 | % | 1.04 | % | 0.70 | % | ||||||||||
Return on average equity | 12.44 | % | 12.92 | % | 7.00 | % | 10.47 | % | 7.54 | % | ||||||||||
Ratio of non-interest expense to total revenues(3) | 56.15 | % | 57.98 | % | 57.51 | % | 58.87 | % | 71.22 | % | ||||||||||
Dividend payout ratio | 33.24 | % | 33.85 | % | 51.43 | % | 32.22 | % | 50.60 | % | ||||||||||
Per share data | ||||||||||||||||||||
Basic earnings per share | $ | 3.70 | $ | 3.40 | $ | 1.83 | $ | 2.59 | $ | 1.73 | ||||||||||
Diluted earnings per share | $ | 3.69 | $ | 3.39 | $ | 1.82 | $ | 2.57 | $ | 1.73 | ||||||||||
Cash dividends declared per share | $ | 1.23 | $ | 1.15 | $ | 0.94 | $ | 0.83 | $ | 0.80 | ||||||||||
Book value per share | $ | 31.26 | $ | 27.95 | $ | 25.99 | $ | 25.30 | $ | 23.69 | ||||||||||
Non-GAAP measures(4) | ||||||||||||||||||||
Return on average tangible equity | 15.99 | % | 17.22 | % | 9.69 | % | 14.76 | % | 9.91 | % | ||||||||||
Efficiency ratio | 55.77 | % | 57.71 | % | 57.05 | % | 58.09 | % | 70.13 | % | ||||||||||
Tangible common equity ratio | 8.66 | % | 8.02 | % | 7.66 | % | 7.71 | % | 7.18 | % | ||||||||||
Tangible book value per share | $ | 24.77 | $ | 21.61 | $ | 19.57 | $ | 18.74 | $ | 16.89 |
(1) | In December 2017, the Tax Cuts and Jobs Act of 2017 was enacted, and the Company recognized a $14.3 million income tax charge upon the revaluation of its deferred tax assets and liabilities using the lower federal corporate income tax rate of 21.0%. Refer to Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Income Tax Expense" and Note 19 of the consolidated financial statements for further details. |
(2) | On October 16, 2015, the Company completed its acquisition of SBM Financial, Inc., the parent company of The Bank of Maine. The impact of the acquisition was included within the presented financial data and results as of and for the year ended December 31, 2015. |
(3) | Revenue is the sum of net interest income and non-interest income. |
(4) | Refer to Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures and Reconciliation to GAAP" for discussion and reconciliations of non-GAAP measures. |
AFS: | Available-for-sale | GAAP: | Generally accepted accounting principles in the United States | |
ALCO: | Asset/Liability Committee | HPFC: | Healthcare Professional Funding Corporation, a wholly-owned subsidiary of Camden National Bank | |
ALL: | Allowance for loan losses | HTM: | Held-to-maturity | |
AOCI: | Accumulated other comprehensive income (loss) | HUD: | U.S. Department of Housing and Urban Development | |
ASC: | Accounting Standards Codification | IRS: | Internal Revenue Service | |
ASU: | Accounting Standards Update | LIBOR: | London Interbank Offered Rate | |
Bank: | Camden National Bank, a wholly-owned subsidiary of Camden National Corporation | LTIP: | Long-Term Performance Share Plan | |
BOLI: | Bank-owned life insurance | Management ALCO: | Management Asset/Liability Committee | |
Board ALCO: | Board of Directors' Asset/Liability Committee | MBS: | Mortgage-backed security | |
CCTA: | Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation | MSPP: | Management Stock Purchase Plan | |
CDs: | Certificate of deposits | N/A: | Not applicable | |
Company: | Camden National Corporation | N.M.: | Not meaningful | |
CMO: | Collateralized mortgage obligation | OCC: | Office of the Comptroller of the Currency | |
DCRP: | Defined Contribution Retirement Plan | OCI: | Other comprehensive income (loss) | |
EPS: | Earnings per share | OREO: | Other real estate owned | |
FASB: | Financial Accounting Standards Board | OTTI: | Other-than-temporary impairment | |
FDIC: | Federal Deposit Insurance Corporation | SBM: | SBM Financial, Inc., the parent company of The Bank of Maine, that was acquired by Camden National Corporation | |
FHA: | Federal Housing Authority | SERP: | Supplemental executive retirement plans | |
FHLB: | Federal Home Loan Bank | Tax Act: | Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017 | |
FHLBB: | Federal Home Loan Bank of Boston | TDR: | Troubled-debt restructured loan | |
FHLMC: | Federal Home Loan Mortgage Corporation | UBCT: | Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation | |
FNMA: | Federal National Mortgage Association | U.S.: | United States of America | |
FRB: | Federal Reserve System Board of Governors | 2003 Plan: | 2003 Stock Option and Incentive Plan | |
FRBB: | Federal Reserve Bank of Boston | 2012 Plan: | 2012 Equity and Incentive Plan |
For The Year Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Net income, as presented | $ | 57,203 | $ | 53,071 | $ | 28,476 | $ | 40,067 | $ | 20,952 | ||||||||||
Add: amortization of intangible assets, net of tax(1) | 557 | 573 | 1,176 | 1,237 | 849 | |||||||||||||||
Net income, adjusted for amortization of intangible assets | $ | 57,760 | $ | 53,644 | $ | 29,652 | $ | 41,304 | $ | 21,801 | ||||||||||
Average equity, as presented | $ | 459,865 | $ | 410,755 | $ | 406,628 | $ | 382,507 | $ | 277,716 | ||||||||||
Less: average goodwill and other intangible assets | (98,570 | ) | (99,287 | ) | (100,513 | ) | (102,711 | ) | (57,833 | ) | ||||||||||
Average tangible equity | $ | 361,295 | $ | 311,468 | $ | 306,115 | $ | 279,796 | $ | 219,883 | ||||||||||
Return on average equity | 12.44 | % | 12.92 | % | 7.00 | % | 10.47 | % | 7.54 | % | ||||||||||
Return on average tangible equity | 15.99 | % | 17.22 | % | 9.69 | % | 14.76 | % | 9.91 | % |
(1) | Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period. |
For The Year Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Non-interest expense, as presented | $ | 95,303 | $ | 91,945 | $ | 88,510 | $ | 89,896 | $ | 81,139 | ||||||||||
Net interest income, as presented | $ | 127,630 | $ | 120,393 | $ | 115,300 | $ | 113,072 | $ | 86,452 | ||||||||||
Add: effect of tax-exempt income(1) | 1,029 | 1,022 | 2,105 | 2,121 | 1,763 | |||||||||||||||
Non-interest income, as presented | 42,113 | 38,176 | 38,599 | 39,621 | 27,482 | |||||||||||||||
Add: net loss (gain) on sale of securities | 105 | (275 | ) | (855 | ) | (51 | ) | (4 | ) | |||||||||||
Adjusted net interest income plus non-interest income | $ | 170,877 | $ | 159,316 | $ | 155,149 | $ | 154,763 | $ | 115,693 | ||||||||||
Ratio of non-interest expense to total revenues(2) | 56.15 | % | 57.98 | % | 57.51 | % | 58.87 | % | 71.22 | % | ||||||||||
Efficiency ratio | 55.77 | % | 57.71 | % | 57.05 | % | 58.09 | % | 70.13 | % |
(1) | Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period. |
(2) | Revenue is the sum of net interest income and non-interest income. |
For The Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Net interest income, as presented | $ | 127,630 | $ | 120,393 | $ | 115,300 | $ | 113,072 | $ | 86,452 | ||||||||||
Effect of tax-exempt income(1) | 1,029 | 1,022 | 2,105 | 2,121 | 1,763 | |||||||||||||||
Net interest income, tax equivalent | $ | 128,659 | $ | 121,415 | $ | 117,405 | $ | 115,193 | $ | 88,215 |
(1) | Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period. |
(In thousands, except number of shares, per share data and ratios) | December 31, | |||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
Tangible Book Value Per Share: | ||||||||||||||||||||
Shareholders' equity, as presented | $ | 473,415 | $ | 435,825 | $ | 403,413 | $ | 391,547 | $ | 363,190 | ||||||||||
Less: goodwill and other intangible assets | (98,222 | ) | (98,927 | ) | (99,652 | ) | (101,461 | ) | (104,324 | ) | ||||||||||
Tangible shareholders' equity | $ | 375,193 | $ | 336,898 | $ | 303,761 | $ | 290,086 | $ | 258,866 | ||||||||||
Shares outstanding at period end | 15,144,719 | 15,591,914 | 15,524,704 | 15,476,379 | 15,330,717 | |||||||||||||||
Book value per share | $ | 31.26 | $ | 27.95 | $ | 25.99 | $ | 25.30 | $ | 23.69 | ||||||||||
Tangible book value per share | $ | 24.77 | $ | 21.61 | $ | 19.57 | $ | 18.74 | $ | 16.89 | ||||||||||
Tangible Common Equity Ratio: | ||||||||||||||||||||
Total assets | $ | 4,429,521 | $ | 4,297,435 | $ | 4,065,398 | $ | 3,864,230 | $ | 3,709,344 | ||||||||||
Less: goodwill and other intangibles | (98,222 | ) | (98,927 | ) | (99,652 | ) | (101,461 | ) | (104,324 | ) | ||||||||||
Tangible assets | $ | 4,331,299 | $ | 4,198,508 | $ | 3,965,746 | $ | 3,762,769 | $ | 3,605,020 | ||||||||||
Common equity ratio | 10.69 | % | 10.14 | % | 9.92 | % | 10.13 | % | 9.79 | % | ||||||||||
Tangible common equity ratio | 8.66 | % | 8.02 | % | 7.66 | % | 7.71 | % | 7.18 | % |
December 31, | ||||||||||||||||||||
(In thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Total deposits | $ | 3,537,743 | $ | 3,464,474 | $ | 3,000,491 | $ | 2,828,529 | $ | 2,726,379 | ||||||||||
Less: certificates of deposit | (521,752 | ) | (443,912 | ) | (475,010 | ) | (468,203 | ) | (516,867 | ) | ||||||||||
Less: brokered deposits | (191,005 | ) | (363,104 | ) | (205,760 | ) | (272,635 | ) | (199,087 | ) | ||||||||||
Core deposits | $ | 2,824,986 | $ | 2,657,458 | $ | 2,319,721 | $ | 2,087,691 | $ | 2,010,425 |
For The Year Ended December 31, | ||||||||||||||||||||
(In thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Total average deposits | $ | 3,233,560 | $ | 2,842,619 | $ | 2,620,269 | $ | 2,551,400 | $ | 1,894,981 | ||||||||||
Less: certificates of deposit | (506,971 | ) | (467,631 | ) | (466,418 | ) | (489,040 | ) | (357,972 | ) | ||||||||||
Average core deposits | $ | 2,726,589 | $ | 2,374,988 | $ | 2,153,851 | $ | 2,062,360 | $ | 1,537,009 |
Average Balance, Interest and Yield/Rate Analysis | |||||||||||||||||||||||||||||||||
For The Year Ended December 31, | |||||||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | Average Balance | Interest | Yield/Rate | ||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||
Interest-bearing deposits in other banks and other interest-earning assets | $ | 67,288 | $ | 1,435 | 2.13 | % | $ | 45,155 | $ | 732 | 1.62 | % | $ | 40,611 | $ | 429 | 1.06 | % | |||||||||||||||
Investments – taxable | 825,674 | 20,982 | 2.54 | % | 829,462 | 19,451 | 2.35 | % | 826,749 | 18,348 | 2.22 | % | |||||||||||||||||||||
Investments – nontaxable(1) | 99,024 | 3,419 | 3.45 | % | 98,128 | 3,352 | 3.42 | % | 101,898 | 4,253 | 4.17 | % | |||||||||||||||||||||
Loans(2): | |||||||||||||||||||||||||||||||||
Residential real estate | 1,045,668 | 45,291 | 4.33 | % | 913,593 | 38,293 | 4.19 | % | 838,781 | 34,517 | 4.12 | % | |||||||||||||||||||||
Commercial real estate | 1,260,412 | 58,677 | 4.66 | % | 1,195,544 | 53,420 | 4.47 | % | 1,120,591 | 46,080 | 4.11 | % | |||||||||||||||||||||
Commercial(1) | 390,689 | 18,285 | 4.68 | % | 354,508 | 15,956 | 4.50 | % | 336,685 | 14,180 | 4.21 | % | |||||||||||||||||||||
Municipal(1) | 19,181 | 688 | 3.59 | % | 20,361 | 648 | 3.18 | % | 19,428 | 667 | 3.43 | % | |||||||||||||||||||||
Consumer and home equity | 346,769 | 18,557 | 5.35 | % | 343,292 | 17,424 | 5.08 | % | 343,457 | 15,294 | 4.45 | % | |||||||||||||||||||||
HPFC | 27,502 | 2,213 | 8.05 | % | 39,588 | 3,123 | 7.89 | % | 52,031 | 4,441 | 8.53 | % | |||||||||||||||||||||
Total loans | 3,090,221 | 143,711 | 4.65 | % | 2,866,886 | 128,864 | 4.49 | % | 2,710,973 | 115,179 | 4.25 | % | |||||||||||||||||||||
Total interest-earning assets | 4,082,207 | 169,547 | 4.15 | % | 3,839,631 | 152,399 | 3.97 | % | 3,680,231 | 138,209 | 3.76 | % | |||||||||||||||||||||
Cash and due from banks | 43,906 | 45,503 | 44,678 | ||||||||||||||||||||||||||||||
Other assets | 309,925 | 274,293 | 287,765 | ||||||||||||||||||||||||||||||
Less: ALL | (25,530 | ) | (23,959 | ) | (24,068 | ) | |||||||||||||||||||||||||||
Total assets | $ | 4,410,508 | $ | 4,135,468 | $ | 3,988,606 | |||||||||||||||||||||||||||
LIABILITIES & SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||
Non-interest checking | $ | 519,078 | $ | — | — | % | $ | 488,702 | $ | — | — | % | $ | 430,706 | $ | — | — | % | |||||||||||||||
Interest checking | 1,123,268 | 10,456 | 0.93 | % | 884,710 | 4,826 | 0.55 | % | 750,543 | 1,541 | 0.21 | % | |||||||||||||||||||||
Savings | 476,860 | 387 | 0.08 | % | 485,986 | 308 | 0.06 | % | 492,483 | 310 | 0.06 | % | |||||||||||||||||||||
Money market | 607,383 | 7,541 | 1.24 | % | 515,590 | 4,467 | 0.87 | % | 480,119 | 2,475 | 0.52 | % | |||||||||||||||||||||
Certificates of deposit | 506,971 | 7,967 | 1.57 | % | 467,631 | 5,267 | 1.13 | % | 466,418 | 4,124 | 0.88 | % | |||||||||||||||||||||
Total deposits | 3,233,560 | 26,351 | 0.81 | % | 2,842,619 | 14,868 | 0.52 | % | 2,620,269 | 8,450 | 0.32 | % | |||||||||||||||||||||
Borrowings: | |||||||||||||||||||||||||||||||||
Brokered deposits | 316,475 | 7,650 | 2.42 | % | 264,711 | 5,245 | 1.98 | % | 296,261 | 3,361 | 1.13 | % | |||||||||||||||||||||
Customer repurchase agreements | 241,899 | 3,023 | 1.25 | % | 248,743 | 2,547 | 1.02 | % | 232,762 | 1,070 | 0.46 | % | |||||||||||||||||||||
Subordinated debentures | 59,007 | 3,266 | 5.54 | % | 58,990 | 3,415 | 5.79 | % | 58,834 | 3,408 | 5.79 | % | |||||||||||||||||||||
Other borrowings | 29,132 | 598 | 2.05 | % | 249,544 | 4,909 | 1.97 | % | 329,988 | 4,515 | 1.37 | % | |||||||||||||||||||||
Total borrowings | 646,513 | 14,537 | 2.25 | % | 821,988 | 16,116 | 1.96 | % | 917,845 | 12,354 | 1.35 | % | |||||||||||||||||||||
Total funding liabilities | 3,880,073 | 40,888 | 1.05 | % | 3,664,607 | 30,984 | 0.85 | % | 3,538,114 | 20,804 | 0.59 | % | |||||||||||||||||||||
Other liabilities | 70,570 | 60,106 | 43,864 | ||||||||||||||||||||||||||||||
Shareholders’ equity | 459,865 | 410,755 | 406,628 | ||||||||||||||||||||||||||||||
Total liabilities & shareholders’ equity | $ | 4,410,508 | $ | 4,135,468 | $ | 3,988,606 | |||||||||||||||||||||||||||
Net interest income (fully-taxable equivalent) | 128,659 | 121,415 | 117,405 | ||||||||||||||||||||||||||||||
Less: fully-taxable equivalent adjustment | (1,029 | ) | (1,022 | ) | (2,105 | ) | |||||||||||||||||||||||||||
Net interest income | $ | 127,630 | $ | 120,393 | $ | 115,300 | |||||||||||||||||||||||||||
Net interest rate spread (fully-taxable equivalent) | 3.10 | % | 3.12 | % | 3.17 | % | |||||||||||||||||||||||||||
Net interest margin (fully-taxable equivalent) | 3.15 | % | 3.16 | % | 3.19 | % | |||||||||||||||||||||||||||
Net interest margin (fully-taxable equivalent), excluding fair value mark accretion and collection of previously charged-off acquired loans(3) | 3.11 | % | 3.10 | % | 3.11 | % |
(1) | Reported on a tax-equivalent basis calculated using the corporate federal income tax rate in effect for the period, including certain commercial loans. The corporate federal income tax rate for 2019 and 2018 was 21.0%, and for 2017 was 35.0%. |
(2) | Non-accrual loans and loans held for sale are included in total average loans. |
(3) | Excludes the impact of the fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans for 2019, 2018 and 2017 totaling $1.6 million, $2.3 million and $3.2 million, respectively. |
For The Year Ended December 31, 2019 vs. December 31, 2018 | For The Year Ended December 31, 2018 vs. December 31, 2017 | |||||||||||||||||||||||
Increase (Decrease) Due to: | Net Increase (Decrease) | Increase (Decrease) Due to: | Net Increase (Decrease) | |||||||||||||||||||||
(In thousands) | Volume | Rate | Volume | Rate | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Interest-bearing deposits in other banks and other interest-earning assets | $ | 359 | $ | 344 | $ | 703 | $ | 48 | $ | 255 | $ | 303 | ||||||||||||
Investments – taxable | (89 | ) | 1,620 | 1,531 | 60 | 1,043 | 1,103 | |||||||||||||||||
Investments – nontaxable | 31 | 36 | 67 | (157 | ) | (744 | ) | (901 | ) | |||||||||||||||
Residential real estate | 5,534 | 1,464 | 6,998 | 3,082 | 694 | 3,776 | ||||||||||||||||||
Commercial real estate | 2,900 | 2,357 | 5,257 | 3,081 | 4,259 | 7,340 | ||||||||||||||||||
Commercial | 1,628 | 701 | 2,329 | 750 | 1,026 | 1,776 | ||||||||||||||||||
Municipal | (38 | ) | 78 | 40 | 32 | (51 | ) | (19 | ) | |||||||||||||||
Consumer and home equity | 177 | 956 | 1,133 | (7 | ) | 2,137 | 2,130 | |||||||||||||||||
HPFC | (954 | ) | 44 | (910 | ) | (1,061 | ) | (257 | ) | (1,318 | ) | |||||||||||||
Total interest income | 9,548 | 7,600 | 17,148 | 5,828 | 8,362 | 14,190 | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Interest checking | 1,312 | 4,318 | 5,630 | 251 | 3,034 | 3,285 | ||||||||||||||||||
Savings | (5 | ) | 84 | 79 | (4 | ) | 2 | (2 | ) | |||||||||||||||
Money market | 799 | 2,275 | 3,074 | 184 | 1,808 | 1,992 | ||||||||||||||||||
Certificates of deposit | 445 | 2,255 | 2,700 | 11 | 1,132 | 1,143 | ||||||||||||||||||
Brokered deposits | 1,025 | 1,380 | 2,405 | (357 | ) | 2,241 | 1,884 | |||||||||||||||||
Customer repurchase agreements | (70 | ) | 546 | 476 | 73 | 1,404 | 1,477 | |||||||||||||||||
Subordinated debentures | 1 | (150 | ) | (149 | ) | 9 | (2 | ) | 7 | |||||||||||||||
Other borrowings | (4,342 | ) | 31 | (4,311 | ) | (1,102 | ) | 1,496 | 394 | |||||||||||||||
Total interest expense | (835 | ) | 10,739 | 9,904 | (935 | ) | 11,115 | 10,180 | ||||||||||||||||
Net interest income (fully-taxable equivalent) | $ | 10,383 | $ | (3,139 | ) | $ | 7,244 | $ | 6,763 | $ | (2,753 | ) | $ | 4,010 |
Income Statement Location | For The Year Ended December 31, | |||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||||
Loan fees (cost) | Interest income | $ | (923 | ) | $ | (317 | ) | $ | (209 | ) | ||||
Net fair value mark accretion from purchase accounting | Interest income and Interest expense | 1,348 | 1,908 | 2,837 | ||||||||||
Recoveries on previously charged-off acquired loans | Interest income | 216 | 348 | 320 | ||||||||||
Total | $ | 641 | $ | 1,939 | $ | 2,948 |
For the Year Ended December 31, | Change from | ||||||||||||||||||
2019 | 2018 | 2017 | 2019 to 2018 | ||||||||||||||||
(Dollars in thousands) | $ | % | |||||||||||||||||
Debit card income | $ | 9,701 | $ | 9,067 | $ | 8,079 | $ | 634 | 7 | % | |||||||||
Service charges on deposit accounts | 8,393 | 8,253 | 8,023 | 140 | 2 | % | |||||||||||||
Mortgage banking income, net | 7,837 | 5,914 | 7,363 | 1,923 | 33 | % | |||||||||||||
Income from fiduciary services | 5,901 | 5,376 | 5,108 | 525 | 10 | % | |||||||||||||
Brokerage and insurance commissions | 2,625 | 2,615 | 2,147 | 10 | — | % | |||||||||||||
Bank-owned life insurance | 2,425 | 2,430 | 2,370 | (5 | ) | — | % | ||||||||||||
Customer loan swap fees | 1,166 | 956 | 1,574 | 210 | 22 | % | |||||||||||||
Net (loss) gain on sale of securities | (105 | ) | 275 | 855 | (380 | ) | (138 | )% | |||||||||||
Other income | 4,170 | 3,290 | 3,080 | 880 | 27 | % | |||||||||||||
Total non-interest income | $ | 42,113 | $ | 38,176 | $ | 38,599 | $ | 3,937 | 10 | % | |||||||||
Non-interest income as a percentage of total revenues(1) | 25 | % | 24 | % | 25 | % |
(1) | Revenue is the sum of net interest income and non-interest income. |
For The Year Ended December 31, | Change from | ||||||||||||||||||
2019 | 2018 | 2017 | 2019 to 2018 | ||||||||||||||||
(Dollars in thousands) | $ | % | |||||||||||||||||
Salaries and employee benefits | $ | 54,489 | $ | 51,513 | $ | 49,109 | $ | 2,976 | 6 | % | |||||||||
Furniture, equipment and data processing | 10,881 | 10,359 | 9,894 | 522 | 5 | % | |||||||||||||
Net occupancy costs | 7,047 | 6,876 | 6,884 | 171 | 2 | % | |||||||||||||
Consulting and professional fees | 3,706 | 3,752 | 3,118 | (46 | ) | (1 | )% | ||||||||||||
Debit card expense | 3,613 | 3,180 | 2,755 | 433 | 14 | % | |||||||||||||
Regulatory assessments | 1,261 | 1,937 | 2,166 | (676 | ) | (35 | )% | ||||||||||||
Amortization of core deposit intangible assets | 705 | 725 | 1,809 | (20 | ) | (3 | )% | ||||||||||||
OREO and collection costs, net | 480 | 935 | 971 | (455 | ) | (49 | )% | ||||||||||||
Other expenses | 13,121 | 12,668 | 11,804 | 453 | 4 | % | |||||||||||||
Total non-interest expense | $ | 95,303 | $ | 91,945 | $ | 88,510 | $ | 3,358 | 4 | % | |||||||||
Ratio of non-interest expense to total revenues(1) | 56.15 | % | 57.98 | % | 57.51 | % | |||||||||||||
Efficiency ratio (non-GAAP) | 55.77 | % | 57.71 | % | 57.05 | % |
(1) | Revenue is the sum of net interest income and non-interest income. |
• | For 2018, the provision for loan losses was $845,000, or 0.03% of average loans, compared to $3.0 million, or 0.11% of average loans for 2017. The decrease in the provision for loan losses between periods of $2.2 million was driven by (i) a decrease in net charge-offs of $1.7 million, primarily due to the favorable resolution of a significant commercial credit relationship previously on non-accrual, resulting in a net charge-offs to average loans ratio for 2018 of 0.01% compared to 0.07% for 2017, and (ii) improved asset quality, highlighted by a decrease in our ratio of non-performing loans to total loans of 25 basis points to 0.48% at December 31, 2018, compared to December 31, 2017. |
• | For 2018, the provision for unfunded commitments was $2,000, compared to $9,000 for 2017. |
December 31, | |||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||
(Dollars in thousands) | Carrying Value | Percent of Total Investments | Carrying Value | Percent of Total Investments | Carrying Value | Percent of Total Investments | |||||||||||||||
AFS Investments (carried at fair value): | |||||||||||||||||||||
Obligations of states and political subdivisions(1) | $ | 118,083 | 13 | % | $ | 93,752 | 10 | % | $ | 7,335 | 1 | % | |||||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 463,386 | 50 | % | 453,672 | 49 | % | 503,302 | 55 | % | ||||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 325,905 | 34 | % | 342,894 | 37 | % | 272,799 | 30 | % | ||||||||||||
Subordinated corporate bonds | 10,744 | 1 | % | 20,374 | 2 | % | 5,657 | 1 | % | ||||||||||||
Equity securities - bank stock(2) | — | — | % | — | — | % | 806 | — | % | ||||||||||||
Total AFS investments | 918,118 | 98 | % | 910,692 | 98 | % | 789,899 | 87 | % | ||||||||||||
HTM Investments (carried at amortized cost): | |||||||||||||||||||||
Obligations of states and political subdivisions(1) | 1,302 | — | % | 1,307 | — | % | 94,073 | 10 | % | ||||||||||||
Total HTM investments | 1,302 | — | % | 1,307 | — | % | 94,073 | 10 | % | ||||||||||||
Other Investments: | |||||||||||||||||||||
Equity securities - bank stock(2) (carried at fair value) | 1,674 | — | % | 746 | — | % | $ | — | — | % | |||||||||||
FHLBB stock (carried at cost)(3) | 6,601 | 1 | % | 8,559 | 1 | % | 18,296 | 2 | % | ||||||||||||
FRB stock (carried at cost) | 5,374 | 1 | % | 5,374 | 1 | % | 5,374 | 1 | % | ||||||||||||
Total other investments | 13,649 | 2 | % | 14,679 | 2 | % | 23,670 | 3 | % | ||||||||||||
Total | $ | 933,069 | 100 | % | $ | 926,678 | 100 | % | $ | 907,642 | 100 | % |
(1) | Upon adoption of ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, effective as of January 1, 2018, re-designated $92.0 million of qualifying HTM investments to AFS. |
(2) | Upon adoption of ASU 2016-01, effective as of January 1, 2018, equity investments with a readily determinable fair value are no longer designated and accounted for as AFS, instead were presented within other investments at fair value. |
(3) | The decrease in FHLBB stock of $9.7 million since December 31, 2017 to $8.6 million at December 31, 2018 was driven by the decrease FHLBB overnight borrowings and advances of $272.2 million between periods to $35.0 million at December 31, 2018. |
December 31, | ||||||||||||||||||||||||||||
2019 | 2018 | 2017 | ||||||||||||||||||||||||||
(Dollars in thousands) | Due in 1 year or less | Due in 1 – 5 years | Due in 5 – 10 years | Due in over 10 years | Book Value | Book Value | Book Value | |||||||||||||||||||||
Debt investments: | ||||||||||||||||||||||||||||
Obligations of states and political subdivisions | $ | — | $ | 1,019 | $ | 42,835 | $ | 73,080 | $ | 116,934 | $ | 95,737 | $ | 101,305 | ||||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | — | 52,930 | 106,227 | 303,436 | 462,593 | 466,613 | 510,176 | |||||||||||||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | — | 19,525 | 51,997 | 253,678 | 325,200 | 351,958 | 279,575 | |||||||||||||||||||||
Subordinated corporate bonds | — | 3,065 | 7,488 | — | 10,553 | 20,398 | 5,484 | |||||||||||||||||||||
Total debt investments | $ | — | $ | 76,539 | $ | 208,547 | $ | 630,194 | $ | 915,280 | $ | 934,706 | $ | 896,540 | ||||||||||||||
Weighted-average yield on debt securities | — | 2.30 | % | 2.71 | % | 2.55 | % | 2.57 | % | 2.55 | % | 2.36 | % | |||||||||||||||
Equity investments(1): | ||||||||||||||||||||||||||||
Equity securities - bank stock | $ | 554 | $ | 554 | $ | 554 | ||||||||||||||||||||||
FHLBB stock | 6,601 | 8,559 | 18,296 | |||||||||||||||||||||||||
FRB stock | 5,374 | 5,374 | 5,374 | |||||||||||||||||||||||||
Total equity investments | $ | 12,529 | $ | 14,487 | $ | 24,224 |
(1) | There is no scheduled maturity date on equity investments. |
December 31, | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||||||||||||||||
Residential real estate | $ | 1,070,374 | 34 | % | $ | 992,866 | 33 | % | $ | 858,369 | 31 | % | $ | 802,494 | 31 | % | $ | 820,617 | 33 | % | |||||||||||||||
Commercial real estate | 1,243,397 | 40 | % | 1,269,533 | 42 | % | 1,164,023 | 42 | % | 1,050,780 | 41 | % | 927,951 | 37 | % | ||||||||||||||||||||
Commercial | 421,108 | 14 | % | 381,780 | 13 | % | 373,400 | 13 | % | 333,639 | 13 | % | 297,721 | 12 | % | ||||||||||||||||||||
Consumer and home equity | 338,551 | 11 | % | 348,387 | 11 | % | 341,527 | 12 | % | 347,239 | 13 | % | 366,587 | 15 | % | ||||||||||||||||||||
HPFC | 21,593 | 1 | % | 33,656 | 1 | % | 45,120 | 2 | % | 60,412 | 2 | % | 77,330 | 3 | % | ||||||||||||||||||||
Total loans | $ | 3,095,023 | 100 | % | $ | 3,026,222 | 100 | % | $ | 2,782,439 | 100 | % | $ | 2,594,564 | 100 | % | $ | 2,490,206 | 100 | % | |||||||||||||||
Loan portfolio mix: | |||||||||||||||||||||||||||||||||||
Retail | 1,408,925 | 46 | % | 1,341,253 | 44 | % | 1,199,896 | 43 | % | 1,149,733 | 44 | % | 1,187,204 | 48 | % | ||||||||||||||||||||
Commercial | 1,686,098 | 54 | % | 1,684,969 | 56 | % | 1,582,543 | 57 | % | 1,444,831 | 56 | % | 1,303,002 | 52 | % |
December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
Non-accrual loans: | ||||||||||||||||||||
Residential real estate | $ | 4,096 | $ | 5,492 | $ | 4,979 | $ | 3,945 | $ | 7,253 | ||||||||||
Commercial real estate | 1,122 | 1,380 | 5,642 | 12,849 | 4,529 | |||||||||||||||
Commercial | 420 | 1,279 | 2,000 | 2,088 | 4,489 | |||||||||||||||
Consumer and home equity | 2,154 | 1,861 | 1,650 | 1,624 | 2,051 | |||||||||||||||
HPFC | 364 | 518 | 1,043 | 207 | — | |||||||||||||||
Non-accrual loans | 8,156 | 10,530 | 15,314 | 20,713 | 18,322 | |||||||||||||||
Accruing loans past due 90 days | — | 14 | — | — | — | |||||||||||||||
Accruing TDRs (not included above) | 2,993 | 3,893 | 5,012 | 4,338 | 4,861 | |||||||||||||||
Total non-performing loans | 11,149 | 14,437 | 20,326 | 25,051 | 23,183 | |||||||||||||||
Other real estate owned | 94 | 130 | 130 | 922 | 1,304 | |||||||||||||||
Total non-performing assets | $ | 11,243 | $ | 14,567 | $ | 20,456 | $ | 25,973 | $ | 24,487 | ||||||||||
Non-accrual loans to total loans | 0.26 | % | 0.35 | % | 0.55 | % | 0.80 | % | 0.74 | % | ||||||||||
Non-performing loans to total loans | 0.36 | % | 0.48 | % | 0.73 | % | 0.97 | % | 0.93 | % | ||||||||||
Allowance for loan losses to non-performing loans | 225.77 | % | 171.17 | % | 118.92 | % | 92.28 | % | 91.30 | % | ||||||||||
Non-performing assets to total assets | 0.25 | % | 0.34 | % | 0.50 | % | 0.67 | % | 0.66 | % | ||||||||||
Allowance for loan losses to non-performing assets | 223.88 | % | 169.64 | % | 118.16 | % | 89.00 | % | 86.44 | % |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Foregone interest income | $ | 420 | $ | 600 | $ | 843 | ||||||
Interest income recognized on non-performing loans and performing TDRs | 162 | 193 | 215 |
December 31, | ||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||
Loans 30 – 89 days past due: | ||||||||
Residential real estate | $ | 2,227 | $ | 4,833 | ||||
Commercial real estate | 1,582 | 2,130 | ||||||
Commercial | 548 | 169 | ||||||
Consumer and home equity | 750 | 1,467 | ||||||
HPFC | 243 | 183 | ||||||
Total loans 30 – 89 days past due | $ | 5,350 | $ | 8,782 | ||||
Loans 30 – 89 days past due to total loans | 0.17 | % | 0.29 | % |
At or For the Year Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||
ALL at the beginning of period | $ | 24,712 | $ | 24,171 | $ | 23,116 | $ | 21,166 | $ | 21,116 | ||||||||||
Provision for loan losses | 2,862 | 845 | 3,026 | 5,269 | 1,938 | |||||||||||||||
Charge-offs: | ||||||||||||||||||||
Residential real estate | 462 | 173 | 482 | 356 | 801 | |||||||||||||||
Commercial real estate | 300 | 512 | 124 | 315 | 481 | |||||||||||||||
Commercial | 1,167 | 736 | 1,014 | 2,218 | 655 | |||||||||||||||
Consumer and home equity | 713 | 572 | 558 | 409 | 679 | |||||||||||||||
HPFC | 71 | 255 | 290 | 507 | — | |||||||||||||||
Total loan charge-offs | 2,713 | 2,248 | 2,468 | 3,805 | 2,616 | |||||||||||||||
Recoveries: | ||||||||||||||||||||
Residential real estate | 16 | 90 | 30 | 95 | 55 | |||||||||||||||
Commercial real estate | 49 | 28 | 141 | 50 | 74 | |||||||||||||||
Commercial | 225 | 1,770 | 301 | 332 | 389 | |||||||||||||||
Consumer and home equity | 20 | 55 | 19 | 9 | 210 | |||||||||||||||
HPFC | — | 1 | 6 | — | — | |||||||||||||||
Total loan recoveries | 310 | 1,944 | 497 | 486 | 728 | |||||||||||||||
Net charge-offs | 2,403 | 304 | 1,971 | 3,319 | 1,888 | |||||||||||||||
ALL at the end of the period | $ | 25,171 | $ | 24,712 | $ | 24,171 | $ | 23,116 | $ | 21,166 | ||||||||||
Components of allowance for credit losses: | ||||||||||||||||||||
ALL | $ | 25,171 | $ | 24,712 | $ | 24,171 | $ | 23,116 | $ | 21,166 | ||||||||||
Liability for unfunded credit commitments | 21 | 22 | 20 | 11 | 22 | |||||||||||||||
Balance of allowance for credit losses at end of the period | $ | 25,192 | $ | 24,734 | $ | 24,191 | $ | 23,127 | $ | 21,188 | ||||||||||
Net charge-offs to average loans | 0.08 | % | 0.01 | % | 0.07 | % | 0.13 | % | 0.10 | % | ||||||||||
Provision for loan losses to average loans | 0.09 | % | 0.03 | % | 0.11 | % | 0.21 | % | 0.10 | % | ||||||||||
ALL to total loans | 0.81 | % | 0.82 | % | 0.87 | % | 0.89 | % | 0.85 | % | ||||||||||
ALL to net charge-offs | 1,047.48 | % | 8,128.95 | % | 1,226.33 | % | 696.47 | % | 1,121.08 | % |
December 31, | |||||||||||||||||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ALL Amount | Percent of Loans in Each Category to Total Loans | ALL Amount | Percent of Loans in Each Category to Total Loans | ALL Amount | Percent of Loans in Each Category to Total Loans | ALL Amount | Percent of Loans in Each Category to Total Loans | ALL Amount | Percent of Loans in Each Category to Total Loans | |||||||||||||||||||||||||
Residential real estate | $ | 5,842 | 34 | % | $ | 6,071 | 33 | % | $ | 5,086 | 31 | % | $ | 4,160 | 31 | % | $ | 4,545 | 33 | % | |||||||||||||||
Commercial real estate | 12,414 | 40 | % | 11,654 | 42 | % | 11,863 | 42 | % | 12,154 | 41 | % | 10,432 | 37 | % | ||||||||||||||||||||
Commercial | 3,769 | 14 | % | 3,620 | 13 | % | 4,171 | 13 | % | 3,755 | 13 | % | 3,241 | 12 | % | ||||||||||||||||||||
Consumer and home equity | 2,930 | 11 | % | 3,030 | 11 | % | 2,600 | 12 | % | 2,375 | 13 | % | 2,924 | 15 | % | ||||||||||||||||||||
HPFC | 216 | 1 | % | 337 | 1 | % | 451 | 2 | % | 672 | 2 | % | 24 | 3 | % | ||||||||||||||||||||
$ | 25,171 | 100 | % | $ | 24,712 | 100 | % | $ | 24,171 | 100 | % | $ | 23,116 | 100 | % | $ | 21,166 | 100 | % |
• | Checking account growth of $185.7 million, or 12%, even though one large municipal depositor shifted $70.0 million of interest checking balances to CDs in 2019. |
• | CD growth of $77.8 million, or 18%, was primarily attributable to one large municipal depositor shifting $70.0 million of interest checking balances to CDs in 2019. |
• | Brokered deposits decreased $172.1 million, or 47%, driven by strong checking and CD deposit growth in 2019. At December 31, 2019, brokered deposits were 5% of total deposits, compared to 10% of total deposits at December 31, 2018. |
• | Savings and money market accounts decreased $18.2 million, or 2%. |
For the Year Ended December 31, | |||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||
(Dollars in thousands) | Average Balance | Average Rate Paid | Average Balance | Average Rate Paid | Average Balance | Average Rate Paid | |||||||||||||||
Deposits: | |||||||||||||||||||||
Non-interest checking | $ | 519,078 | — | % | $ | 488,702 | — | % | $ | 430,706 | — | % | |||||||||
Interest checking | 1,123,268 | 0.93 | % | 884,710 | 0.55 | % | 750,543 | 0.21 | % | ||||||||||||
Savings | 476,860 | 0.08 | % | 485,986 | 0.06 | % | 492,483 | 0.06 | % | ||||||||||||
Money market | 607,383 | 1.24 | % | 515,590 | 0.87 | % | 480,119 | 0.52 | % | ||||||||||||
Total low-cost deposits (non-GAAP) | 2,726,589 | 0.67 | % | 2,374,988 | 0.40 | % | 2,153,851 | 0.20 | % | ||||||||||||
CDs | 506,971 | 1.57 | % | 467,631 | 1.13 | % | 466,418 | 0.88 | % | ||||||||||||
Total deposits | 3,233,560 | 0.81 | % | 2,842,619 | 0.52 | % | 2,620,269 | 0.32 | % | ||||||||||||
Brokered deposits | 316,475 | 2.42 | % | 264,711 | 1.98 | % | 296,261 | 1.13 | % | ||||||||||||
Total deposits, including brokered deposits | $ | 3,550,035 | 0.96 | % | $ | 3,107,330 | 0.65 | % | $ | 2,916,530 | 0.40 | % |
• | Short-term borrowings include, but are not limited to, FHLBB and correspondent bank overnight borrowings, FHLBB advances with maturity within one year of origination, and customer repurchase agreements. |
• | Long-term borrowings include, but are not limited to, FHLBB advances with maturity greater than one year, wholesale repurchase agreements, and subordinated debentures. |
December 31, | ||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2017 | |||||||||
FHLBB and correspondent bank overnight borrowings: | ||||||||||||
Balance outstanding at end of year | $ | 5,825 | $ | — | $ | 47,150 | ||||||
Average daily balance outstanding | 15,282 | 60,836 | 73,487 | |||||||||
Maximum balance outstanding at any month end | 91,200 | 161,350 | 135,550 | |||||||||
Weighted average interest rate for the year | 2.20 | % | 2.06 | % | 1.19 | % | ||||||
Weighted average interest rate at end of year | 1.85 | % | — | % | 1.59 | % | ||||||
FHLBB advances (less than one year): | ||||||||||||
Balance outstanding at end of year | $ | 25,000 | $ | 25,000 | $ | 250,000 | ||||||
Average daily balance outstanding | 3,850 | 177,905 | 233,305 | |||||||||
Maximum balance outstanding at any month end | 25,000 | 315,000 | 330,000 | |||||||||
Weighted average interest rate for the year | 1.85 | % | 1.90 | % | 1.23 | % | ||||||
Weighted average interest rate at end of year | 1.77 | % | 2.71 | % | 1.53 | % | ||||||
Customer repurchase agreements: | ||||||||||||
Balance outstanding at end of year | $ | 237,984 | $ | 245,868 | $ | 244,646 | ||||||
Average daily balance outstanding | 241,899 | 248,743 | 232,762 | |||||||||
Maximum balance outstanding at any month end | 273,454 | 278,787 | 265,627 | |||||||||
Weighted average interest rate for the year | 1.25 | % | 1.02 | % | 0.46 | % | ||||||
Weighted average interest rate at end of year | 1.21 | % | 1.30 | % | 0.56 | % |
December 31, | ||||||||||||
2019 | 2018 | 2017 | ||||||||||
Financial Ratios | ||||||||||||
Average equity to average assets | 10.43 | % | 9.93 | % | 10.19 | % | ||||||
Common equity ratio | 10.69 | % | 10.14 | % | 9.92 | % | ||||||
Tangible common equity ratio (non-GAAP) | 8.66 | % | 8.02 | % | 7.66 | % | ||||||
Dividend payout ratio | 33.24 | % | 33.85 | % | 51.43 | % | ||||||
Per Share Data | ||||||||||||
Book value per share | $ | 31.26 | $ | 27.95 | $ | 25.99 | ||||||
Tangible book value per share (non-GAAP) | $ | 24.77 | $ | 21.61 | $ | 19.57 | ||||||
Dividends declared per share | $ | 1.23 | $ | 1.15 | $ | 0.94 |
(In thousands) | ||||
Time remaining until maturity: | December 31, 2019 | |||
Less than 3 months | $ | 84,149 | ||
3 months through 6 months | 138,174 | |||
6 months through 12 months | 57,628 | |||
Over 12 months | 46,647 | |||
Total | $ | 326,598 |
December 31, 2019 | |||||||||||||||||||
(Dollars in thousands) | < 1 Year | 1 - 5 Years | More than 5 Years | Total | Percent of Total Loans | ||||||||||||||
Maturity Distribution: | |||||||||||||||||||
Fixed Rate: | |||||||||||||||||||
Residential real estate | $ | 143 | $ | 13,472 | $ | 721,736 | $ | 735,351 | 24 | % | |||||||||
Commercial real estate | 17,303 | 107,938 | 155,391 | 280,632 | 9 | % | |||||||||||||
Commercial | 4,045 | 119,791 | 61,689 | 185,525 | 6 | % | |||||||||||||
Consumer and home equity | 3,617 | 17,459 | 246,690 | 267,766 | 9 | % | |||||||||||||
Total fixed rate | 25,108 | 258,660 | 1,185,506 | 1,469,274 | 47 | % | |||||||||||||
Variable Rate: | |||||||||||||||||||
Residential real estate | 1,517 | 1,431 | 332,075 | 335,023 | 11 | % | |||||||||||||
Commercial real estate | 7,349 | 85,024 | 870,392 | 962,765 | 31 | % | |||||||||||||
Commercial | 67,538 | 84,333 | 105,305 | 257,176 | 8 | % | |||||||||||||
Consumer and home equity | 98 | 12,228 | 58,459 | 70,785 | 2 | % | |||||||||||||
Total variable rate | 76,502 | 183,016 | 1,366,231 | 1,625,749 | 53 | % | |||||||||||||
Total loans | $ | 101,610 | $ | 441,676 | $ | 2,551,737 | $ | 3,095,023 | 100 | % |
(In thousands) | Total Amount Committed | Commitment Expires in: | ||||||||||||||||||
Off-Balance Sheet Financial Instruments | < 1 Year | 1 – 3 Years | 3 – 5 Years | > 5 Years | ||||||||||||||||
Commitments to extend credit | $ | 734,649 | $ | 243,129 | $ | 112,704 | $ | 19,397 | $ | 359,419 | ||||||||||
Standby letters of credit | 5,211 | 2,158 | 1,780 | — | 1,273 | |||||||||||||||
Customer loan swaps - notional value | 823,188 | — | 77,910 | 60,205 | 685,073 | |||||||||||||||
Interest rate swap on loans - notional value | 100,000 | — | — | 100,000 | — | |||||||||||||||
Junior subordinated debt interest rate swaps - notional value | 43,000 | — | 10,000 | — | 33,000 | |||||||||||||||
Fixed-rate mortgage interest rate lock commitments -notional value | 29,606 | 29,606 | — | — | — | |||||||||||||||
Forward delivery commitments - notional value | 11,915 | 11,915 | — | — | — | |||||||||||||||
Total | $ | 1,747,569 | $ | 286,808 | $ | 202,394 | $ | 179,602 | $ | 1,078,765 |
(In thousands) | Total Amount Committed | Payments Due Per Period | ||||||||||||||||||
Contractual obligations and commitments | < 1 Year | 1 – 3 Years | 3 – 5 Years | > 5 Years | ||||||||||||||||
Operating leases | $ | 16,970 | $ | 1,452 | $ | 2,738 | $ | 2,439 | $ | 10,341 | ||||||||||
Finance leases | 2,792 | 174 | 348 | 348 | 1,922 | |||||||||||||||
FHLBB borrowings - overnight | 5,825 | 5,825 | — | — | — | |||||||||||||||
FHLBB advances - other | 35,000 | 35,000 | — | — | — | |||||||||||||||
Retail repurchase agreements | 237,984 | 237,984 | — | — | — | |||||||||||||||
Junior subordinated debentures | 44,331 | — | — | — | 44,331 | |||||||||||||||
Subordinated debentures | 14,749 | — | — | — | 14,749 | |||||||||||||||
Other contractual obligations | 1,173 | 1,173 | — | — | — | |||||||||||||||
Total | $ | 358,824 | $ | 281,608 | $ | 3,086 | $ | 2,787 | $ | 71,343 |
Estimated Changes in Net Interest Income | |||||||||
As of December 31, | |||||||||
Rate Change from Year 1 – Base | 2019 | 2018 | 2017 | ||||||
Year 1 | |||||||||
+200 basis points | (0.59 | )% | 0.09 | % | (0.22 | )% | |||
-100 basis points | (0.44 | )% | (0.63 | )% | (3.06 | )% | |||
-200 basis points(1) | Not measured | (1.63 | )% | Not measured | |||||
Year 2 | |||||||||
+200 basis points | 3.96 | % | 6.79 | % | 6.86 | % | |||
-100 basis points | (5.55 | )% | (0.90 | )% | (8.08 | )% | |||
-200 basis points(1) | Not measured | (7.74 | )% | Not measured |
(1) | The down 200 basis points scenario was not performed as of December 31, 2019 and 2017 as part of net interest income sensitivity analysis given market interest rates at that time. |
December 31, | ||||||||
(In thousands, except number of shares) | 2019 | 2018 | ||||||
ASSETS | ||||||||
Cash and due from banks | $ | 39,586 | $ | 52,240 | ||||
Interest-bearing deposits in other banks (including restricted cash) | 36,050 | 14,759 | ||||||
Total cash, cash equivalents and restricted cash | 75,636 | 66,999 | ||||||
Investments: | ||||||||
Available-for-sale securities, at fair value (book value of $913,978 and $933,399, respectively) | 918,118 | 910,692 | ||||||
Held-to-maturity securities, at amortized cost (fair value of $1,359 and $1,291, respectively) | 1,302 | 1,307 | ||||||
Other investments | 13,649 | 14,679 | ||||||
Total investments | 933,069 | 926,678 | ||||||
Loans held for sale, at fair value (book value of $11,915 and $4,314, respectively) | 11,854 | 4,403 | ||||||
Loans | 3,095,023 | 3,026,222 | ||||||
Less: allowance for loan losses | (25,171 | ) | (24,712 | ) | ||||
Net loans | 3,069,852 | 3,001,510 | ||||||
Goodwill | 94,697 | 94,697 | ||||||
Core deposit intangible assets | 3,525 | 4,230 | ||||||
Bank-owned life insurance | 92,344 | 89,919 | ||||||
Premises and equipment, net | 41,836 | 42,495 | ||||||
Deferred tax assets | 16,823 | 23,053 | ||||||
Other assets | 89,885 | 43,451 | ||||||
Total assets | $ | 4,429,521 | $ | 4,297,435 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Liabilities | ||||||||
Deposits: | ||||||||
Non-interest checking | $ | 552,590 | $ | 496,729 | ||||
Interest checking | 1,153,203 | 1,023,373 | ||||||
Savings and money market | 1,119,193 | 1,137,356 | ||||||
Certificates of deposit | 521,752 | 443,912 | ||||||
Brokered deposits | 191,005 | 363,104 | ||||||
Total deposits | 3,537,743 | 3,464,474 | ||||||
Short-term borrowings | 268,809 | 270,868 | ||||||
Long-term borrowings | 10,000 | 11,580 | ||||||
Subordinated debentures | 59,080 | 59,067 | ||||||
Accrued interest and other liabilities | 80,474 | 55,621 | ||||||
Total liabilities | 3,956,106 | 3,861,610 | ||||||
Commitments and contingencies | ||||||||
Shareholders’ Equity | ||||||||
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 15,144,719 and 15,591,914 on December 31, 2019 and 2018, respectively | 139,103 | 158,215 | ||||||
Retained earnings | 340,580 | 302,030 | ||||||
Accumulated other comprehensive loss: | ||||||||
Net unrealized gains (losses) on available-for-sale securities, net of tax | 3,250 | (17,826 | ) | |||||
Net unrealized losses on cash flow hedging derivative instruments, net of tax | (6,048 | ) | (4,437 | ) | ||||
Net unrecognized losses on postretirement plans, net of tax | (3,470 | ) | (2,157 | ) | ||||
Total accumulated other comprehensive loss | (6,268 | ) | (24,420 | ) | ||||
Total shareholders’ equity | 473,415 | 435,825 | ||||||
Total liabilities and shareholders’ equity | $ | 4,429,521 | $ | 4,297,435 |
For The Year Ended December 31, | ||||||||||||
(In thousands, except number of shares and per share data) | 2019 | 2018 | 2017 | |||||||||
Interest Income | ||||||||||||
Interest and fees on loans | $ | 143,399 | $ | 128,546 | $ | 114,563 | ||||||
Taxable interest on investments | 19,509 | 17,727 | 16,879 | |||||||||
Nontaxable interest on investments | 2,701 | 2,648 | 2,764 | |||||||||
Dividend income | 722 | 1,315 | 1,135 | |||||||||
Other interest income | 2,187 | 1,141 | 763 | |||||||||
Total interest income | 168,518 | 151,377 | 136,104 | |||||||||
Interest Expense | ||||||||||||
Interest on deposits | 34,001 | 20,113 | 11,811 | |||||||||
Interest on borrowings | 3,621 | 7,456 | 5,585 | |||||||||
Interest on subordinated debentures | 3,266 | 3,415 | 3,408 | |||||||||
Total interest expense | 40,888 | 30,984 | 20,804 | |||||||||
Net interest income | 127,630 | 120,393 | 115,300 | |||||||||
Provision for credit losses | 2,861 | 847 | 3,035 | |||||||||
Net interest income after provision for credit losses | 124,769 | 119,546 | 112,265 | |||||||||
Non-Interest Income | ||||||||||||
Debit card income | 9,701 | 9,067 | 8,079 | |||||||||
Service charges on deposit accounts | 8,393 | 8,253 | 8,023 | |||||||||
Mortgage banking income, net | 7,837 | 5,914 | 7,363 | |||||||||
Income from fiduciary services | 5,901 | 5,376 | 5,108 | |||||||||
Brokerage and insurance commissions | 2,625 | 2,615 | 2,147 | |||||||||
Bank-owned life insurance | 2,425 | 2,430 | 2,370 | |||||||||
Customer loan swap fees | 1,166 | 956 | 1,574 | |||||||||
Net (loss) gain on sale of securities | (105 | ) | 275 | 855 | ||||||||
Other income | 4,170 | 3,290 | 3,080 | |||||||||
Total non-interest income | 42,113 | 38,176 | 38,599 | |||||||||
Non-Interest Expense | ||||||||||||
Salaries and employee benefits | 54,489 | 51,513 | 49,109 | |||||||||
Furniture, equipment and data processing | 10,881 | 10,359 | 9,894 | |||||||||
Net occupancy costs | 7,047 | 6,876 | 6,884 | |||||||||
Consulting and professional fees | 3,706 | 3,752 | 3,118 | |||||||||
Debit card expense | 3,613 | 3,180 | 2,755 | |||||||||
Regulatory assessments | 1,261 | 1,937 | 2,166 | |||||||||
Amortization of intangible assets | 705 | 725 | 1,809 | |||||||||
Other real estate owned and collection costs, net | 480 | 935 | 971 | |||||||||
Other expenses | 13,121 | 12,668 | 11,804 | |||||||||
Total non-interest expense | 95,303 | 91,945 | 88,510 | |||||||||
Income before income tax expense | 71,579 | 65,777 | 62,354 | |||||||||
Income Tax Expense | 14,376 | 12,706 | 33,878 | |||||||||
Net income | $ | 57,203 | $ | 53,071 | $ | 28,476 | ||||||
Per Share Data | ||||||||||||
Basic earnings per share | $ | 3.70 | $ | 3.40 | $ | 1.83 | ||||||
Diluted earnings per share | $ | 3.69 | $ | 3.39 | $ | 1.82 | ||||||
Weighted average number of common shares outstanding | 15,407,289 | 15,571,387 | 15,509,665 | |||||||||
Diluted weighted average number of common shares outstanding | 15,453,022 | 15,626,303 | 15,588,347 | |||||||||
Cash dividends declared per share | $ | 1.23 | $ | 1.15 | $ | 0.94 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Net income | $ | 57,203 | $ | 53,071 | $ | 28,476 | ||||||
Other comprehensive income (loss): | ||||||||||||
Net change in unrealized gains (losses) on available-for-sale securities, net of tax | 21,076 | (7,993 | ) | (2,444 | ) | |||||||
Net change in unrealized losses on cash flow hedging derivatives, net of tax | (1,611 | ) | 1,489 | 787 | ||||||||
Net (loss) gain on postretirement plans, net of tax | (1,313 | ) | 1,831 | (1,172 | ) | |||||||
Other comprehensive income (loss) | 18,152 | (4,673 | ) | (2,829 | ) | |||||||
Comprehensive income | $ | 75,355 | $ | 48,398 | $ | 25,647 |
Common Stock | Retained Earnings | Accumulated Other Comprehensive Loss | Total Shareholders’ Equity | ||||||||||||||||
(In thousands, except number of shares and per share data) | Shares Outstanding | Amount | |||||||||||||||||
Balance at December 31, 2016 | 15,476,379 | $ | 156,041 | $ | 249,415 | $ | (13,909 | ) | $ | 391,547 | |||||||||
Reclassification of certain income tax effects from AOCI —ASU 2018-02 (Note 15) | — | — | 3,476 | (3,476 | ) | — | |||||||||||||
Net income | — | — | 28,476 | — | 28,476 | ||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (2,829 | ) | (2,829 | ) | ||||||||||||
Stock-based compensation expense | — | 1,469 | — | — | 1,469 | ||||||||||||||
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit | 48,325 | (606 | ) | — | — | (606 | ) | ||||||||||||
Cash dividends declared ($0.94 per share) | — | — | (14,644 | ) | — | (14,644 | ) | ||||||||||||
Balance at December 31, 2017 | 15,524,704 | 156,904 | 266,723 | (20,214 | ) | 403,413 | |||||||||||||
Cumulative-effect adjustment—ASU 2016-01 (Note 1) | — | — | 198 | (198 | ) | — | |||||||||||||
Cumulative-effect adjustment—ASU 2017-12 (Note 1) | — | — | — | 665 | 665 | ||||||||||||||
Net income | — | — | 53,071 | — | 53,071 | ||||||||||||||
Other comprehensive loss, net of tax | — | — | — | (4,673 | ) | (4,673 | ) | ||||||||||||
Stock-based compensation expense | — | 1,688 | — | — | 1,688 | ||||||||||||||
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit | 67,960 | (350 | ) | — | — | (350 | ) | ||||||||||||
Common stock repurchased | (750 | ) | (27 | ) | — | — | (27 | ) | |||||||||||
Cash dividends declared ($1.15 per share) | — | — | (17,962 | ) | — | (17,962 | ) | ||||||||||||
Balance at December 31, 2018 | 15,591,914 | 158,215 | 302,030 | (24,420 | ) | 435,825 | |||||||||||||
Cumulative-effect adjustment—ASU 2016-02 (Note 1) | — | — | 254 | — | 254 | ||||||||||||||
Net income | — | — | 57,203 | — | 57,203 | ||||||||||||||
Other comprehensive income, net of tax | — | — | — | 18,152 | 18,152 | ||||||||||||||
Stock-based compensation expense | — | 1,885 | — | — | 1,885 | ||||||||||||||
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit | 40,857 | (202 | ) | — | — | (202 | ) | ||||||||||||
Common stock repurchased | (488,052 | ) | (20,795 | ) | — | — | (20,795 | ) | |||||||||||
Cash dividends declared ($1.23 per share) | — | — | (18,907 | ) | — | (18,907 | ) | ||||||||||||
Balance at December 31, 2019 | 15,144,719 | $ | 139,103 | $ | 340,580 | $ | (6,268 | ) | $ | 473,415 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Operating Activities | ||||||||||||
Net income | $ | 57,203 | $ | 53,071 | $ | 28,476 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Originations of mortgage loans held for sale | (282,443 | ) | (202,194 | ) | (211,568 | ) | ||||||
Proceeds from the sale of mortgage loans | 281,207 | 211,397 | 224,883 | |||||||||
Gain on sale of mortgage loans, net of origination costs | (6,365 | ) | (5,451 | ) | (6,256 | ) | ||||||
Provision for credit losses | 2,861 | 847 | 3,035 | |||||||||
Depreciation and amortization expense | 3,891 | 3,765 | 3,761 | |||||||||
Investment securities amortization and accretion, net | 2,997 | 3,206 | 3,122 | |||||||||
Stock-based compensation expense | 1,885 | 1,688 | 1,469 | |||||||||
Amortization of intangible assets | 705 | 725 | 1,809 | |||||||||
Purchase accounting accretion, net | (1,483 | ) | (2,316 | ) | (2,834 | ) | ||||||
(Increase) decrease in other assets | (22,405 | ) | (6,679 | ) | 11,190 | |||||||
(Decrease) increase in other liabilities | (5,182 | ) | 6,275 | 1,247 | ||||||||
Net cash provided by operating activities | 32,871 | 64,334 | 58,334 | |||||||||
Investing Activities | ||||||||||||
Proceeds from sales and maturities of available-for-sale securities | 355,611 | 189,420 | 154,973 | |||||||||
Purchase of available-for-sale securities | (339,286 | ) | (232,206 | ) | (170,495 | ) | ||||||
Proceeds from maturities of held-to-maturity securities | — | 750 | — | |||||||||
Net increase in loans | (70,714 | ) | (243,815 | ) | (187,740 | ) | ||||||
Purchase of bank-owned life insurance | — | — | (7,000 | ) | ||||||||
Purchase of Federal Home Loan Bank stock | (13,688 | ) | (15,127 | ) | (12,290 | ) | ||||||
Proceeds from sale of Federal Home Loan Bank and Federal Reserve Bank stock | 15,645 | 24,864 | 11,823 | |||||||||
Purchase of premises and equipment | (4,267 | ) | (5,021 | ) | (2,844 | ) | ||||||
Proceeds from the sale of premises and equipment | — | 749 | 137 | |||||||||
Proceeds from other investments | — | 1,593 | — | |||||||||
Recoveries of previously charged-off loans | 310 | 1,944 | 497 | |||||||||
Proceeds from sale of other real estate owned | 554 | 72 | 808 | |||||||||
Net cash used by investing activities | (55,835 | ) | (276,777 | ) | (212,131 | ) | ||||||
Financing Activities | ||||||||||||
Net increase in deposits | 73,335 | 464,132 | 172,291 | |||||||||
(Repayments of) net proceeds from borrowings less than 90 days | (2,059 | ) | (270,114 | ) | 36,699 | |||||||
Repayments of Federal Home Loan Bank long-term advances | — | — | (20,000 | ) | ||||||||
Repayments of wholesale repurchase agreements | — | — | (5,000 | ) | ||||||||
Common stock repurchases | (20,795 | ) | (27 | ) | — | |||||||
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings | (202 | ) | (350 | ) | (606 | ) | ||||||
Cash dividends paid on common stock | (18,572 | ) | (17,170 | ) | (14,323 | ) | ||||||
Finance lease payments | (106 | ) | — | — | ||||||||
Net cash provided by financing activities | 31,601 | 176,471 | 169,061 | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 8,637 | (35,972 | ) | 15,264 | ||||||||
Cash, cash equivalents and restricted cash at beginning of year | 66,999 | 102,971 | 87,707 | |||||||||
Cash, cash equivalents and restricted cash at end of year | $ | 75,636 | $ | 66,999 | $ | 102,971 | ||||||
Supplemental information | ||||||||||||
Interest paid | $ | 41,374 | $ | 30,177 | $ | 20,774 | ||||||
Income taxes paid | 13,542 | 10,667 | 16,841 | |||||||||
Transfer from loans to other real estate owned | 543 | 55 | — |
AFS: | Available-for-sale | GAAP: | Generally accepted accounting principles in the United States | |
ALCO: | Asset/Liability Committee | HPFC: | Healthcare Professional Funding Corporation, a wholly-owned subsidiary of Camden National Bank | |
ALL: | Allowance for loan losses | HTM: | Held-to-maturity | |
AOCI: | Accumulated other comprehensive income (loss) | HUD: | U.S. Department of Housing and Urban Development | |
ASC: | Accounting Standards Codification | IRS: | Internal Revenue Service | |
ASU: | Accounting Standards Update | LIBOR: | London Interbank Offered Rate | |
Bank: | Camden National Bank, a wholly-owned subsidiary of Camden National Corporation | LTIP: | Long-Term Performance Share Plan | |
BOLI: | Bank-owned life insurance | Management ALCO: | Management Asset/Liability Committee | |
Board ALCO: | Board of Directors' Asset/Liability Committee | MBS: | Mortgage-backed security | |
CCTA: | Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation | MSPP: | Management Stock Purchase Plan | |
CDs: | Certificate of deposits | N/A: | Not applicable | |
Company: | Camden National Corporation | N.M.: | Not meaningful | |
CMO: | Collateralized mortgage obligation | OCC: | Office of the Comptroller of the Currency | |
DCRP: | Defined Contribution Retirement Plan | OCI: | Other comprehensive income (loss) | |
EPS: | Earnings per share | OREO: | Other real estate owned | |
FASB: | Financial Accounting Standards Board | OTTI: | Other-than-temporary impairment | |
FDIC: | Federal Deposit Insurance Corporation | SBM: | SBM Financial, Inc., the parent company of The Bank of Maine, that was acquired by Camden National Corporation | |
FHA: | Federal Housing Authority | SERP: | Supplemental executive retirement plans | |
FHLB: | Federal Home Loan Bank | Tax Act: | Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017 | |
FHLBB: | Federal Home Loan Bank of Boston | TDR: | Troubled-debt restructured loan | |
FHLMC: | Federal Home Loan Mortgage Corporation | UBCT: | Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation | |
FNMA: | Federal National Mortgage Association | U.S.: | United States of America | |
FRB: | Federal Reserve System Board of Governors | 2003 Plan: | 2003 Stock Option and Incentive Plan | |
FRBB: | Federal Reserve Bank of Boston | 2012 Plan: | 2012 Equity and Incentive Plan |
• | An entity need not reassess whether any expired or existing contract is or contains a lease. |
• | An entity need not reassess the lease classification for any expired or existing leases. |
• | An entity need not reassess initial direct costs for any existing leases. |
• | An entity may elect to apply hindsight to leases that existed during the period from the beginning of the earliest period presented in the financial statements until the effective date. |
• | A modified retrospective transition method, which allows companies to apply ASU 2016-02 at the date of adoption and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. |
• | For leases with a term of 12 months or less, a right-of-use asset or lease liability will not be recognized on the consolidated statements of condition. |
• | For non-real estate leased assets with individual undiscounted contractual cash flows of less than $500,000 over the reasonable certain term of the lease, a right-of -use asset or lease liability will not be recognized on the consolidated statements of condition as the lease is considered immaterial to the Company's financial statements. |
(In thousands) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
December 31, 2019 | ||||||||||||||||
AFS Investments (carried at fair value): | ||||||||||||||||
Obligations of states and political subdivisions | $ | 115,632 | $ | 2,779 | $ | (328 | ) | $ | 118,083 | |||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 462,593 | 3,398 | (2,605 | ) | 463,386 | |||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 325,200 | 3,183 | (2,478 | ) | 325,905 | |||||||||||
Subordinated corporate bonds | 10,553 | 191 | — | 10,744 | ||||||||||||
Total AFS investments | $ | 913,978 | $ | 9,551 | $ | (5,411 | ) | $ | 918,118 | |||||||
HTM Investments (carried at amortized cost): | ||||||||||||||||
Obligations of states and political subdivisions | $ | 1,302 | $ | 57 | $ | — | $ | 1,359 | ||||||||
Total HTM investments | $ | 1,302 | $ | 57 | $ | — | $ | 1,359 | ||||||||
December 31, 2018 | ||||||||||||||||
AFS Investments (carried at fair value): | ||||||||||||||||
Obligations of states and political subdivisions | $ | 94,430 | $ | 216 | $ | (894 | ) | $ | 93,752 | |||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 466,613 | 583 | (13,524 | ) | 453,672 | |||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 351,958 | 1,007 | (10,071 | ) | 342,894 | |||||||||||
Subordinated corporate bonds | 20,398 | 23 | (47 | ) | 20,374 | |||||||||||
Total AFS investments | $ | 933,399 | $ | 1,829 | $ | (24,536 | ) | $ | 910,692 | |||||||
HTM Securities (carried at amortized cost): | ||||||||||||||||
Obligations of states and political subdivisions | $ | 1,307 | $ | 8 | $ | (24 | ) | $ | 1,291 | |||||||
Total HTM investments | $ | 1,307 | $ | 8 | $ | (24 | ) | $ | 1,291 |
Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||
(In thousands, except number of holdings) | Number of Holdings | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||
December 31, 2019 | |||||||||||||||||||||||||||
AFS Investments: | |||||||||||||||||||||||||||
Obligations of states and political subdivisions | 11 | $ | 30,459 | $ | (328 | ) | $ | — | $ | — | $ | 30,459 | $ | (328 | ) | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 59 | 162,964 | (1,850 | ) | 63,633 | (755 | ) | 226,597 | (2,605 | ) | |||||||||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 35 | 66,549 | (733 | ) | 68,614 | (1,745 | ) | 135,163 | (2,478 | ) | |||||||||||||||||
Total AFS investments | 105 | $ | 259,972 | $ | (2,911 | ) | $ | 132,247 | $ | (2,500 | ) | $ | 392,219 | $ | (5,411 | ) | |||||||||||
December 31, 2018 | |||||||||||||||||||||||||||
AFS Investments: | |||||||||||||||||||||||||||
Obligations of states and political subdivisions | 114 | $ | 36,218 | $ | (281 | ) | $ | 28,437 | $ | (613 | ) | $ | 64,655 | $ | (894 | ) | |||||||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 117 | 46,459 | (252 | ) | 364,430 | (13,272 | ) | 410,889 | (13,524 | ) | |||||||||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 63 | 5,956 | (40 | ) | 227,461 | (10,031 | ) | 233,417 | (10,071 | ) | |||||||||||||||||
Subordinated corporate bonds | 6 | 11,378 | (26 | ) | 966 | (21 | ) | 12,344 | (47 | ) | |||||||||||||||||
Total AFS investments | 300 | $ | 100,011 | $ | (599 | ) | $ | 621,294 | $ | (23,937 | ) | $ | 721,305 | $ | (24,536 | ) | |||||||||||
HTM Investments: | |||||||||||||||||||||||||||
Obligations of states and political subdivisions | 2 | $ | 509 | $ | (5 | ) | $ | 411 | $ | (19 | ) | $ | 920 | $ | (24 | ) | |||||||||||
Total HTM investments | 2 | $ | 509 | $ | (5 | ) | $ | 411 | $ | (19 | ) | $ | 920 | $ | (24 | ) |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Proceeds from sales of AFS investments(1) | $ | 207,001 | $ | 56,155 | $ | 20,366 | ||||||
Gross realized gains | 1,427 | 32 | 869 | |||||||||
Gross realized losses | (1,532 | ) | (695 | ) | (14 | ) |
(1) | The Company had not previously recorded any OTTI on these investments sold. |
(In thousands) | Amortized Cost | Fair Value | ||||||
AFS Investments | ||||||||
Due in one year or less | $ | — | $ | — | ||||
Due after one year through five years | 76,027 | 76,341 | ||||||
Due after five years through ten years | 207,757 | 208,866 | ||||||
Due after ten years | 630,194 | 632,911 | ||||||
$ | 913,978 | $ | 918,118 | |||||
HTM Investments | ||||||||
Due in one year or less | $ | — | $ | — | ||||
Due after one year through five years | 512 | 532 | ||||||
Due after five years through ten years | 790 | 827 | ||||||
Due after ten years | — | — | ||||||
$ | 1,302 | $ | 1,359 |
(In thousands) | Cost | Unrealized Gains | Unrealized Losses | Fair Value / Carrying Value | ||||||||||||
December 31, 2019 | ||||||||||||||||
Equity securities - bank stock (carried at fair value) | $ | 544 | $ | 1,130 | $ | — | $ | 1,674 | ||||||||
FHLBB (carried at cost) | 6,601 | — | — | 6,601 | ||||||||||||
FRB (carried at cost) | 5,374 | — | — | 5,374 | ||||||||||||
Total other investments | $ | 12,519 | $ | 1,130 | $ | — | $ | 13,649 | ||||||||
December 31, 2018 | ||||||||||||||||
Equity securities - bank stock (carried at fair value) | $ | 544 | $ | 202 | $ | — | $ | 746 | ||||||||
FHLBB (carried at cost) | 8,559 | — | — | 8,559 | ||||||||||||
FRB (carried at cost) | 5,374 | — | — | 5,374 | ||||||||||||
Total other investments | $ | 14,477 | $ | 202 | $ | — | $ | 14,679 |
December 31, | ||||||||
(In thousands) | 2019 | 2018 | ||||||
Residential real estate | $ | 1,070,374 | $ | 992,866 | ||||
Commercial real estate | 1,243,397 | 1,269,533 | ||||||
Commercial | 421,108 | 381,780 | ||||||
Home equity | 312,779 | 327,763 | ||||||
Consumer | 25,772 | 20,624 | ||||||
HPFC | 21,593 | 33,656 | ||||||
Total loans | $ | 3,095,023 | $ | 3,026,222 |
December 31, | ||||||||
(In thousands) | 2019 | 2018 | ||||||
Net unamortized fair value mark discount on acquired loans | $ | 2,593 | $ | 3,936 | ||||
Net unamortized loan origination costs | (3,111 | ) | (1,865 | ) | ||||
Total | $ | (518 | ) | $ | 2,071 |
(In thousands) | Residential Real Estate | Commercial Real Estate | Commercial | Home Equity | Consumer | HPFC | Total | |||||||||||||||||||||
At or For the Year Ended December 31, 2019: | ||||||||||||||||||||||||||||
ALL: | ||||||||||||||||||||||||||||
Beginning balance | $ | 6,071 | $ | 11,654 | $ | 3,620 | $ | 2,796 | $ | 234 | $ | 337 | $ | 24,712 | ||||||||||||||
Loans charged off | (462 | ) | (300 | ) | (1,167 | ) | (412 | ) | (301 | ) | (71 | ) | (2,713 | ) | ||||||||||||||
Recoveries | 16 | 49 | 225 | 1 | 19 | — | 310 | |||||||||||||||||||||
Provision (credit)(1) | 217 | 1,011 | 1,091 | 38 | 555 | (50 | ) | 2,862 | ||||||||||||||||||||
Ending balance | $ | 5,842 | $ | 12,414 | $ | 3,769 | $ | 2,423 | $ | 507 | $ | 216 | $ | 25,171 | ||||||||||||||
ALL balance attributable loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 364 | $ | 30 | $ | — | $ | 69 | $ | — | $ | — | $ | 463 | ||||||||||||||
Collectively evaluated for impairment | 5,478 | 12,384 | 3,769 | 2,354 | 507 | 216 | 24,708 | |||||||||||||||||||||
Total ending ALL | $ | 5,842 | $ | 12,414 | $ | 3,769 | $ | 2,423 | $ | 507 | $ | 216 | $ | 25,171 | ||||||||||||||
Loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 3,384 | $ | 402 | $ | 319 | $ | 373 | $ | — | $ | — | $ | 4,478 | ||||||||||||||
Collectively evaluated for impairment | 1,066,990 | 1,242,995 | 420,789 | 312,406 | 25,772 | 21,593 | 3,090,545 | |||||||||||||||||||||
Total loan balances | $ | 1,070,374 | $ | 1,243,397 | $ | 421,108 | $ | 312,779 | $ | 25,772 | $ | 21,593 | $ | 3,095,023 | ||||||||||||||
At or For the Year Ended December 31, 2018: | ||||||||||||||||||||||||||||
ALL: | ||||||||||||||||||||||||||||
Beginning balance | $ | 5,086 | $ | 11,863 | $ | 4,171 | $ | 2,367 | $ | 233 | $ | 451 | $ | 24,171 | ||||||||||||||
Loans charged off | (173 | ) | (512 | ) | (736 | ) | (476 | ) | (96 | ) | (255 | ) | (2,248 | ) | ||||||||||||||
Recoveries | 90 | 28 | 1,770 | 44 | 11 | 1 | 1,944 | |||||||||||||||||||||
Provision (credit)(1) | 1,068 | 275 | (1,585 | ) | 861 | 86 | 140 | 845 | ||||||||||||||||||||
Ending balance | $ | 6,071 | $ | 11,654 | $ | 3,620 | $ | 2,796 | $ | 234 | $ | 337 | $ | 24,712 | ||||||||||||||
ALL balance attributable loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 586 | $ | 23 | $ | 53 | $ | 162 | $ | — | $ | — | $ | 824 | ||||||||||||||
Collectively evaluated for impairment | 5,485 | 11,631 | 3,567 | 2,634 | 234 | 337 | 23,888 | |||||||||||||||||||||
Total ending ALL | $ | 6,071 | $ | 11,654 | $ | 3,620 | $ | 2,796 | $ | 234 | $ | 337 | $ | 24,712 | ||||||||||||||
Loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 4,762 | $ | 930 | $ | 786 | $ | 442 | $ | 6 | $ | — | $ | 6,926 | ||||||||||||||
Collectively evaluated for impairment | 988,104 | 1,268,603 | 380,994 | 327,321 | 20,618 | 33,656 | 3,019,296 | |||||||||||||||||||||
Total loan balances | $ | 992,866 | $ | 1,269,533 | $ | 381,780 | $ | 327,763 | $ | 20,624 | $ | 33,656 | $ | 3,026,222 |
(In thousands) | Residential Real Estate | Commercial Real Estate | Commercial | Home Equity | Consumer | HPFC | Total | |||||||||||||||||||||
At or For the Year Ended December 31, 2017: | ||||||||||||||||||||||||||||
ALL: | ||||||||||||||||||||||||||||
Beginning balance | $ | 4,160 | $ | 12,154 | $ | 3,755 | $ | 2,194 | $ | 181 | $ | 672 | $ | 23,116 | ||||||||||||||
Loans charged off | (482 | ) | (124 | ) | (1,014 | ) | (434 | ) | (124 | ) | (290 | ) | (2,468 | ) | ||||||||||||||
Recoveries | 30 | 141 | 301 | 2 | 17 | 6 | 497 | |||||||||||||||||||||
Provision (credit)(1) | 1,378 | (308 | ) | 1,129 | 605 | 159 | 63 | 3,026 | ||||||||||||||||||||
Ending balance | $ | 5,086 | $ | 11,863 | $ | 4,171 | $ | 2,367 | $ | 233 | $ | 451 | $ | 24,171 | ||||||||||||||
ALL balance attributable loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 568 | $ | 1,441 | $ | — | $ | — | $ | — | $ | — | $ | 2,009 | ||||||||||||||
Collectively evaluated for impairment | 4,518 | 10,422 | 4,171 | 2,367 | 233 | 451 | 22,162 | |||||||||||||||||||||
Total ending ALL | $ | 5,086 | $ | 11,863 | $ | 4,171 | $ | 2,367 | $ | 233 | $ | 451 | $ | 24,171 | ||||||||||||||
Loans: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 5,171 | $ | 6,199 | $ | 1,791 | $ | 429 | $ | — | $ | — | $ | 13,590 | ||||||||||||||
Collectively evaluated for impairment | 853,198 | 1,157,824 | 371,609 | 322,949 | 18,149 | 45,120 | 2,768,849 | |||||||||||||||||||||
Total loan balances | $ | 858,369 | $ | 1,164,023 | $ | 373,400 | $ | 323,378 | $ | 18,149 | $ | 45,120 | $ | 2,782,439 |
(1) | The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments was presented within accrued interest and other liabilities on the consolidated statements of condition. At December 31, 2019, 2018, and 2017, the reserve for unfunded commitments was $21,000, $22,000 and $20,000, respectively. |
For the Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Provision for loan losses | $ | 2,862 | $ | 845 | $ | 3,026 | ||||||
Change in reserve for unfunded commitments | (1 | ) | 2 | 9 | ||||||||
Provision for credit losses | $ | 2,861 | $ | 847 | $ | 3,035 |
• | Grade 1 through 6 — Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risks, which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties. |
• | Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification. |
• | Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. Borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral. |
• | Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. |
• | Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted. |
(In thousands) | Residential Real Estate | Commercial Real Estate | Commercial | Home Equity | Consumer | HPFC | Total | |||||||||||||||||||||
December 31, 2019: | ||||||||||||||||||||||||||||
Pass (Grades 1 – 6) | $ | 1,062,825 | $ | 1,196,683 | $ | 415,870 | $ | — | $ | — | $ | 20,667 | $ | 2,696,045 | ||||||||||||||
Performing | — | — | — | 310,653 | 25,748 | — | 336,401 | |||||||||||||||||||||
Special Mention (Grade 7) | 473 | 31,753 | 2,544 | — | — | 89 | 34,859 | |||||||||||||||||||||
Substandard (Grade 8) | 7,076 | 14,961 | 2,694 | — | — | 837 | 25,568 | |||||||||||||||||||||
Non-performing | — | — | — | 2,126 | 24 | — | 2,150 | |||||||||||||||||||||
Total | $ | 1,070,374 | $ | 1,243,397 | $ | 421,108 | $ | 312,779 | $ | 25,772 | $ | 21,593 | $ | 3,095,023 | ||||||||||||||
December 31, 2018: | ||||||||||||||||||||||||||||
Pass (Grades 1 – 6) | $ | 983,086 | $ | 1,247,190 | $ | 374,429 | $ | — | $ | — | $ | 32,261 | $ | 2,636,966 | ||||||||||||||
Performing | — | — | — | 325,917 | 20,595 | — | 346,512 | |||||||||||||||||||||
Special Mention (Grade 7) | 887 | 7,921 | 3,688 | — | — | 123 | 12,619 | |||||||||||||||||||||
Substandard (Grade 8) | 8,893 | 14,422 | 3,663 | — | — | 1,272 | 28,250 | |||||||||||||||||||||
Non-performing | — | — | — | 1,846 | 29 | — | 1,875 | |||||||||||||||||||||
Total | $ | 992,866 | $ | 1,269,533 | $ | 381,780 | $ | 327,763 | $ | 20,624 | $ | 33,656 | $ | 3,026,222 |
(In thousands) | 30 – 59 Days Past Due | 60 – 89 Days Past Due | Greater Than 90 Days | Total Past Due | Current | Total Loans Outstanding | Loans > 90 Days Past Due and Accruing | Non-Accrual Loans | ||||||||||||||||||||||||
December 31, 2019: | ||||||||||||||||||||||||||||||||
Residential real estate | $ | 2,297 | $ | 627 | $ | 2,598 | $ | 5,522 | $ | 1,064,852 | $ | 1,070,374 | $ | — | $ | 4,096 | ||||||||||||||||
Commercial real estate | 267 | 1,720 | 544 | 2,531 | 1,240,866 | 1,243,397 | — | 1,122 | ||||||||||||||||||||||||
Commercial | 548 | — | 417 | 965 | 420,143 | 421,108 | — | 420 | ||||||||||||||||||||||||
Home equity | 681 | 238 | 1,459 | 2,378 | 310,401 | 312,779 | — | 2,130 | ||||||||||||||||||||||||
Consumer | 108 | 31 | 23 | 162 | 25,610 | 25,772 | — | 24 | ||||||||||||||||||||||||
HPFC | — | 243 | 288 | 531 | 21,062 | 21,593 | — | 364 | ||||||||||||||||||||||||
Total | $ | 3,901 | $ | 2,859 | $ | 5,329 | $ | 12,089 | $ | 3,082,934 | $ | 3,095,023 | $ | — | $ | 8,156 | ||||||||||||||||
December 31, 2018: | ||||||||||||||||||||||||||||||||
Residential real estate | $ | 3,300 | $ | 2,046 | $ | 4,520 | $ | 9,866 | $ | 983,000 | $ | 992,866 | $ | — | $ | 5,492 | ||||||||||||||||
Commercial real estate | 1,794 | 369 | 1,108 | 3,271 | 1,266,262 | 1,269,533 | — | 1,380 | ||||||||||||||||||||||||
Commercial | 150 | 19 | 799 | 968 | 380,812 | 381,780 | — | 1,279 | ||||||||||||||||||||||||
Home equity | 907 | 607 | 1,476 | 2,990 | 324,773 | 327,763 | — | 1,846 | ||||||||||||||||||||||||
Consumer | 67 | 15 | 29 | 111 | 20,513 | 20,624 | 14 | 15 | ||||||||||||||||||||||||
HPFC | — | 183 | 423 | 606 | 33,050 | 33,656 | — | 518 | ||||||||||||||||||||||||
Total | $ | 6,218 | $ | 3,239 | $ | 8,355 | $ | 17,812 | $ | 3,008,410 | $ | 3,026,222 | $ | 14 | $ | 10,530 |
Number of Contracts | Recorded Investment | Specific Reserve | ||||||||||||||||||||
(In thousands, except number of contracts) | December 31, | December 31, | December 31, | |||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||
Residential real estate | 22 | 25 | $ | 2,869 | $ | 3,614 | $ | 364 | $ | 443 | ||||||||||||
Commercial real estate | 2 | 2 | 338 | 347 | 30 | 23 | ||||||||||||||||
Commercial | 2 | 2 | 123 | 141 | — | — | ||||||||||||||||
Consumer and home equity | 1 | 2 | 299 | 304 | 69 | 162 | ||||||||||||||||
Total | 27 | 31 | $ | 3,629 | $ | 4,406 | $ | 463 | $ | 628 |
Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Specific Reserve | ||||||||||||||||||||||||||||||||||||||||||
(In thousands, except number of contracts) | For the Year Ended December 31, | For the Year Ended December 31, | For the Year Ended December 31, | For the Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||||||||||||
Residential real estate: | |||||||||||||||||||||||||||||||||||||||||||||
Maturity concession | — | — | 2 | $ | — | $ | — | $ | 298 | $ | — | $ | — | $ | 298 | $ | — | $ | — | $ | 15 | ||||||||||||||||||||||||
Interest rate concession | — | — | 1 | — | — | 134 | — | — | 145 | — | — | — | |||||||||||||||||||||||||||||||||
Interest rate and maturity concession | 2 | 2 | 1 | 64 | 231 | 148 | 69 | 254 | 156 | 15 | 50 | 30 | |||||||||||||||||||||||||||||||||
Payment deferral | — | 1 | — | — | 166 | — | — | 166 | — | — | 45 | — | |||||||||||||||||||||||||||||||||
Home equity: | |||||||||||||||||||||||||||||||||||||||||||||
Interest rate and maturity concession | — | — | 1 | — | — | 315 | — | — | 315 | — | — | — | |||||||||||||||||||||||||||||||||
Total | 2 | 3 | 5 | $ | 64 | $ | 397 | $ | 895 | $ | 69 | $ | 420 | $ | 914 | $ | 15 | $ | 95 | $ | 45 |
For the Year Ended | ||||||||||||||||||||
(In thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | |||||||||||||||
December 31, 2019: | ||||||||||||||||||||
With related allowance recorded: | ||||||||||||||||||||
Residential real estate | $ | 2,395 | $ | 2,395 | $ | 364 | $ | 2,989 | $ | 110 | ||||||||||
Commercial real estate | 128 | 128 | 30 | 130 | 11 | |||||||||||||||
Commercial | — | — | — | 292 | — | |||||||||||||||
Home equity | 318 | 318 | 69 | 522 | — | |||||||||||||||
Consumer | — | — | — | — | — | |||||||||||||||
HPFC | — | — | — | — | — | |||||||||||||||
Ending balance | 2,841 | 2,841 | 463 | 3,933 | 121 | |||||||||||||||
Without related allowance recorded: | ||||||||||||||||||||
Residential real estate | 989 | 1,116 | — | 1,258 | 21 | |||||||||||||||
Commercial real estate | 274 | 433 | — | 381 | 13 | |||||||||||||||
Commercial | 319 | 685 | — | 238 | 7 | |||||||||||||||
Home equity | 55 | 192 | — | 115 | — | |||||||||||||||
Consumer | — | — | — | 1 | — | |||||||||||||||
HPFC | — | — | — | — | — | |||||||||||||||
Ending balance | 1,637 | 2,426 | — | 1,993 | 41 | |||||||||||||||
Total impaired loans | $ | 4,478 | $ | 5,267 | $ | 463 | $ | 5,926 | $ | 162 | ||||||||||
December 31, 2018: | ||||||||||||||||||||
With related allowance recorded: | ||||||||||||||||||||
Residential real estate | $ | 3,471 | $ | 3,471 | $ | 586 | $ | 3,591 | $ | 127 | ||||||||||
Commercial real estate | 131 | 131 | 23 | 1,969 | 11 | |||||||||||||||
Commercial | 556 | 556 | 53 | 111 | — | |||||||||||||||
Home equity | 318 | 318 | 162 | 250 | — | |||||||||||||||
Consumer | — | — | — | — | — | |||||||||||||||
HPFC | — | — | — | — | — | |||||||||||||||
Ending balance | 4,476 | 4,476 | 824 | 5,921 | 138 | |||||||||||||||
Without related allowance recorded: | ||||||||||||||||||||
Residential real estate | 1,291 | 1,415 | — | 1,524 | 34 | |||||||||||||||
Commercial real estate | 799 | 975 | — | 2,269 | 13 | |||||||||||||||
Commercial | 230 | 293 | — | 1,379 | 8 | |||||||||||||||
Home equity | 124 | 305 | — | 195 | — | |||||||||||||||
Consumer | 6 | 13 | — | 1 | — | |||||||||||||||
HPFC | — | — | — | — | — | |||||||||||||||
Ending balance | 2,450 | 3,001 | — | 5,368 | 55 | |||||||||||||||
Total impaired loans | $ | 6,926 | $ | 7,477 | $ | 824 | $ | 11,289 | $ | 193 |
For the Year Ended | ||||||||||||||||||||
(In thousands) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Interest Income Recognized | |||||||||||||||
December 31, 2017: | ||||||||||||||||||||
With related allowance recorded: | ||||||||||||||||||||
Residential real estate | $ | 3,858 | $ | 3,858 | $ | 568 | $ | 3,177 | $ | 131 | ||||||||||
Commercial real estate | 5,422 | 5,422 | 1,441 | 8,900 | 22 | |||||||||||||||
Commercial | — | — | — | 31 | — | |||||||||||||||
Home equity | — | — | — | 125 | — | |||||||||||||||
Consumer | — | — | — | — | — | |||||||||||||||
HPFC | — | — | — | 24 | — | |||||||||||||||
Ending balance | 9,280 | 9,280 | 2,009 | 12,257 | 153 | |||||||||||||||
Without related allowance recorded: | ||||||||||||||||||||
Residential real estate | 1,313 | 1,673 | — | 1,345 | 15 | |||||||||||||||
Commercial real estate | 777 | 1,084 | — | 1,132 | 29 | |||||||||||||||
Commercial | 1,791 | 2,964 | — | 1,920 | 10 | |||||||||||||||
Home equity | 429 | 495 | — | 310 | 8 | |||||||||||||||
Consumer | — | — | — | 2 | — | |||||||||||||||
HPFC | — | — | — | — | — | |||||||||||||||
Ending balance | 4,310 | 6,216 | — | 4,709 | 62 | |||||||||||||||
Total impaired loans | $ | 13,590 | $ | 15,496 | $ | 2,009 | $ | 16,966 | $ | 215 |
December 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
(In thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Core deposit intangible | $ | 6,451 | $ | (2,926 | ) | $ | 3,525 | $ | 6,451 | $ | (2,221 | ) | $ | 4,230 |
(In thousands) | Core Deposit Intangible | |||
2020 | $ | 682 | ||
2021 | 655 | |||
2022 | 625 | |||
2023 | 592 | |||
2024 | 556 | |||
Thereafter | 415 | |||
Total | $ | 3,525 |
December 31, | ||||||||
(In thousands) | 2019 | 2018 | ||||||
Buildings and leasehold improvements | $ | 46,856 | $ | 47,548 | ||||
Furniture, fixtures and equipment | 18,915 | 26,288 | ||||||
Land and land improvements | 9,198 | 9,217 | ||||||
Total cost | 74,969 | 83,053 | ||||||
Accumulated depreciation and amortization | (33,133 | ) | (40,558 | ) | ||||
Net premises and equipment | $ | 41,836 | $ | 42,495 |
(In thousands) | For The Year Ended December 31, | |||||||||||||
Fixed Asset Type | Income Statement Line Item | 2019 | 2018 | 2017 | ||||||||||
Furniture and equipment | Furniture, equipment and data processing | $ | 2,132 | $ | 1,938 | $ | 1,874 | |||||||
Premises | Net occupancy costs | 1,593 | 1,609 | 1,643 | ||||||||||
Software | Furniture, equipment and data processing | 166 | 218 | 244 | ||||||||||
Total | $ | 3,891 | $ | 3,765 | $ | 3,761 |
December 31, 2019 | ||||||||||||||
(In thousands) | Balance Sheet Line Item | Operating Leases | Finance Leases | Total | ||||||||||
Right-of-use assets | Other Assets | $ | 13,002 | $ | 1,502 | $ | 14,504 | |||||||
Lease liabilities | Other Liabilities | 13,059 | 1,665 | 14,724 |
(In thousands) | For the Year Ended December 31, 2019 | |||
Lease Cost: | ||||
Operating lease cost(1) | $ | 1,480 | ||
Finance lease cost: | ||||
Amortization of right-of-use assets | 110 | |||
Interest on lease liabilities(2) | 68 | |||
Total finance lease cost | 178 | |||
Total Lease Cost(3) | $ | 1,658 |
(1) | Includes immaterial short-term and variable lease costs, but excludes common area maintenance costs. |
(2) | Includes immaterial variable lease costs. |
(3) | Reported within net occupancy costs on the consolidated statements of income. |
(In thousands) | For the Year Ended December 31, 2019 | |||
Cash paid for amounts included in the measurement of lease liabilities: | ||||
Operating cash flows from operating leases | $ | 1,394 | ||
Operating cash flows from finance leases | 68 | |||
Financing cash flows from finance leases | 106 | |||
Right-of-use assets obtained in exchange for new lease obligations: | ||||
Operating leases(1) | $ | 14,030 | ||
Finance leases(1) | 1,612 |
(1) | Reflects right-of-use assets recorded for the period indicated, including $10.5 million of operating leases and $1.6 million of finance leases recorded upon adoption of ASU 2016-02, as of January 1, 2019. |
December 31, 2019 | |||
Weighted average remaining lease term (years): | |||
Operating leases | 15.2 years | ||
Finance leases | 22.4 years | ||
Weighted average discount rate: | |||
Operating leases | 3.39 | % | |
Finance leases | 4.00 | % |
(In thousands) | Operating Leases | Finance Leases | ||||||
2020 | $ | 1,452 | $ | 174 | ||||
2021 | 1,374 | 174 | ||||||
2022 | 1,363 | 174 | ||||||
2023 | 1,239 | 174 | ||||||
2024 | 1,200 | 174 | ||||||
Thereafter | 10,342 | 1,922 | ||||||
Total minimum lease payments | 16,970 | 2,792 | ||||||
Less: amount representing interest(1) | 3,911 | 1,127 | ||||||
Present value of net minimum lease payments(2) | $ | 13,059 | $ | 1,665 |
(1) | Amount necessary to reduce net minimum lease payments to present value calculated at the Company's incremental borrowing rate. |
(2) | Reflects the liability reported within other liabilities on the consolidated statements of condition. |
(In thousands) | Operating | Capital | ||||||
2019 | $ | 1,420 | $ | 179 | ||||
2020 | 941 | 179 | ||||||
2021 | 726 | 182 | ||||||
2022 | 539 | 184 | ||||||
2023 | 434 | 184 | ||||||
Thereafter | 1,268 | 1,592 | ||||||
Total minimum lease payments | $ | 5,328 | 2,500 | |||||
Less: amount representing interest(1) | 920 | |||||||
Present value of net minimum lease payments(2) | $ | 1,580 |
(1) | Amount necessary to reduce net minimum lease payments to present value calculated at the Company's incremental borrowing rate at lease inception. |
(2) | Reflects the liability reported within long-term borrowings on the consolidated statements of condition at December 31, 2018. |
As Of and For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Servicing Assets: | ||||||||||||
Balance at beginning of year | $ | 831 | $ | 1,025 | $ | 1,210 | ||||||
Capitalized servicing right fees upon sale(1) | 263 | — | 22 | |||||||||
Amortization charged against mortgage servicing fee income(2) | (216 | ) | (200 | ) | (430 | ) | ||||||
Valuation adjustment | (1 | ) | 6 | 223 | ||||||||
Balance at end of year | $ | 877 | $ | 831 | $ | 1,025 | ||||||
Valuation Allowance: | ||||||||||||
Balance at beginning of year | $ | (1 | ) | $ | (7 | ) | $ | (230 | ) | |||
(Increase) decrease in impairment reserve | (1 | ) | 6 | 223 | ||||||||
Balance at end of year | $ | (2 | ) | $ | (1 | ) | $ | (7 | ) | |||
Fair value, beginning of year | $ | 1,677 | $ | 1,766 | $ | 1,701 | ||||||
Fair value, end of year | $ | 1,496 | $ | 1,677 | $ | 1,766 |
(1) | Associated income was reported within mortgage banking income, net on the consolidated statements of income. |
(2) | Associated amortization expense was reported within mortgage banking income, net on the consolidated statements of income. |
December 31, | ||||||||
(In thousands) | 2019 | 2018 | ||||||
1 year or less | $ | 474,530 | $ | 461,207 | ||||
Over 1 year to 2 years | 61,100 | 123,397 | ||||||
Over 2 years to 3 years | 21,682 | 35,235 | ||||||
Over 3 years to 4 years | 14,211 | 20,045 | ||||||
Over 4 years to 5 years | 18,993 | 15,368 | ||||||
Over 5 years | 5,033 | 6,029 | ||||||
Total | $ | 595,549 | $ | 661,281 |
December 31, 2019 | Contractual Maturity | December 31, 2018 | ||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Outstanding Balance | Weighted Average Contract Rate | 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | Outstanding Balance | Weighted Average Contract Rate | ||||||||||||||||||||||||||||
Short-Term Borrowings: | ||||||||||||||||||||||||||||||||||||||
FHLBB borrowings | $ | 25,000 | $ | 25,000 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 25,000 | ||||||||||||||||||||||
Customer repurchase agreements | 237,984 | 237,984 | — | — | — | — | — | 245,868 | ||||||||||||||||||||||||||||||
FHLBB and correspondent bank overnight borrowings | 5,825 | 5,825 | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total short-term borrowings | $ | 268,809 | 1.28 | % | $ | 268,809 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 270,868 | 1.43 | % | ||||||||||||||||||
Long-Term Borrowings: | ||||||||||||||||||||||||||||||||||||||
FHLBB borrowings | $ | 10,000 | 1.87 | % | $ | 10,000 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 10,000 | 1.87 | % | ||||||||||||||||||
Capital lease obligation(1) | — | — | — | — | — | — | — | — | 1,580 | 4.20 | % | |||||||||||||||||||||||||||
Total long-term borrowings | $ | 10,000 | 1.87 | % | $ | 10,000 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 11,580 | 2.19 | % | ||||||||||||||||||
Subordinated Debentures: | ||||||||||||||||||||||||||||||||||||||
Subordinated debentures(2) | $ | 14,749 | 5.50 | % | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 14,749 | $ | 14,634 | 5.50 | % | ||||||||||||||||||
CCTA | 36,083 | 5.50 | % | — | — | — | — | — | 36,083 | 36,083 | 5.38 | % | ||||||||||||||||||||||||||
UBCT | 8,248 | 4.45 | % | — | — | — | — | — | 8,248 | 8,350 | 4.14 | % | ||||||||||||||||||||||||||
Total subordinated debentures | $ | 59,080 | 5.35 | % | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 59,080 | $ | 59,067 | 5.23 | % |
(1) | Upon adoption of ASU 2016-02, effective January 1, 2019, lease liabilities are presented within other liabilities on the consolidated statements of condition. Refer to Notes 1 and 6 for further information. |
(2) | The outstanding balance of subordinated debentures was presented net of debt issuance costs of $251,000 and $366,000 at December 31, 2019 and 2018, respectively. |
December 31, | |||||||||||||||
(Dollars in thousands) | 2019 | 2018 | |||||||||||||
Stated Maturity | Outstanding Balance | Weighted Average Contractual Rate | Outstanding Balance | Weighted Average Contractual Rate | |||||||||||
January 2019 | $ | — | — | $ | 25,000 | 2.71 | % | ||||||||
January 2020 | 30,825 | 1.79 | % | — | — | ||||||||||
April 2020 | 10,000 | 1.87 | % | 10,000 | 1.87 | % | |||||||||
Total | $ | 40,825 | $ | 35,000 |
• | The Bank had an available line of credit with the FHLBB of $9.9 million at December 31, 2019 and 2018. This line of credit serves as overdraft protection should the Company overdraw its account with the FHLBB. The interest rate for this line of credit is set daily by the FHLBB. |
• | The Company has an unsecured $10.0 million line of credit with PNC Bank that has a maturity date of December 18, 2020 for which the interest rate is LIBOR-based and is set daily by PNC Bank. |
• | The Company, through the Bank, has an unsecured $50.0 million line of credit with PNC Bank for which the interest rate is set daily by PNC Bank. |
• | The Company, through the Bank, has a secured line of credit of $114.7 million through the FRB's Discount Window for which the interest rate is set by the FRB daily. At December 31, 2019, the Bank pledged commercial loans with a carrying value of $161.5 million and investment securities of $13,000. |
December 31, | ||||||||
(In thousands) | 2019 | 2018 | ||||||
Customer Repurchase Agreements(1)(2): | ||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | $ | 118,969 | $ | 118,823 | ||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 117,654 | 125,590 | ||||||
Obligations of states and political subdivisions | 1,361 | 1,455 | ||||||
Total | $ | 237,984 | $ | 245,868 |
(1) | Presented within short-term borrowings on the consolidated statements of condition. |
(2) | All customer repurchase agreements mature continuously or overnight for the dates indicated. |
December 31, | ||||||||
(In thousands) | 2019 | 2018 | ||||||
Commitments to extend credit | $ | 734,649 | $ | 654,575 | ||||
Standby letters of credit | 5,211 | 3,063 | ||||||
Total | $ | 739,860 | $ | 657,638 |
December 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
(In thousands, except number of positions) | Presentation on Consolidated Statements of Condition | Number of Positions | Notional Amount | Fair Value | Number of Positions | Notional Amount | Fair Value | |||||||||||||||||
Receive fixed, pay variable | Accrued interest and other liabilities | 10 | $ | 45,243 | $ | (514 | ) | 57 | $ | 297,624 | $ | (7,841 | ) | |||||||||||
Receive fixed, pay variable | Other assets | 75 | 366,351 | 17,756 | 25 | 118,891 | 3,467 | |||||||||||||||||
Pay fixed, receive variable | (Accrued interest and other liabilities)/other assets | 85 | 411,594 | (17,242 | ) | 82 | 416,515 | 4,374 | ||||||||||||||||
Total | 170 | $ | 823,188 | $ | — | 164 | $ | 833,030 | $ | — |
December 31, | ||||||||||||||||||
2019 | 2018 | |||||||||||||||||
(In thousands) | Presentation on Consolidated Statements of Condition | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Fixed-rate mortgage interest rate locks | Other assets | $ | 27,087 | $ | 480 | $ | 8,239 | $ | 95 | |||||||||
Fixed-rate mortgage interest rate locks | Accrued interest and other liabilities | 2,519 | (18 | ) | 3,838 | (28 | ) | |||||||||||
Total | $ | 29,606 | $ | 462 | $ | 12,077 | $ | 67 |
December 31, | ||||||||||||||||||
2019 | 2018 | |||||||||||||||||
(In thousands) | Presentation on Consolidated Statements of Condition | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Forward delivery commitments ("best effort") | Other assets | $ | 10,846 | $ | 312 | $ | 2,593 | $ | 32 | |||||||||
Forward delivery commitments ("best effort") | Accrued interest and other liabilities | 1,069 | (15 | ) | 1,722 | (17 | ) | |||||||||||
Total | $ | 11,915 | $ | 297 | $ | 4,315 | $ | 15 |
(Dollars in thousands) | December 31, 2019 | |||||||||||||||
Trade Date | Maturity Date | Variable Index Paid | Fixed Rate Received | Presentation on Consolidated Statements of Condition | Notional Amount | Fair Value | ||||||||||
6/12/2019 | 6/10/2024 | 1-Month USD LIBOR | 1.693% | Other assets | $ | 100,000 | $ | 483 |
December 31, | ||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||||||||||||||||||
Trade Date | Maturity Date | Variable Index Received | Fixed Rate Paid | Presentation on Consolidated Statements of Condition | Notional Amount | Fair Value | Notional Amount | Fair Value | ||||||||||||||||
3/18/2009 | 6/30/2021 | 3-Month USD LIBOR | 5.09% | Accrued interest and other liabilities | $ | 10,000 | $ | (299 | ) | $ | 10,000 | $ | (272 | ) | ||||||||||
7/8/2009 | 6/30/2029 | 3-Month USD LIBOR | 5.84% | Accrued interest and other liabilities | 10,000 | (2,318 | ) | 10,000 | (1,655 | ) | ||||||||||||||
5/6/2010 | 6/30/2030 | 3-Month USD LIBOR | 5.71% | Accrued interest and other liabilities | 10,000 | (2,384 | ) | 10,000 | (1,636 | ) | ||||||||||||||
3/14/2011 | 3/30/2031 | 3-Month USD LIBOR | 4.35% | Accrued interest and other liabilities | 5,000 | (1,279 | ) | 5,000 | (877 | ) | ||||||||||||||
5/4/2011 | 7/7/2031 | 3-Month USD LIBOR | 4.14% | Accrued interest and other liabilities | 8,000 | (1,907 | ) | 8,000 | (1,242 | ) | ||||||||||||||
$ | 43,000 | $ | (8,187 | ) | $ | 43,000 | $ | (5,682 | ) |
December 31, | ||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||||||||||||||||||
Trade Date | Maturity Date | Variable Index Received | Fixed Rate Paid | Presentation on Consolidated Statements of Condition | Notional Amount | Fair Value | Notional Amount | Fair Value | ||||||||||||||||
2/25/2015 | 2/25/2019 | 1-Month USD LIBOR | 1.74% | Other assets | $ | — | $ | — | $ | 25,000 | $ | 30 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Derivatives designated as cash flow hedges | ||||||||||||
Effective portion of unrealized losses recognized within AOCI during the period, net of tax | $ | (2,334 | ) | $ | 837 | $ | (248 | ) | ||||
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross | $ | 921 | $ | 831 | $ | 1,592 |
Gross Amount Not Offset in the Consolidated Statements of Condition | ||||||||||||||||||||||||
(In thousands) | Gross Amount Recognized in the Consolidated Statements of Condition | Gross Amount Offset in the Consolidated Statements of Condition | Net Amount Presented in the Consolidated Statements of Condition | Financial Instruments Pledged (Received)(1) | Cash Collateral Pledged (Received)(1) | Net Amount | ||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
Derivative assets: | ||||||||||||||||||||||||
Customer loan swaps - commercial customer(2) | $ | 17,756 | $ | — | $ | 17,756 | $ | — | $ | — | $ | 17,756 | ||||||||||||
Interest rate swap on loans | 483 | — | 483 | — | (483 | ) | — | |||||||||||||||||
Total | $ | 18,239 | $ | — | $ | 18,239 | $ | — | $ | (483 | ) | $ | 17,756 | |||||||||||
Derivative liabilities: | ||||||||||||||||||||||||
Customer loan swaps - dealer bank | $ | 17,242 | $ | — | 17,242 | $ | — | $ | 17,242 | $ | — | |||||||||||||
Junior subordinated debt interest rate swaps | 8,187 | — | 8,187 | — | 8,187 | — | ||||||||||||||||||
Customer loan swaps - commercial customer(2) | 514 | — | 514 | — | — | 514 | ||||||||||||||||||
Total | $ | 25,943 | $ | — | $ | 25,943 | $ | — | $ | 25,429 | $ | 514 | ||||||||||||
Customer repurchase agreements | $ | 237,984 | $ | — | $ | 237,984 | $ | 237,984 | $ | — | $ | — | ||||||||||||
December 31, 2018 | ||||||||||||||||||||||||
Derivative assets: | ||||||||||||||||||||||||
Customer loan swaps - dealer bank | $ | 4,374 | $ | — | $ | 4,374 | $ | — | $ | (4,374 | ) | $ | — | |||||||||||
Customer loan swaps - commercial customer(2) | 3,467 | — | 3,467 | — | — | 3,467 | ||||||||||||||||||
FHLBB advance interest rate swaps | 30 | — | 30 | — | (30 | ) | — | |||||||||||||||||
Total | $ | 7,871 | $ | — | $ | 7,871 | $ | — | $ | (4,404 | ) | $ | 3,467 | |||||||||||
Derivative liabilities: | ||||||||||||||||||||||||
Junior subordinated debt interest rate swaps | $ | 5,682 | $ | — | $ | 5,682 | $ | — | $ | 5,682 | $ | — | ||||||||||||
Customer loan swaps - commercial customer(2) | 7,841 | — | 7,841 | — | — | 7,841 | ||||||||||||||||||
Total | $ | 13,523 | $ | — | $ | 13,523 | $ | — | $ | 5,682 | $ | 7,841 | ||||||||||||
Customer repurchase agreements | $ | 245,868 | $ | — | $ | 245,868 | $ | 245,868 | $ | — | $ | — |
(1) | The amount presented was the lesser of the amount pledged (received) or the net amount presented in the consolidated statements of condition. |
(2) | The Company manages its net exposure on its commercial customer loan swaps by obtaining collateral as part of the normal loan policy and underwriting practices. |
December 31, 2019 | Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer | Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions | December 31, 2018 | Minimum Regulatory Capital Required For Capital Adequacy plus Capital Conservation Buffer | Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions | |||||||||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||
Camden National Corporation: | ||||||||||||||||||||||||||
Total risk-based capital ratio | $ | 455,702 | 14.44 | % | 10.50 | % | N/A | $ | 434,331 | 14.36 | % | 9.875 | % | N/A | ||||||||||||
Tier 1 risk-based capital ratio | 415,511 | 13.16 | % | 8.50 | % | N/A | 394,597 | 13.04 | % | 7.875 | % | N/A | ||||||||||||||
Common equity Tier 1 risk-based capital ratio | 372,511 | 11.80 | % | 7.00 | % | N/A | 351,597 | 11.62 | % | 6.375 | % | N/A | ||||||||||||||
Tier 1 leverage capital ratio | 415,511 | 9.55 | % | 4.00 | % | N/A | 394,597 | 9.53 | % | 4.00 | % | N/A | ||||||||||||||
Camden National Bank: | ||||||||||||||||||||||||||
Total risk-based capital ratio | $ | 423,540 | 13.45 | % | 10.50 | % | 10.00 | % | $ | 398,773 | 13.18 | % | 9.875 | % | 10.00 | % | ||||||||||
Tier 1 risk-based capital ratio | 398,349 | 12.65 | % | 8.50 | % | 8.00 | % | 374,039 | 12.36 | % | 7.875 | % | 8.00 | % | ||||||||||||
Common equity Tier 1 risk-based capital ratio | 398,349 | 12.65 | % | 7.00 | % | 6.50 | % | 374,039 | 12.36 | % | 6.375 | % | 6.50 | % | ||||||||||||
Tier 1 leverage capital ratio | 398,349 | 9.19 | % | 4.00 | % | 5.00 | % | 374,039 | 9.06 | % | 4.00 | % | 5.00 | % |
For The Year Ended December 31, 2019 | ||||||||||||
(In thousands) | Pre-Tax Amount | Tax (Expense) Benefit | After-Tax Amount | |||||||||
AFS Securities: | ||||||||||||
Unrealized holdings gains | $ | 26,743 | $ | (5,750 | ) | $ | 20,993 | |||||
Less: reclassification adjustment for realized losses(1) | (105 | ) | 22 | (83 | ) | |||||||
Net unrealized gains | 26,848 | (5,772 | ) | 21,076 | ||||||||
Cash Flow Hedges: | ||||||||||||
Net decrease in fair value | (2,973 | ) | 639 | (2,334 | ) | |||||||
Less: effective portion reclassified into interest expense(2) | (921 | ) | 198 | (723 | ) | |||||||
Net decrease in fair value | (2,052 | ) | 441 | (1,611 | ) | |||||||
Postretirement Plans: | ||||||||||||
Net actuarial loss | (1,918 | ) | 412 | (1,506 | ) | |||||||
Less: Amortization of net actuarial losses(3) | (271 | ) | 59 | (212 | ) | |||||||
Less: Amortization of net prior service credits(3) | 24 | (5 | ) | 19 | ||||||||
Net loss on postretirement plans | (1,671 | ) | 358 | (1,313 | ) | |||||||
Other comprehensive income | $ | 23,125 | $ | (4,973 | ) | $ | 18,152 |
For The Year Ended December 31, 2018 | ||||||||||||
(In thousands) | Pre-Tax Amount | Tax (Expense) Benefit | After-Tax Amount | |||||||||
AFS Securities: | ||||||||||||
Unrealized holdings losses | $ | (10,846 | ) | $ | 2,332 | $ | (8,514 | ) | ||||
Less: reclassification adjustment for realized losses(1) | (663 | ) | 142 | (521 | ) | |||||||
Net unrealized losses | (10,183 | ) | 2,190 | (7,993 | ) | |||||||
Cash Flow Hedges: | ||||||||||||
Net increase in fair value | 1,066 | (229 | ) | 837 | ||||||||
Less: effective portion reclassified into interest expense(2) | (831 | ) | 179 | (652 | ) | |||||||
Net increase in fair value | 1,897 | (408 | ) | 1,489 | ||||||||
Postretirement Plans: | ||||||||||||
Net actuarial gain | 1,743 | (375 | ) | 1,368 | ||||||||
Less: Amortization of net actuarial losses(3) | (613 | ) | 131 | (482 | ) | |||||||
Less: Amortization of net prior service credits(3) | 24 | (5 | ) | 19 | ||||||||
Net loss on postretirement plans | 2,332 | (501 | ) | 1,831 | ||||||||
Other comprehensive loss | $ | (5,954 | ) | $ | 1,281 | $ | (4,673 | ) |
For The Year Ended December 31, 2017 | ||||||||||||
(In thousands) | Pre-Tax Amount | Tax (Expense) Benefit | After-Tax Amount | |||||||||
AFS Securities: | ||||||||||||
Unrealized holdings losses | $ | (2,905 | ) | $ | 1,017 | $ | (1,888 | ) | ||||
Less: reclassification adjustment for realized gains(1) | 855 | (299 | ) | 556 | ||||||||
Net unrealized losses | (3,760 | ) | 1,316 | (2,444 | ) | |||||||
Cash Flow Hedges: | ||||||||||||
Net decrease in fair value | (382 | ) | 134 | (248 | ) | |||||||
Less: effective portion reclassified into interest expense(2) | (1,592 | ) | 557 | (1,035 | ) | |||||||
Net increase in fair value | 1,210 | (423 | ) | 787 | ||||||||
Postretirement Plans: | ||||||||||||
Net actuarial loss | (2,065 | ) | 723 | (1,342 | ) | |||||||
Less: amortization of net actuarial losses(3) | (286 | ) | 100 | (186 | ) | |||||||
Less: amortization of net prior service credits(3) | 24 | (8 | ) | 16 | ||||||||
Net loss on postretirement plans | (1,803 | ) | 631 | (1,172 | ) | |||||||
Other comprehensive loss | $ | (4,353 | ) | $ | 1,524 | $ | (2,829 | ) |
(1) | Reclassified into net (loss) gain on sale of securities on the consolidated statements of income. |
(2) | Reclassified into interest on borrowings and subordinated debentures on the consolidated statements of income. |
(3) | Reclassified into compensation and related benefits and other expense on the consolidated statements of income. Refer to Note 18 of the consolidated financial statements for further details. |
(In thousands) | Net Unrealized Gains (Losses) on AFS Securities(1) | Net Unrealized Losses on Cash Flow Hedges(1) | Defined Benefit Postretirement Plans(1) | AOCI(1) | ||||||||||||
Balance at December 31, 2016 | $ | (6,085 | ) | $ | (5,694 | ) | $ | (2,130 | ) | $ | (13,909 | ) | ||||
Other comprehensive loss before reclassifications | (1,888 | ) | (248 | ) | (1,342 | ) | (3,478 | ) | ||||||||
Less: Amounts reclassified from AOCI | 556 | (1,035 | ) | (170 | ) | (649 | ) | |||||||||
Other comprehensive loss (income) | (2,444 | ) | 787 | (1,172 | ) | (2,829 | ) | |||||||||
Less: Amounts reclassified from AOCI related to adoption of ASU 2018-02 | (1,771 | ) | (1,019 | ) | (686 | ) | (3,476 | ) | ||||||||
Balance at December 31, 2017 | (10,300 | ) | (5,926 | ) | (3,988 | ) | (20,214 | ) | ||||||||
Other comprehensive (loss) income before reclassifications | (8,514 | ) | 837 | 1,368 | (6,309 | ) | ||||||||||
Less: Amounts reclassified from AOCI | (521 | ) | (652 | ) | (463 | ) | (1,636 | ) | ||||||||
Other comprehensive loss (income) | (7,993 | ) | 1,489 | 1,831 | (4,673 | ) | ||||||||||
Net amount reclassified to AOCI related to adoption of ASU 2016-01 and ASU 2017-12 | 467 | — | — | 467 | ||||||||||||
Balance at December 31, 2018 | (17,826 | ) | (4,437 | ) | (2,157 | ) | (24,420 | ) | ||||||||
Other comprehensive income (loss) before reclassifications | 20,993 | (2,334 | ) | (1,506 | ) | 17,153 | ||||||||||
Less: Amounts reclassified from AOCI | (83 | ) | (723 | ) | (193 | ) | (999 | ) | ||||||||
Other comprehensive income (loss) | 21,076 | (1,611 | ) | (1,313 | ) | 18,152 | ||||||||||
Balance at December 31, 2019 | $ | 3,250 | $ | (6,048 | ) | $ | (3,470 | ) | $ | (6,268 | ) |
(1) | All amounts are net of tax. |
For The Year ended December 31, | ||||||||||
(In thousands) | Income Statement Line Item | 2019 | 2018 | |||||||
Debit card interchange income | Debit card income | $ | 9,701 | $ | 9,067 | |||||
Services charges on deposit accounts | Service charges on deposit accounts | 8,393 | 8,253 | |||||||
Fiduciary services income | Income from fiduciary services | 5,901 | 5,376 | |||||||
Investment program income | Brokerage and insurance commissions | 2,625 | 2,615 | |||||||
Other non-interest income | Other income | 1,710 | 1,508 | |||||||
Total non-interest income within the scope of ASC 606 | 28,330 | 26,819 | ||||||||
Total non-interest income not in scope of ASC 606 | 13,783 | 11,357 | ||||||||
Total non-interest income | $ | 42,113 | $ | 38,176 |
• | Debit card interchange income: The Company has separate contracts with intermediaries and earns interchange revenue and incurs related expenses on debit card transactions of its deposit customers. Income earned and expenses incurred by the Company are dependent on its depositors' debit card usage, including depositor spend, transaction type and merchant. The rates earned are determined by the intermediaries. The Company determined that although the contract for which revenues are directly earned is with the intermediary rather than the depositor, that an underlying contract with each depositor is required for the generation of debit card interchange income and it is the depositors' debit card usage that drives the revenues earned and related expenses incurred. The contract with the depositor is day-to-day and can be closed by the customer or the Company at any time. As such, the Company recognizes revenue at the time of the transaction as the performance obligation has been met. |
• | Service charges on deposit accounts: Deposit-related fees, include, but are not limited to, overdraft income, service charge income, and other fees generated by the depositor relationship with the Company. For each depositor relationship, an agreement and related disclosures outline the terms of the contract between the depositor and the Bank, including the assessment of fees and fee structure for its various products. The contract is day-to-day and can be closed by the customer or the Company at any time. As such, the Company recognizes revenue at the time of the transaction as the performance obligation has been met. |
• | Fiduciary services income: The Company, through its wealth management and trust services department, doing business as Camden National Wealth Management, earns fees for its investment management and related services for its clients. Fees earned for its services are largely dependent on assets under management as of the last day of the month and do not contain performance clauses. Should the applicable services contract be terminated by either party, fees for services are earned up to the effective date of contract termination. As such, fiduciary services income is earned and recognized daily. |
• | Investment program income: Under an investment program offered by the Company, doing business as Camden Financial Consultant (“Program”), its clients are provided access to brokerage, advisory and insurance products offered through an unaffiliated third party. Certain Company employees are registered securities representatives and/or registered investment advisor representatives of the third party, operating in such capacity under Camden Financial Consultants to provide clients with brokerage, investment advisory and insurance related services. The Company receives a portion of the commissions and fees received by the unaffiliated third party brokerage firm from the sale of investment products and investment advisory services, in accordance with the terms of the contract between the two parties. |
• | Dividend yield is based on the dividend rate of the Company’s stock at the date of grant. |
• | Risk-free interest rate is based on the U.S. Treasury bond rate with a term equaling the expected life of the granted options. |
• | Expected volatility is based on the historical volatility of the Company’s stock price calculated over the expected life of the option. |
• | Expected life represents the period of time that granted options are expected to be outstanding based on historical trends. |
December 31, | |||||||
2019 | 2018 | 2017 | |||||
Weighted-average dividend yield | N/A | 2.36 | % | N/A | |||
Weighted-average risk-free interest rate | N/A | 2.38 | % | N/A | |||
Weighted-average expected volatility | N/A | 22.80 | % | N/A | |||
Weighted-average expected life (in years) | N/A | 5.3 | N/A | ||||
Weighted-average fair value of options granted | N/A | $ | 7.78 | N/A |
(Dollars in thousands, except per option data) | Number of Options | Weighted-Average Exercise Price per Option | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||
Options outstanding at January 1, 2019 | 27,352 | $ | 22.53 | ||||||||||
Granted | — | — | |||||||||||
Exercised | (13,745 | ) | 21.39 | ||||||||||
Forfeited | — | — | |||||||||||
Expired | — | — | |||||||||||
Options outstanding at December 31, 2019 | 13,607 | $ | 23.69 | 3.3 | $ | 304 | |||||||
Options exercisable at December 31, 2019 | 11,757 | $ | 22.21 | 2.8 | $ | 280 |
Options | Weighted-Average Grant Date Fair Value per Option | |||||
Nonvested at January 1, 2019 | 3,100 | $ | 6.32 | |||
Granted | — | — | ||||
Vested | (1,250 | ) | 6.09 | |||
Forfeited | — | — | ||||
Nonvested at December 31, 2019 | 1,850 | $ | 6.48 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Compensation expense | $ | 389 | $ | 263 | $ | 124 | ||||||
Income tax benefit | 84 | 57 | 27 | |||||||||
Fair value of grants vested | 302 | 149 | — |
(Dollars in thousands, except per unit data) | Number of Units | Weighted-Average Grant Date Fair Value per Unit | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | Unrecognized Compensation | ||||||||||||
Nonvested at January 1, 2019 | 30,225 | $ | 44.23 | ||||||||||||||
Granted | 15,138 | 43.40 | |||||||||||||||
Vested | (6,854 | ) | 44.12 | ||||||||||||||
Forfeited | (2,457 | ) | 43.99 | ||||||||||||||
Nonvested at December 31, 2019 | 36,052 | $ | 43.92 | 3.3 | $ | 1,661 | $ | 1,258 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Compensation expense | $ | 751 | $ | 916 | $ | 762 | ||||||
Income tax benefit | 161 | 197 | 164 | |||||||||
Fair value of grants vested | 780 | 931 | 702 |
(Dollars in thousands, except per share data) | Number of Shares | Weighted-Average Grant Date Fair Value per Share | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | Unrecognized Compensation | ||||||||||||
Nonvested at January 1, 2019 | 22,781 | $ | 38.21 | ||||||||||||||
Granted | 16,347 | 44.30 | |||||||||||||||
Vested | (19,420 | ) | 40.16 | ||||||||||||||
Forfeited | (421 | ) | 27.20 | ||||||||||||||
Nonvested at December 31, 2019 | 19,287 | $ | 41.66 | 1.6 | $ | 888 | $ | 492 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Compensation expense | $ | 95 | $ | 104 | $ | 97 | ||||||
Income tax benefit | 20 | 22 | 21 | |||||||||
Fair value of grants vested | 75 | 130 | 91 |
(Dollars in thousands, except per share data) | Number of Shares | Weighted-Average Grant Date Fair Value per Share | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | Unrecognized Compensation | ||||||||||||
Nonvested at January 1, 2019 | 13,013 | $ | 14.35 | ||||||||||||||
Granted | 7,741 | 11.01 | |||||||||||||||
Vested | (5,516 | ) | 13.65 | ||||||||||||||
Forfeited | (223 | ) | 14.23 | ||||||||||||||
Nonvested at December 31, 2019 | 15,015 | $ | 12.89 | 0.7 | $ | 219 | $ | 57 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Compensation expense | $ | 532 | $ | 291 | $ | 370 | ||||||
Related income tax benefit | 114 | 63 | 80 | |||||||||
Fair value of grants vested | 344 | 284 | 843 |
(Dollars in thousands, except per share data) | Number of Shares | Weighted-Average Grant Date Fair Value per Share | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | Unrecognized Compensation | ||||||||||||
Nonvested at January 1, 2019 | 26,377 | $ | 44.28 | ||||||||||||||
Granted | 14,186 | 43.98 | |||||||||||||||
Vested | (7,811 | ) | 43.99 | ||||||||||||||
Forfeited | (4,987 | ) | 43.99 | ||||||||||||||
Nonvested at December 31, 2019 | 27,765 | $ | 44.26 | 1.6 | $ | 1,279 | $ | 455 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Compensation expense | $ | 110 | $ | 106 | $ | 97 | ||||||
Related income tax benefit | 24 | 23 | 21 | |||||||||
Fair value of grants vested | 102 | 105 | 90 |
(Dollars in thousands, except per award data) | Number of Deferred Stock Awards | Weighted-Average Grant Date Fair Value per Award | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | Unrecognized Compensation | ||||||||||||
Nonvested at January 1, 2019 | 9,970 | $ | 28.16 | ||||||||||||||
Granted | 3,542 | 43.26 | |||||||||||||||
Vested | (2,861 | ) | 35.74 | ||||||||||||||
Forfeited | — | — | |||||||||||||||
Nonvested at December 31, 2019 | 10,651 | $ | 31.14 | 10.3 | $ | 491 | $ | 255 |
SERP | Other Postretirement Benefits | |||||||||||||||
December 31, | ||||||||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Benefit obligations: | ||||||||||||||||
Beginning of year | $ | 12,717 | $ | 13,790 | $ | 3,616 | $ | 3,791 | ||||||||
Service cost | 395 | 446 | 48 | 46 | ||||||||||||
Interest cost | 523 | 488 | 148 | 132 | ||||||||||||
Actuarial loss (gain) | 1,524 | (1,534 | ) | 394 | (209 | ) | ||||||||||
Benefits paid | (477 | ) | (473 | ) | (157 | ) | (144 | ) | ||||||||
End of year | 14,682 | 12,717 | 4,049 | 3,616 | ||||||||||||
Fair value of plan assets: | ||||||||||||||||
Beginning of year | — | — | — | — | ||||||||||||
Employer contributions | 477 | 473 | 157 | 144 | ||||||||||||
Benefits paid | (477 | ) | (473 | ) | (157 | ) | (144 | ) | ||||||||
End of year | — | — | — | — | ||||||||||||
Unfunded status at end of year(1) | $ | 14,682 | $ | 12,717 | $ | 4,049 | $ | 3,616 | ||||||||
Amounts recognized in AOCI, net of tax: | ||||||||||||||||
Net actuarial loss | $ | 2,864 | $ | 1,859 | $ | 738 | $ | 449 | ||||||||
Prior service credit | — | — | (132 | ) | (151 | ) | ||||||||||
Total | $ | 2,864 | $ | 1,859 | $ | 606 | $ | 298 |
(1) | Presented within other liabilities on the consolidated statements of condition. |
SERP | Other Postretirement Benefits | |||||||||||||||||||||||
(In thousands) | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||||||||
Net periodic benefit cost: | ||||||||||||||||||||||||
Service cost(1) | $ | 395 | $ | 446 | $ | 335 | $ | 48 | $ | 46 | $ | 53 | ||||||||||||
Interest cost(2) | 523 | 488 | 452 | 148 | 132 | 144 | ||||||||||||||||||
Recognized net actuarial loss(2) | 240 | 561 | 246 | 31 | 52 | 40 | ||||||||||||||||||
Amortization of prior service credit(2) | — | — | — | (24 | ) | (24 | ) | (24 | ) | |||||||||||||||
Net periodic benefit cost | 1,158 | 1,495 | 1,033 | 203 | 206 | 213 | ||||||||||||||||||
Changes in funded status recognized in OCI, before taxes: | ||||||||||||||||||||||||
Net actuarial loss (gain) arising during period | 1,524 | (1,534 | ) | 1,955 | 394 | (209 | ) | 110 | ||||||||||||||||
Reclassifications to net periodic benefit cost: | ||||||||||||||||||||||||
Amortization of net unrecognized actuarial loss | (240 | ) | (561 | ) | (246 | ) | (31 | ) | (52 | ) | (40 | ) | ||||||||||||
Amortization of prior service credit | — | — | — | 24 | 24 | 24 | ||||||||||||||||||
Total recognized in OCI, before taxes | 1,284 | (2,095 | ) | 1,709 | 387 | (237 | ) | 94 | ||||||||||||||||
Total recognized in net periodic benefit cost and OCI, before taxes | $ | 2,442 | $ | (600 | ) | $ | 2,742 | $ | 590 | $ | (31 | ) | $ | 307 |
(1) | Presented in salaries and employee benefits on the consolidated statements of income. |
(2) | Presented in other expenses on the consolidated statements of income. |
SERP | Other Postretirement Benefits | ||||||||||||||||
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||
Weighted-average assumptions as of end of year: | |||||||||||||||||
Discount rate for benefit obligation | 3.2 | % | 4.2 | % | 3.6 | % | 3.2 | % | 4.2 | % | 3.6 | % | |||||
Discount rate for net periodic benefit cost | 4.2 | % | 3.6 | % | 4.0 | % | 4.2 | % | 3.6 | % | 4.0 | % | |||||
Rate of compensation increase for benefit obligation | 3.0 | % | 3.0 | % | 5.0 | % | N/A | N/A | N/A | ||||||||
Rate of compensation increase for net periodic benefit cost | 3.0 | % | 3.0 | % | 5.0 | % | N/A | N/A | N/A | ||||||||
Health care cost trend rate assumed for future years | N/A | N/A | N/A | 4.5% - 7.0% | 5.0% - 6.0% | 5.0% - 6.0% |
(In thousands) | SERP | Other Postretirement Benefits | ||||||
2020 | $ | 486 | $ | 268 | ||||
2021 | 536 | 265 | ||||||
2022 | 566 | 233 | ||||||
2023 | 526 | 219 | ||||||
2024 | 436 | 231 | ||||||
Next 5 years | 2,141 | 1,084 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Current: | ||||||||||||
Federal | $ | 11,876 | $ | 14,102 | $ | 14,529 | ||||||
State | 1,241 | 1,206 | 1,289 | |||||||||
13,117 | 15,308 | 15,818 | ||||||||||
Deferred: | ||||||||||||
Federal | 1,230 | (2,541 | ) | 4,117 | ||||||||
State | 29 | (61 | ) | (320 | ) | |||||||
Change in federal corporate income tax rate(1) | — | — | 14,263 | |||||||||
1,259 | (2,602 | ) | 18,060 | |||||||||
Income tax expense | $ | 14,376 | $ | 12,706 | $ | 33,878 |
For The Year Ended December 31, | ||||||||||||
(Dollars in thousands) | 2019 | 2018 | 2017 | |||||||||
Computed tax expense(1) | $ | 15,032 | $ | 13,813 | $ | 21,824 | ||||||
Increase (reduction) in income taxes resulting from: | ||||||||||||
State taxes, net of federal benefit | 1,003 | 905 | 630 | |||||||||
Tax exempt income | (738 | ) | (741 | ) | (1,291 | ) | ||||||
Income from life insurance | (509 | ) | (510 | ) | (829 | ) | ||||||
Low income housing credits | (430 | ) | (465 | ) | (366 | ) | ||||||
Share-based awards | (60 | ) | (250 | ) | (390 | ) | ||||||
Change in federal corporate income tax rate(1) | — | — | 14,263 | |||||||||
Other | 78 | (46 | ) | 37 | ||||||||
Income tax expense | $ | 14,376 | $ | 12,706 | $ | 33,878 | ||||||
Income before income taxes | $ | 71,579 | $ | 65,777 | $ | 62,354 | ||||||
Effective tax rate | 20.1 | % | 19.3 | % | 54.3 | % |
(1) | On December 22, 2017, the Tax Act was enacted, reducing the U.S. federal corporate income tax rate from 35.0% to 21.0%. The Company recognized the effect of the tax law changes in the period of enactment, which resulted in a reduction to net deferred tax assets and a corresponding charge to income tax expense of $14.3 million. |
December 31, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
(In thousands) | Asset | Liability | Asset | Liability | ||||||||||||
Net operating loss and tax credit carryforward | $ | 10,421 | $ | — | $ | 11,250 | $ | — | ||||||||
Allowance for loan losses | 5,416 | — | 5,318 | — | ||||||||||||
Pension and other benefits | 4,492 | — | 3,881 | — | ||||||||||||
Net unrealized losses on derivative instruments | 1,656 | — | 1,215 | — | ||||||||||||
Deferred compensation and benefits | 919 | — | 927 | — | ||||||||||||
Depreciation | — | (3,053 | ) | — | (2,913 | ) | ||||||||||
Deferred loan origination fees | — | (2,119 | ) | — | (1,860 | ) | ||||||||||
Net unrealized (gains) losses on AFS debt securities | (890 | ) | 4,882 | — | ||||||||||||
Other | (19 | ) | 353 | — | ||||||||||||
Gross deferred tax assets (liabilities) | $ | 22,904 | $ | (6,081 | ) | $ | 27,826 | $ | (4,773 | ) | ||||||
Valuation allowance on deferred tax assets | — | — | ||||||||||||||
Net deferred tax assets | $ | 16,823 | $ | 23,053 |
For The Year Ended December 31, | ||||||||||||
(In thousands, except number of shares and per share data) | 2019 | 2018 | 2017 | |||||||||
Net income | $ | 57,203 | $ | 53,071 | $ | 28,476 | ||||||
Dividends and undistributed earnings allocated to participating securities(1) | (120 | ) | (148 | ) | (118 | ) | ||||||
Net income available to common shareholders | $ | 57,083 | $ | 52,923 | $ | 28,358 | ||||||
Weighted-average common shares outstanding for basic EPS | 15,407,289 | 15,571,387 | 15,509,665 | |||||||||
Dilutive effect of stock-based awards(2) | 45,733 | 54,916 | 78,682 | |||||||||
Weighted-average common and potential common shares for diluted EPS | 15,453,022 | 15,626,303 | 15,588,347 | |||||||||
Earnings per common share: | ||||||||||||
Basic EPS | $ | 3.70 | $ | 3.40 | $ | 1.83 | ||||||
Diluted EPS | $ | 3.69 | $ | 3.39 | $ | 1.82 |
(1) | Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends. |
(2) | Represents the effect of the assumed exercise of stock options, vesting of restricted shares and restricted stock units, and issuance of LTIP awards that have met the performance criteria, utilizing the treasury stock method. |
Level 1: | Valuation is based upon unadjusted quoted prices in active markets for identical assets and liabilities that the entity has the ability to access as of the measurement date. |
Level 2: | Valuation is determined from quoted prices for similar assets or liabilities in active markets, from quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market. |
Level 3: | Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability. |
(In thousands) | Fair Value | Readily Available Market Prices (Level 1) | Observable Market Data (Level 2) | Company Determined Fair Value (Level 3) | ||||||||||||
December 31, 2019 | ||||||||||||||||
Financial assets: | ||||||||||||||||
Loans held for sale | $ | 11,854 | $ | — | $ | 11,854 | $ | — | ||||||||
AFS investments: | ||||||||||||||||
Obligations of states and political subdivisions | 118,083 | — | 118,083 | — | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 463,386 | — | 463,386 | — | ||||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 325,905 | — | 325,905 | — | ||||||||||||
Subordinated corporate bonds | 10,744 | — | 10,744 | — | ||||||||||||
Equity securities - bank stock | 1,674 | — | 1,674 | — | ||||||||||||
Customer loan swaps | 17,756 | — | 17,756 | — | ||||||||||||
Interest rate swap on loans | 483 | — | 483 | — | ||||||||||||
Fixed-rate mortgage interest rate lock commitments | 480 | — | 480 | — | ||||||||||||
Forward delivery commitments | 312 | — | 312 | — | ||||||||||||
Financial liabilities: | ||||||||||||||||
Junior subordinated debt interest rate swaps | $ | 8,187 | $ | — | $ | 8,187 | $ | — | ||||||||
Customer loan swaps | 17,756 | — | 17,756 | — | ||||||||||||
Fixed-rate mortgage interest rate lock commitments | 18 | — | 18 | — | ||||||||||||
Forward delivery commitments | 15 | — | 15 | — | ||||||||||||
December 31, 2018 | ||||||||||||||||
Financial assets: | ||||||||||||||||
Loans held for sale | $ | 4,403 | $ | — | $ | 4,403 | $ | — | ||||||||
AFS investments: | ||||||||||||||||
Obligations of states and political subdivisions | 93,752 | — | 93,752 | — | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | 453,672 | — | 453,672 | — | ||||||||||||
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | 342,894 | — | 342,894 | — | ||||||||||||
Subordinated corporate bonds | 20,374 | — | 20,374 | — | ||||||||||||
Equity securities - bank stock | 746 | — | 746 | — | ||||||||||||
Customer loan swaps | 7,841 | — | 7,841 | — | ||||||||||||
Fixed-rate mortgage interest rate lock commitments | 95 | — | 95 | — | ||||||||||||
Forward delivery commitments | 32 | — | 32 | — | ||||||||||||
FHLBB advance interest rate swaps | 30 | — | 30 | — | ||||||||||||
Financial liabilities: | ||||||||||||||||
Junior subordinated debt interest rate swaps | $ | 5,682 | $ | — | $ | 5,682 | $ | — | ||||||||
Customer loan swaps | 7,841 | — | 7,841 | — | ||||||||||||
Fixed-rate mortgage interest rate lock commitments | 28 | — | 28 | — | ||||||||||||
Forward delivery commitments | 17 | — | 17 | — |
(In thousands) | Fair Value | Readily Available Market Prices (Level 1) | Observable Market Data (Level 2) | Company Determined Fair Value (Level 3) | ||||||||||||
December 31, 2019 | ||||||||||||||||
Non-financial assets: | ||||||||||||||||
OREO | $ | 94 | $ | — | $ | — | $ | 94 | ||||||||
December 31, 2018 | ||||||||||||||||
Financial assets: | ||||||||||||||||
Collateral-dependent impaired loans | $ | 522 | $ | — | $ | — | $ | 522 | ||||||||
Non-financial assets: | ||||||||||||||||
OREO | 130 | — | — | 130 |
(Dollars in thousands) | Fair Value | Valuation Methodology | Unobservable input | Discount Range (Weighted-Average) | |||||||
December 31, 2019 | |||||||||||
OREO | $ | 94 | Market approach appraisal of collateral | Management adjustment of appraisal | 18% | (18%) | |||||
Estimated selling costs | 13% | (13%) | |||||||||
December 31, 2018 | |||||||||||
Collateral-dependent impaired loans: | |||||||||||
Partially charged-off | $ | 50 | Market approach appraisal of collateral | Management adjustment of appraisal | 0% | (0%) | |||||
Estimated selling costs | 10% | (10%) | |||||||||
Specifically reserved | 472 | Market approach appraisal of collateral | Management adjustment of appraisal | 0% | (0%) | ||||||
Estimated selling costs | 10% | (10%) | |||||||||
OREO | 130 | Market approach appraisal of collateral | Management adjustment of appraisal | 19% | (19%) | ||||||
Estimated selling costs | 10% | (10%) |
(In thousands) | Carrying Amount | Fair Value | Readily Available Market Prices (Level 1) | Observable Market Prices (Level 2) | Company Determined Market Prices (Level 3) | |||||||||||||||
December 31, 2019 | ||||||||||||||||||||
Financial assets: | ||||||||||||||||||||
HTM securities | $ | 1,302 | $ | 1,359 | $ | — | $ | 1,359 | $ | — | ||||||||||
Residential real estate loans(1) | 1,064,532 | 1,066,544 | — | — | 1,066,544 | |||||||||||||||
Commercial real estate loans(1) | 1,230,983 | 1,196,297 | — | — | 1,196,297 | |||||||||||||||
Commercial loans(1)(2) | 438,716 | 431,892 | — | — | 431,892 | |||||||||||||||
Home equity loans(1) | 310,356 | 293,565 | — | — | 293,565 | |||||||||||||||
Consumer loans(1) | 25,265 | 23,355 | — | — | 23,355 | |||||||||||||||
Servicing assets | 877 | 1,496 | — | — | 1,496 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Time deposits | $ | 595,549 | $ | 594,881 | $ | — | $ | 594,881 | $ | — | ||||||||||
Short-term borrowings | 268,809 | 268,631 | — | 268,631 | — | |||||||||||||||
Long-term borrowings | 10,000 | 10,002 | — | 10,002 | — | |||||||||||||||
Subordinated debentures | 59,080 | 50,171 | — | 50,171 | — | |||||||||||||||
December 31, 2018 | ||||||||||||||||||||
Financial assets: | ||||||||||||||||||||
HTM securities | $ | 1,307 | $ | 1,291 | $ | — | $ | 1,291 | $ | — | ||||||||||
Residential real estate loans(1) | 986,795 | 957,957 | — | — | 957,957 | |||||||||||||||
Commercial real estate loans(1) | 1,257,879 | 1,218,436 | — | — | 1,218,436 | |||||||||||||||
Commercial loans(1)(2) | 411,479 | 404,805 | — | — | 404,805 | |||||||||||||||
Home equity loans(1) | 324,967 | 317,359 | — | — | 317,359 | |||||||||||||||
Consumer loans(1) | 20,390 | 18,969 | — | — | 18,969 | |||||||||||||||
Servicing assets | 831 | 1,677 | — | — | 1,677 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Time deposits | $ | 661,281 | $ | 654,954 | $ | — | $ | 654,954 | $ | — | ||||||||||
Short-term borrowings | 270,868 | 270,598 | — | 270,598 | — | |||||||||||||||
Long-term borrowings | 11,580 | 11,573 | — | 11,573 | — | |||||||||||||||
Subordinated debentures | 59,067 | 49,060 | — | 49,060 | — |
(1) | The presented carrying amount is net of the allocated ALL. |
(2) | Includes the HPFC loan portfolio. |
December 31, | ||||||||
(In thousands) | 2019 | 2018 | ||||||
ASSETS | ||||||||
Cash | $ | 30,561 | $ | 32,367 | ||||
Investment in subsidiary | 509,149 | 464,885 | ||||||
Receivable from subsidiary | 150 | 48 | ||||||
Other assets | 19,290 | 15,458 | ||||||
Total assets | $ | 559,150 | $ | 512,758 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Subordinated debentures | $ | 59,080 | $ | 59,067 | ||||
Due to subsidiary | 33 | 40 | ||||||
Other liabilities | 26,622 | 17,826 | ||||||
Shareholders’ equity | 473,415 | 435,825 | ||||||
Total liabilities and shareholders’ equity | $ | 559,150 | $ | 512,758 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Operating Income | ||||||||||||
Dividend income from subsidiary | $ | 36,900 | $ | 28,100 | $ | 16,800 | ||||||
Other income | 1,128 | 283 | 145 | |||||||||
Total operating income | 38,028 | 28,383 | 16,945 | |||||||||
Operating Expenses | ||||||||||||
Interest on borrowings | 3,267 | 3,415 | 3,408 | |||||||||
Fees to Bank | 160 | 160 | 160 | |||||||||
Other operating expenses | 641 | 569 | 592 | |||||||||
Total operating expenses | 4,068 | 4,144 | 4,160 | |||||||||
Income before equity in undistributed income of subsidiaries and income taxes | 33,960 | 24,239 | 12,785 | |||||||||
Equity in undistributed income of subsidiaries | 22,580 | 27,971 | 17,405 | |||||||||
Income before income taxes | 56,540 | 52,210 | 30,190 | |||||||||
Income tax benefit (expense) | 663 | 861 | (1,714 | ) | ||||||||
Net Income | $ | 57,203 | $ | 53,071 | $ | 28,476 |
For The Year Ended December 31, | ||||||||||||
(In thousands) | 2019 | 2018 | 2017 | |||||||||
Operating Activities | ||||||||||||
Net income | $ | 57,203 | $ | 53,071 | $ | 28,476 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Equity in undistributed income of subsidiaries | (22,579 | ) | (27,971 | ) | (17,405 | ) | ||||||
Increase in other assets | (2,935 | ) | (1,772 | ) | (1,962 | ) | ||||||
(Decrease) increase in due to subsidiaries | (109 | ) | 82 | (20 | ) | |||||||
Increase (decrease) in other liabilities | 4,298 | (4,763 | ) | 3,721 | ||||||||
Net cash provided by operating activities | 35,878 | 18,647 | 12,810 | |||||||||
Investing Activities | ||||||||||||
Proceeds from sale of investments | — | 214 | 110 | |||||||||
Net cash provided by investing activities | — | 214 | 110 | |||||||||
Financing Activities | ||||||||||||
Net proceeds from issuance of common stock | 1,683 | 1,338 | 863 | |||||||||
Common stock repurchases | (20,795 | ) | (27 | ) | — | |||||||
Cash dividends paid on common stock | (18,572 | ) | (17,170 | ) | (14,323 | ) | ||||||
Net cash used in financing activities | (37,684 | ) | (15,859 | ) | (13,460 | ) | ||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (1,806 | ) | 3,002 | (540 | ) | |||||||
Cash, cash equivalents and restricted cash at beginning of year | 32,367 | 29,365 | 29,905 | |||||||||
Cash, cash equivalents and restricted cash at end of year | $ | 30,561 | $ | 32,367 | $ | 29,365 |
December 31, | ||||||||||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||||||||||
(In thousands, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
Interest income | $ | 42,009 | $ | 42,437 | $ | 42,520 | $ | 41,552 | $ | 35,278 | $ | 37,089 | $ | 38,557 | $ | 40,453 | ||||||||||||||||
Interest expense | 10,114 | 10,864 | 10,597 | 9,313 | 6,376 | 7,608 | 8,134 | 8,866 | ||||||||||||||||||||||||
Net interest income | 31,895 | 31,573 | 31,923 | 32,239 | 28,902 | 29,481 | 30,423 | 31,587 | ||||||||||||||||||||||||
Provision (credit) for credit losses | 744 | 1,173 | 730 | 214 | (497 | ) | 983 | 354 | 7 | |||||||||||||||||||||||
Non-interest income | 9,389 | 10,037 | 10,739 | 11,948 | 8,804 | 9,501 | 10,392 | 9,479 | ||||||||||||||||||||||||
Non-interest expense | 22,783 | 23,958 | 23,748 | 24,814 | 22,304 | 22,895 | 23,166 | 23,580 | ||||||||||||||||||||||||
Income before income tax expense | 17,757 | 16,479 | 18,184 | 19,159 | 15,899 | 15,104 | 17,295 | 17,479 | ||||||||||||||||||||||||
Income tax expense | 3,484 | 3,275 | 3,696 | 3,921 | 3,079 | 2,887 | 3,238 | 3,502 | ||||||||||||||||||||||||
Net income | $ | 14,273 | $ | 13,204 | $ | 14,488 | $ | 15,238 | $ | 12,820 | $ | 12,217 | $ | 14,057 | $ | 13,977 | ||||||||||||||||
Per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.91 | $ | 0.85 | $ | 0.94 | $ | 1.00 | $ | 0.82 | $ | 0.78 | $ | 0.90 | $ | 0.90 | ||||||||||||||||
Diluted | $ | 0.91 | $ | 0.85 | $ | 0.94 | $ | 0.99 | $ | 0.82 | $ | 0.78 | $ | 0.90 | $ | 0.89 |
Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a) | Weighted Average Exercise Price of Outstanding Options, Warrants and Rights (b) | Number of Securities Remaining Available for Future Issuance (Excluding Securities in Column (a)) (c)(1) | ||||||||
Equity compensation plans approved by shareholders | 140,171 | $ | 3.68 | 903,002 | ||||||
Equity compensation plans not approved by shareholders | — | — | — | |||||||
Total | 140,171 | $ | 3.68 | 903,002 |
(1) | Represents the 1.2 million shares available under the 2012 Equity and Incentive Plan less awards granted plus shares added back due to the forfeiture, cancellation or reacquisition by the Company for the settlement of an award to cover the exercise price or tax withholding under the current and previous plans. |
Page | |
Exhibit No. | Definition | |
21.1* | ||
23.1* | ||
31.1* | ||
31.2* | ||
32.1** | ||
32.2** | ||
101 | The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements. |
* | Filed herewith |
** | Furnished herewith |
+ | Management contract or a compensatory plan or arrangement. |
Date: March 11, 2020 | CAMDEN NATIONAL CORPORATION | |
/s/ Gregory A. Dufour | ||
Gregory A. Dufour President and Chief Executive Officer |
Name | Position | Date | ||
/s/ Gregory A. Dufour | President, Director and Chief Executive Officer | March 11, 2020 | ||
Gregory A. Dufour | ||||
/s/ Deborah A. Jordan | Chief Operating Officer, Chief Financial Officer, and Principal Financial and Accounting Officer | March 11, 2020 | ||
Deborah A. Jordan | ||||
/s/ Lawrence J. Sterrs | Chair and Director | March 11, 2020 | ||
Lawrence J. Sterrs | ||||
/s/ Ann W. Bresnahan | Director | March 11, 2020 | ||
Ann W. Bresnahan | ||||
/s/ Craig N. Denekas | Director | March 11, 2020 | ||
Craig N. Denekas | ||||
/s/ David C. Flanagan | Director | March 11, 2020 | ||
David C. Flanagan | ||||
/s/ S. Catherine Longley | Director | March 11, 2020 | ||
S. Catherine Longley | ||||
/s/ Marie J. McCarthy | Director | March 11, 2020 | ||
Marie J. McCarthy | ||||
/s/ James H. Page | Director | March 11, 2020 | ||
James H. Page | ||||
/s/ Carl J. Soderberg | Director | March 11, 2020 | ||
Carl J. Soderberg | ||||
/s/ Robin A. Sawyer | Director | March 11, 2020 | ||
Robin A. Sawyer |
• | depends primarily upon the ability of our subsidiary, Camden National Bank, to pay dividends or otherwise transfer funds to us; and |
• | is subject to policies established by our banking regulators (see “Item 1. Business - Supervision and Regulation” of the Form 10-K of which this Exhibit is a part for a more detailed description of limitations on our ability to pay dividends). |
• | Recognize and reward achievement of the Company’s annual business results |
• | Focus participants’ attention on key business metrics and fiscal targets in the strategic and operating plans |
• | Motivate and reward superior performance |
• | Attract and retain talent needed for the Company’s success |
• | Be competitive with the market |
• | Eligibility each year may include members of the Executive team and other key positions, as identified by the CEO and approved by the Compensation Committee (“Committee”) for those on the Executive team. Selection as a participant in one year does not guarantee selection for participation in any future year. |
• | Participants must be employed by October 1st of the plan year in order to be eligible for that year’s incentive. Employees hired between January 1st and October 1st will be eligible to receive a prorated award based on hire date. For example: if an employee were to be hired on May 1st, the employee would be eligible to receive two-thirds of his or her eligible EIP, if any, for the plan year. Employees hired on or after October 1st of a year are not eligible to receive an award under the Program for that year. |
• | Participants must be an active employee as of the award payout date to receive an award (for exceptions, see “Death or Disability”). |
• | Participant’s performance must be in good standing for the performance period and at the time of payment. Unless otherwise determined by the Committee, participants who terminate employment during the plan year will not be eligible to receive an award and participants who have given notice of resignation or terminate employment after the plan year and before payout are not eligible to receive the incentive award payment (see exceptions for Death or Disability below). |
Performance Funding Metric (Potential Payout Range % of Pool) | Threshold (50%) | Target (100%) | Stretch (200%) |
Net Income Before Tax | 96% of Budget | Budget | 110% of Budget |
/s/ RSM US LLP | |
New York, New York | |
March 11, 2020 |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: March 11, 2020 | /s/ Gregory A. Dufour | |
Gregory A. Dufour | ||
President and Chief Executive Officer |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: March 11, 2020 | /s/ Deborah A. Jordan | |
Deborah A. Jordan | ||
Chief Operating Officer, Chief Financial Officer and Principal Financial & Accounting Officer |
Date: March 11, 2020 | /s/ Gregory A. Dufour | |
Gregory A. Dufour | ||
President and Chief Executive Officer |
Date: March 11, 2020 | /s/ Deborah A. Jordan | |
Deborah A. Jordan | ||
Chief Operating Officer, Chief Financial Officer and Principal Financial & Accounting Officer |
#/V[/A#XG\>_";X9Z
M]X4^.?PK\9?'V\UFV^!^G?%KX(>/_!%I\3$\/>"==^(VMMI6M7.F7FB>'=2T
MSP1X#O'*6%K+CPJ9X+J&W^TNM?R"?LO_'C_ (*O_P#!-/\
M:\_8^_83_P""H6A>!OVSOV8?C1\5['X0_LF_MP>$0Y\?^"OB>GA;7]+\%:7X
M\EGCL=6OM7E\,ZA?:/J]CX\TL^+8]"U'Q)K6B?$KX@Z=X=UK3I_Z^4(958#
M95('7 (!QGO0 ZBBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH ****
M "BBB@ HHHH **** "BBB@!DGW1_OQ_^C%K_ Q?^"@G_)^G[;G_ &=W^TG_
M .KE\:5_N=2?='^_'_Z,6O\ #%_X*"?\GZ?MN?\ 9W?[2?\ ZN7QI0!_K[_\
M$3/^42/_ 3H_P"S0?@C_P"H?95^HU?ES_P1,_Y1(_\ !.C_ +-!^"/_ *A]
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M/$VJ:QIFB:3HEUXNFT?7X/#&GRW.II N "1;_X>E?\%<1S+\5OV8K4<F@C_ ."(/[6\4EQ!$]QK'[.T5LL]Q#"]
MQ(/VC_A9+Y<(FD1IYO*CDE,<>^0QQR2;=B.R_DE_P5EUS2OVL/\ @AQ_P2B_
M8(_9KN=(^.O[5W[07A+]A9_ WPF^'6JZ7XL\1:-X<\!_ .WA\:?$3Q9'HT^H
MIX+\$>&=0U72]#U_Q5XC?2-+TPZI=RW-X+32]8^S?VK>-OAQ\/OB386^E_$/
MP-X.\=Z;:3&XM=/\9>%]"\4V-M<-MW3V]IKVGZA;PS'8F98XED.Q
S#_JHO
M^N:?^@BI***_E(_KD\4_:$T_Q7JOPMUJP\%>%=6\9>(YM4\(S6.AZ)JOAS1=
M0E33_&7A_5;V[AU+Q5K?A[1[8Z?86%U>@RZI#<2/ D%FDEU+$M?GUXH_8>^-
M_@?X@?&[3OV7_&F@> ?@;\>?@_\ M.>*/#WA?7+O4;/4OV8_VS?B]X
H_,49'J/S%?T*?\
M0QO[)/\ T>9_P4[_ /$GO!G_ ,Y6C_B&-_9)_P"CS/\ @IW_ .)/>#/_ )RM
M?Z"_\5$. _\ HWO&/_A9D?\ \U^O]/3_ #J_XIO^('_1Q."__"3/O+_J"]?P
M\S^>O(]1^8HR/4?F*_H4_P"(8W]DG_H\S_@IW_XD]X,_^
Balance Sheet Offsetting |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Offsetting | DERIVATIVES AND HEDGING The Company uses derivative financial instruments for risk management purposes (primarily interest rate risk) and not for trading or speculative purposes. The Company controls the credit risk associated with these derivative financial instruments through collateral, credit approvals and monitoring procedures. Derivative financial instruments are carried at fair value on the consolidated statements of condition. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it has been designated as a hedge for accounting purposes and, if so, the type of hedge it has been designated as. The changes in fair value of the Company's derivative instruments not designated as hedges are accounted for within the consolidated statements of income. Quarterly, in conjunction with financial reporting, each cash flow hedge is assessed for ineffectiveness. To the extent ineffectiveness is identified, this amount is recorded within the consolidated statements of income. The gain or loss on the effective portion of the cash flow hedge is reclassified from AOCI into interest within the consolidated statements of income in the period the hedged transaction affects earnings. Derivatives Not Designated as Hedges Customer Loan Swaps The Company will enter into interest rate swaps with its commercial customers to provide them with a means to lock into a long-term fixed rate, while simultaneously entering into an arrangement with a counterparty to swap the fixed rate to a variable rate to manage interest rate exposure effectively. As the interest rate swap agreements have substantially equivalent and offsetting terms, they do not materially change the Company's interest rate risk or present any material exposure to its consolidated statements of income. Customer loan swaps are presented on a gross basis within other assets and accrued interest and other liabilities on the consolidated statements of condition. The following table presents the total positions, notional and fair value of the Company's customer loans swaps with each party for the dates indicated:
The Company mitigates its customer counterparty credit risk exposure through its loan policy and underwriting process, which includes credit approval limits, monitoring procedures, and obtaining collateral, where appropriate. The Company mitigates its institutional counterparty credit risk exposure by limiting the institutions for which it will enter into interest swap arrangements through an approved listing by its Board of Directors. The Company has entered into a master netting arrangement with its institutional counterparty and settles payments with the counterparty as necessary. The Company's arrangement with its institutional counterparty requires it to post cash or other assets as collateral for its contracts in a net liability position based on their aggregate fair value and the Company's credit rating. The Company may also receive cash collateral for contracts in a net asset position as requested. At December 31, 2019, the Company posted $18.4 million of cash as collateral and it was presented within other assets on the consolidated statements of condition. At December 31, 2018, the institutional counterparty posted $5.1 million of cash as collateral and it was presented within interest-bearing deposits in other banks as restricted cash with a matching liability within accrued interest and other liabilities on the consolidated statements of condition. Refer to Note 13 for further discussion of master netting arrangements and presentation within the Company's consolidated financial statements. Fixed-Rate Mortgage Interest Rate Locks Commitments As part of the origination process of a residential loan, the Company may enter into rate lock agreements with its borrower, which is considered an interest rate lock commitment. If the Company intends to sell the loan upon origination, it will account for the interest rate lock commitment as a derivative. The Company's pipeline of mortgage loans with fixed-rate interest rate lock commitments for which it intends to sell the loan upon origination was as follows for the dates indicated:
For the year ended December 31, 2019, 2018 and 2017, the net unrealized gain (loss) from the change in fair value on the Company's fixed-rate mortgage rate locks reported within mortgage banking income, net, on the consolidated statements of income was $395,000, ($218,000), and $98,000, respectively. Forward Delivery Commitments The Company typically enters into a forward delivery commitment with a secondary market investor, which has been approved by the Company within its normal governance process, at the onset of the loan origination process. The Company may enter into these arrangements with the secondary market investors on a "best effort" or "mandatory delivery" basis. The Company's normal practice has been to enter into these arrangements on a "best effort" basis. The Company enters into these arrangements with the secondary market investors to manage its interest rate exposure. The Company accounts for the forward delivery commitment as a derivative upon origination of a loan identified as held for sale. The Company's forward delivery commitments on loans held for sale for the dates indicated were as follows:
For the year ended December 31, 2019, 2018 and 2017, the net unrealized gain (loss) from the change in fair value on the Company's forward delivery commitments reported within mortgage banking income, net on the consolidated statements of income were $282,000, ($127,000), and ($136,000), respectively. Derivatives Designated as Hedges Interest Rate Swap on Loans On June 12, 2019, the Company entered into a $100.0 million interest rate swap contract with a counterparty to manage interest rate risk associated with its variable-rate loans. The Company has entered into a master netting arrangement with its institutional counterparty and settles payments monthly on a net basis. The arrangement with the institutional counterparty requires it to post collateral for its interest rate swap on loans when it is in a net liability position based on its fair value. If the interest rate swap is in a net asset position based on its fair value, the institutional counterparty will post collateral to the Company as requested. At December 31, 2019, the institutional counterparty posted $560,000 of cash as collateral, which was presented within interest-bearing deposits in other banks as restricted cash with a matching liability within accrued interest and other liabilities on the consolidated statements of condition. Refer to Note 13 for further discussion of master netting arrangements and presentation within the Company's consolidated financial statements. The details of the interest rate swap for the date indicated were as follows:
For the year ended December 31, 2019, the Company did not record any ineffectiveness within the consolidated statements of income. Net payments paid to the institutional counterparty for the year ended December 31, 2019 were $214,000, and were classified as cash flows from operating activities in the Company's consolidated statements of cash flow. Junior Subordinated Debt Interest Rate Swaps The Company entered into five interest rate swap agreements with an institutional counterparty to manage interest rate risk associated with the Company's variable rate borrowings. The Company has entered into a master netting arrangement with its institutional counterparty and settles payments quarterly on a net basis. The interest rate swap arrangements contain provisions that require the Company to post cash or other assets as collateral with the counterparty for contracts that are in a net liability position based on their aggregate fair value and the Company’s credit rating. If the interest rate swaps are in a net asset position based on their aggregate fair value, the institutional counterparty will post collateral to the Company as requested. At December 31, 2019 and 2018, the Company posted $8.8 million and $5.8 million, respectively, of cash as collateral to the institutional counterparty, which is presented within other assets on the consolidated statements of condition. Refer to Note 13 for further discussion of master netting arrangements and presentation within the Company's consolidated financial statements. The details of the junior subordinated debt interest rate swaps for the dates indicated were as follows:
For the year ended December 31, 2019, 2018 and 2017, the Company did not record any ineffectiveness on these cash flow hedges within the consolidated statements of income. Net payments to the institutional counterparty for the year ended December 31, 2019, 2018 and 2017 were $738,000, $889,000 and $1.3 million, respectively, and were classified as cash flows from operating activities in the consolidated statements of cash flows. FHLBB Advance Interest Rate Swaps On February 25, 2015, the Bank entered into two $25.0 million one-year forward-starting interest rate swap arrangements with an institutional counterparty to mitigate short-term interest rate risk. On February 25, 2019 the last $25.0 million tranche matured. The details of the FHLBB advance interest rate swaps for the dates indicated were as follows:
Net payments received from the institutional counterparty for the year ended December 31, 2018 were $58,000 and were classified as cash flows from operating activities in the consolidated statements of cash flows. The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated:
The Company expects approximately $833,000 (pre-tax) to be reclassified to interest expense from OCI, related to the Company’s cash flow hedges, in the next 12 months. This reclassification is due to anticipated payments that will be made and/or received on the swaps based upon the forward curve as of December 31, 2019. BALANCE SHEET OFFSETTING The Company does not offset the carrying value for derivative instruments or repurchase agreements on the consolidated statements of condition. The Company does net the amount recognized for the right to reclaim cash collateral against the obligation to return cash collateral arising from instruments executed with the same counterparty under a master netting arrangement. Collateral legally required to be pledged or received is monitored and adjusted as necessary. Refer to Note 10 for further discussion of repurchase agreements and Note 12 for further discussion of derivative instruments. The following table presents the Company's derivative positions and repurchase agreements, and the potential effect of netting arrangements on its consolidated statements of condition, as of the dates indicated:
|
Stock-Based Compensation Plans |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Plans | STOCK-BASED COMPENSATION PLANS Stock-Based Compensation On April 29, 2003 and May 1, 2012, the shareholders of the Company approved the 2003 Plan and 2012 Plan, respectively. The maximum number of shares of stock reserved and available for issuance under each the 2003 Plan and 2012 Plan is 1.2 million shares. As shares or units are vested or options are exercised, new shares are issued out of either the 2003 or 2012 Plan. Awards may be granted in the form of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, performance shares and dividend equivalent rights, or any combination of the preceding, and the exercise price will not be less than 100% of the fair market value on the date of grant in the case of incentive stock options, or 85% of the fair market value on the date of grant in the case of non-qualified stock options. No stock option is exercisable more than ten years after the date the stock option was granted. The exercise price of all options granted equaled the market price of the Company's stock on the date of grant, except for certain non-qualified stock options that were issued in conjunction with an acquisition. The amount of cash used to settle stock-based compensation transactions for the year ended December 31, 2019, 2018 and 2017 was $455,000, $848,000 and $902,000, respectively. Stock Option Awards Stock options granted under the 2003 Plan and the 2012 Plan include both incentive stock options and non-qualified stock options. Incentive stock options and non-qualified stock options granted vest pro-rata over a five year period, or earlier if an employee retires and has met the retirement eligibility requirements of the plan, and have a contractual life of ten years. On the date of each grant, the fair value of each award is derived using the Black-Scholes option pricing model based on assumptions made by the Company as follows:
For the year ended December 31, 2019, 2018 and 2017, the Company issued stock options with a grant-date fair value of $0, $8,000 and $0, respectively. The following table presents the option pricing assumptions and the estimated fair value of the options using these assumptions for grants made for the year ended:
Compensation expense is recognized on a straight-line basis over the vesting period. For the year ended December 31, 2019, 2018 and 2017, the compensation expense recognized was $7,000, $10,000 and $20,000, respectively. The Company does not receive any tax benefit on its issuance of incentive stock options, unless upon exercise a disqualifying disposition is made. The total tax benefit to the Company upon exercise of incentive stock options for the year ended December 31, 2019, 2018 and 2017 was $8,000, $50,000, and $21,000, respectively. Additionally, for the year ended December 31, 2019, 2018 and 2017, the Company received a tax benefit upon the exercise of non-qualified stock options, of $1,000, $0 and $7,000, respectively. Stock option activity for the year ended December 31, 2019 was as follows:
A summary of the status of the Company’s nonvested stock options as of December 31, 2019 and changes during the year then ended was as follows:
For the year ended December 31, 2019, 2018 and 2017, the Company received cash from the exercise of stock options of $95,000, $218,000 and $98,000 respectively. Unrecognized compensation expense for nonvested stock options totaled $7,000 at December 31, 2019 and is expected to be recognized over the remaining weighted-average vesting period of 2.5 years. The total intrinsic value of options exercised for the year ended December 31, 2019, 2018 and 2017 was $309,000, $395,000, and $268,000, respectively. Restricted Stock Units Restricted stock units vest pro-rata over the requisite service period, which is typically three to five years, and may contain certain performance-based conditions. Restricted stock units issued do not participate in dividends and recipients are not entitled to vote these restricted units until they vest. For the year ended December 31, 2019, 2018 and 2017, the Company issued restricted stock units with a grant-date fair value of $657,000, $887,000 and $808,000, respectively, to certain employees. The grant-date fair value is calculated utilizing the Company's closing market share price as of the date the awards are granted. Compensation expense and the related income tax benefit recognized in connection with the restricted stock units was as follows for the periods indicated:
Restricted stock unit activity for the year ended December 31, 2019 was as follows:
Restricted Stock Awards Restricted stock awards vest pro-rata over the requisite service period, which is typically three to five years, or earlier if a recipient retires and has met the retirement eligibility requirements of the plan. Awards issued to Company directors vest immediately, and may contain certain performance-based conditions. Nonvested restricted stock awards participate in Company dividends and recipients are entitled to vote these restricted shares during the vesting period. For the year ended December 31, 2019, 2018 and 2017, the Company issued restricted stock awards with a grant-date fair value of $724,000, $753,000 and $686,000, respectively, to certain directors and employees. The grant-date fair value is calculated utilizing the Company's closing market share price as of the date the awards are granted. Compensation expense and the related income tax benefit recognized in connection with the restricted stock awards was as follows for the periods indicated:
Restricted stock award activity for the year ended December 31, 2019 is as follows:
MSPP The Company offers the MSPP to provide an opportunity for certain employees to receive restricted shares of the Company’s common stock in lieu of a portion of their annual incentive bonus. Restricted shares issued under the MSPP are granted at a discount of the fair market value of the stock on the date of grant and they cliff vest two years after the grant date, or earlier if a recipient reaches the retirement eligibility requirements of the Plan. Should an employee forfeit his or her nonvested MSPP awards, the Company will return the lesser of the strike price paid by the employee or the fair value of the nonvested awards as of the date forfeited. Restricted stock issued under the MSPP participate in Company dividends and are entitled to vote these restricted shares during the vesting period. For the year ended December 31, 2019, 2018 and 2017, the Company issued MSPP awards with a grant-date fair value of $85,000, $139,000 and $111,000, respectively, to certain employees. Compensation expense and the related income tax benefit recognized in connection with the MSPP awards was as follows for the periods indicated:
MSPP award activity for the year ended December 31, 2019 was as follows:
For the year ended December 31, 2019, 2018 and 2017, the Company received cash from the issuance of restricted shares under the MSPP of $250,000, $232,000 and $180,000, respectively. At December 31, 2019 and 2018, cash received from certain participating employees totaled $472,000 and $384,000, respectively, and was presented within accrued interest and other liabilities on the consolidated statements of condition. LTIP The LTIP is intended to attract and retain executives who will contribute to the Company’s future success. The long-term performance period is a period of three consecutive years beginning on January 1 of the first year and ending on December 31 of the third year. Awards granted are 50% weighted on the attainment of certain performance targets approved by the Board of Directors and 50% weighted on meeting the requisite service period. The performance-based share units granted will vest only if the performance targets are achieved, and the amount received by the LTIP participants may vary from 0% - 200% of target, depending on the level at which performance targets are met. Failure to achieve the specific performance measures will result in all or a portion of the shares being forfeited. The service-based awards are restricted stock awards and vest annually pro-rata over a three year period. The associated service-based awards are disclosed within the aforementioned Restricted Stock Awards section of this note. For the year ended December 31, 2019, 2018 and 2017, the Company issued performance-based stock awards with a grant-date fair value of $624,000, $663,000 and $697,000, respectively. The grant-date fair value is calculated utilizing the Company's closing market share price as of the date the awards are granted. Compensation expense and the related tax benefit for the LTIP's performance-based awards was as follows for the periods indicated:
LTIP performance-based award activity for the year ended December 31, 2019 was as follows:
DCRP The DCRP is an unfunded deferred compensation plan for the benefit of certain Company executives. Annually, participants will receive a credit to an account administered by the Company of 10% of each participant’s annual base salary and bonus for the prior performance period. Annual credits to a participant’s account will be denominated in deferred stock awards (the right to receive a share of common stock of the Company upon the satisfaction of certain restrictions) based on the fair market value of the common stock of the Company on the date of grant. For all active participants vesting occurs ratably from the date of participation until the participant reaches the age of 65, at which time the participant is 100% vested. In 2018, the DCRP was amended providing the ability to tailor vesting terms for new participants. For the year ended December 31, 2019, 2018 and 2017, the Company issued DCRP awards with a grant-date fair value of $153,000, $155,000 and $118,000, respectively. The grant-date fair value is calculated utilizing the Company's closing market share price as of the date the awards are granted. Compensation expense and the related tax benefit recognized in connection with the DCRP was as follows for the periods presented:
DCRP award activity for the year ended December 31, 2019 was as follows:
|
Fair Value |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | FAIR VALUE Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available. In such instances, fair values are determined using various valuation techniques. Various assumptions and observable inputs must be relied upon in applying these techniques. GAAP establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has elected the fair value option for its loans held for sale. Electing the fair value option for loans held for sale enables the Company’s financial position to more clearly align with the economic value of the actively traded asset. The fair value hierarchy for valuation of an asset or liability is as follows:
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. Financial Instruments Recorded at Fair Value on a Recurring Basis Loans Held For Sale: The fair value of loans held for sale is determined on an individual loan basis using quoted secondary market prices and is classified as Level 2. Debt Securities: The fair value of investments in debt securities is reported utilizing prices provided by an independent pricing service based on recent trading activity and other observable information including, but not limited to, dealer quotes, market spreads, cash flows, market interest rate curves, market consensus prepayment speeds, credit information, and the bond’s terms and conditions. The fair value of debt securities is classified as Level 2. Equity Securities: The fair value of equity securities in bank stock is determined using market prices based on recent trading activity and dealer quotes. These equity securities are traded on inactive markets and are classified as Level 2. Derivatives: The fair value of interest rate swaps is determined using inputs that are observable in the market place obtained from third parties including yield curves, publicly available volatilities, and floating indexes and, accordingly, are classified as Level 2 inputs. The credit value adjustments associated with derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of December 31, 2019 and 2018, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives due to collateral postings. The fair value of the Company's fixed rate interest rate lock commitments are determined using secondary market pricing for loans with similar structures, including term, rate and borrower credit quality, adjusted for the Company's pull-through rate estimate (i.e. estimate of loans within its pipeline that will ultimately complete the origination process and be funded). The Company has classified its fixed rate interest rate lock commitments as Level 2 as the quoted secondary market prices are the more significant input, and although the Company's internal pull-through rate estimate is a Level 3 estimate, it is less significant to the ultimate valuation. The fair value of the Company's forward delivery commitments are determined using secondary market pricing for loans with similar structures, including term, rate and borrower credit quality, and the locked and agreed to price with the secondary market investor. The Company has classified its fixed-rate interest rate lock commitments as Level 2. The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value for the dates indicated:
The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy for the year ended December 31, 2019. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels. Financial Instruments Recorded at Fair Value on a Nonrecurring Basis The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Collateral-Dependent Impaired Loans: Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The Company's policy is to individually evaluate for impairment loans with a principal balance of $500,000 or more, that are classified as substandard or doubtful and are on non-accrual status. Once the population of loans is identified for individual impairment assessment, the Company measures these loans for impairment by comparing net realizable value, which is the fair value of the collateral, less estimated costs to sell, to the carrying value of the loan. If the net realizable value of the loan is less than the carrying value of the loan, then a loss is recognized as part of the ALL to adjust the loan's carrying value to net realizable value. Accordingly, certain collateral-dependent impaired loans are subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party market approach appraisals for collateral-dependent loans, and Level 3 inputs where circumstances warrant an adjustment to the appraised value based on the age of the appraisal and/or comparable sales, condition of the collateral, and market conditions. Servicing Assets: The Company accounts for mortgage servicing assets at cost, subject to impairment testing. When the carrying value of a tranche exceeds fair value, a valuation allowance is established to reduce the carrying cost to fair value. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The Company obtains a third-party valuation based upon loan level data including note rate, type and term of the underlying loans. The model utilizes two significant unobservable inputs, namely loan prepayment assumptions and the discount rate used, to calculate the fair value of each tranche, and as such, the Company has determined servicing assets are Level 3 of the fair value hierarchy. At December 31, 2019 and 2018, the Company's mortgage servicing assets were not carried at fair value. Non-Financial Instruments Recorded at Fair Value on a Non-recurring Basis The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Non-financial assets measured at fair value on a non-recurring basis consist of OREO, goodwill and core deposit intangible assets. OREO: OREO properties acquired through foreclosure or deed in lieu of foreclosure are recorded at net realizable value, which is the fair value of the real estate, less estimated costs to sell. Any write-down of the recorded investment in the related loan is charged to the ALL upon transfer to OREO. Upon acquisition of a property, a current appraisal is used or an internal valuation is prepared to substantiate fair value of the property. After foreclosure, management periodically, but at least annually, obtains updated valuations of the OREO properties and, if additional impairments are deemed necessary, the subsequent write-downs for declines in value are recorded through a valuation allowance and a provision for losses charged to other non-interest expense within the consolidated statements of income. As management considers appropriate, adjustments are made to the appraisal obtained for the OREO property to account for recent sales activity of comparable properties, changes in the condition of the property, and changes in market conditions. These adjustments are not observable in an active market and are classified as Level 3. Goodwill and Core Deposit Intangible Assets: Goodwill represents the excess cost of an acquisition over the fair value of the net assets acquired. The fair value of goodwill is estimated by utilizing several standard valuation techniques, including discounted cash flow analyses, bank merger multiples, and/or an estimation of the impact of business conditions and investor activities on the long-term value of the goodwill. Should an impairment occur, the associated goodwill is written-down to fair value and the impairment charge is recorded within non-interest expense in the consolidated statements of income. The Company conducts an annual impairment test of goodwill in the fourth quarter each year, or more frequently as necessary. There have been no indications or triggering events for the year ended December 31, 2019 or 2018 for which management believed that it was more-likely-than-not that goodwill is impaired. The Company's core deposit intangible assets represent the estimated value of acquired customer relationships and are amortized on a straight-line basis over the estimated life of those relationships. Core deposit intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. There were no indications or triggering events for the year ended December 31, 2019 or 2018 that indicated the carrying amount may not be recoverable. The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis for the dates indicated:
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis for the dates indicated:
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
Excluded from the summary were financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described. The Company considers its financial instruments' current use to be the highest and best use of the instruments. |
Employee Benefit Plans (Schedule of Estimated Future Benefit Payments) (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
|
---|---|
Supplemental Executive Retirement Plan [Member] | |
Expected future benefit payments under the plans: | |
2017 | $ 486 |
2018 | 536 |
2019 | 566 |
2020 | 526 |
2021 | 436 |
2022- 2026 | 2,141 |
Other Postretirement Benefits Plan [Member] | |
Expected future benefit payments under the plans: | |
2017 | 268 |
2018 | 265 |
2019 | 233 |
2020 | 219 |
2021 | 231 |
2022- 2026 | $ 1,084 |
Stock-Based Compensation Plans (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Option Pricing Assumptions and Estimated Fair Value | The following table presents the option pricing assumptions and the estimated fair value of the options using these assumptions for grants made for the year ended:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Option Activity | Stock option activity for the year ended December 31, 2019 was as follows:
A summary of the status of the Company’s nonvested stock options as of December 31, 2019 and changes during the year then ended was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Compensation Expense | Compensation expense and the related tax benefit recognized in connection with the DCRP was as follows for the periods presented:
Compensation expense and the related income tax benefit recognized in connection with the restricted stock units was as follows for the periods indicated:
Compensation expense and the related income tax benefit recognized in connection with the MSPP awards was as follows for the periods indicated:
Compensation expense and the related tax benefit for the LTIP's performance-based awards was as follows for the periods indicated:
Compensation expense and the related income tax benefit recognized in connection with the restricted stock awards was as follows for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Nonvested Share Awards Activity | Restricted stock award activity for the year ended December 31, 2019 is as follows:
DCRP award activity for the year ended December 31, 2019 was as follows:
LTIP performance-based award activity for the year ended December 31, 2019 was as follows:
MSPP award activity for the year ended December 31, 2019 was as follows:
Restricted stock unit activity for the year ended December 31, 2019 was as follows:
|
Balance Sheet Offsetting (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Assets | The following table presents the Company's derivative positions and repurchase agreements, and the potential effect of netting arrangements on its consolidated statements of condition, as of the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Liabilities | The following table presents the Company's derivative positions and repurchase agreements, and the potential effect of netting arrangements on its consolidated statements of condition, as of the dates indicated:
|
Borrowings (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Short term and Long term Borrowings and Subordinated Debentures | The following table summarizes the Company's short-term borrowings, long-term borrowings and subordinated debentures as presented on the consolidated statements of condition for the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Federal Home Loan Bank Advances | The terms of the Company's outstanding FHLBB borrowings, including overnight funding, were as follows as of the dates indicated:
The Company's outstanding FHLBB borrowings at December 31, 2019 and 2018 did not contain any call options. |
Other Comprehensive Income (Loss) - Components of Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
AFS Securities: | |||
Unrealized holdings losses, pre-tax amount | $ 26,743 | $ (10,846) | $ (2,905) |
Unrealized holdings losses, tax (expense) benefit | (5,750) | 2,332 | 1,017 |
Unrealized holdings losses, after-tax amount | 20,993 | (8,514) | (1,888) |
Less: reclassification adjustment for realized losses, pre-tax amount | (105) | (663) | 855 |
Less: reclassification adjustment for realized losses, tax (expense) benefit | 22 | 142 | (299) |
Less: reclassification adjustment for realized losses, after-tax amount | (83) | (521) | 556 |
Net unrealized losses, pre-tax amount | 26,848 | (10,183) | (3,760) |
Net unrealized losses, tax (expense) benefit | (5,772) | 2,190 | 1,316 |
Net unrealized losses, after-tax amount | 21,076 | (7,993) | (2,444) |
Cash Flow Hedges: | |||
Net increase in fair value, pre-tax amount | (2,973) | 1,066 | (382) |
Net increase in fair value, tax (expense) benefit | 639 | (229) | 134 |
Net increase in fair value, after-tax amount | (2,334) | 837 | (248) |
Less: effective portion reclassified into interest expense, pre-tax amount | (921) | (831) | (1,592) |
Less: effective portion reclassified into interest expense, tax (expense) benefit | 198 | 179 | 557 |
Less: effective portion reclassified into interest expense, after-tax amount | (723) | (652) | (1,035) |
Net increase in fair value, pre-tax amount | (2,052) | 1,897 | 1,210 |
Net increase in fair value, tax (expense) benefit | 441 | (408) | (423) |
Net increase in fair value, after-tax amount | (1,611) | 1,489 | 787 |
Postretirement Plans: | |||
Net actuarial loss, pre-tax amount | (1,918) | 1,743 | (2,065) |
Net actuarial loss, tax (expense) benefit | 412 | (375) | 723 |
Net actuarial loss, after-tax amount | (1,506) | 1,368 | (1,342) |
Less: Amortization of net actuarial losses, pre-tax amount | (271) | (613) | (286) |
Less: Amortization of net actuarial losses, tax (expense) benefit | 59 | 131 | 100 |
Less: Amortization of net prior service credits, after-tax amount | (212) | (482) | (186) |
Less: Amortization of net prior service credits, pre-tax amount | 24 | 24 | 24 |
Less: Amortization of net prior service credits, tax (expense) benefit | (5) | (5) | (8) |
Less: Amortization of net prior service credits, after-tax amount | 19 | 19 | 16 |
Net loss on postretirement plans, pre-tax amount | (1,671) | 2,332 | (1,803) |
Net loss on postretirement plans, tax (expense) benefit | 358 | (501) | 631 |
Net (loss) gain on postretirement plans, net of tax | (1,313) | 1,831 | (1,172) |
Other comprehensive income, pre-tax amount | 23,125 | (5,954) | (4,353) |
Other comprehensive income, tax (expense) benefit | (4,973) | 1,281 | 1,524 |
Other comprehensive income (loss) | $ 18,152 | $ (4,673) | $ (2,829) |
Premises and Equipment - Depreciation (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Property, Plant and Equipment [Line Items] | |||
Depreciation, Depletion and Amortization, Nonproduction | $ 3,891 | $ 3,765 | $ 3,761 |
Furniture and Equipment | |||
Property, Plant and Equipment [Line Items] | |||
Depreciation | 2,132 | 1,938 | 1,874 |
Premises | |||
Property, Plant and Equipment [Line Items] | |||
Depreciation | 1,593 | 1,609 | 1,643 |
Software | |||
Property, Plant and Equipment [Line Items] | |||
Depreciation | $ 166 | $ 218 | $ 244 |
Goodwill and Core Deposit Intangible Assets Goodwill and Core Deposit Intangible Assets (Schedule of Finite-Lived Intangible Assets) (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Net Carrying Amount | ||
Total | $ 3,525 | |
Core Deposit Intangible | ||
Gross Carrying Amount | ||
Total | 6,451 | $ 6,451 |
Accumulated Amortization | ||
Total | (2,926) | (2,221) |
Net Carrying Amount | ||
Total | $ 3,525 | $ 4,230 |
Mortgage Banking (Additional Information) (Details) - USD ($) |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|||
Servicing Assets at Fair Value [Line Items] | ||||||
Gain (Loss) on Sale of Mortgage Loans | $ 6,365,000 | $ 5,451,000 | $ 6,256,000 | |||
Receivables Held-for-sale, Amount | 11,900,000 | 4,300,000 | ||||
Unrealized Gain (Loss) on Derivatives | (61,000) | 89,000 | ||||
Unrealized gain (loss) on loans held for sale | (150,000) | 52,000 | 326,000 | |||
Fees and Commissions, Mortgage Banking and Servicing | 7,837,000 | 5,914,000 | 7,363,000 | |||
Servicing Asset at Amortized Cost | $ 877,000 | $ 831,000 | 1,025,000 | $ 1,210,000 | ||
Servicing Assets and Servicing Liabilities at Fair Value, Assumptions Used to Estimate Fair Value, Prepayment Speed | 14.40% | 11.50% | ||||
Servicing Assets and Servicing Liabilities at Fair Value, Assumptions Used to Estimate Fair Value, Discount Rate | 11.20% | 11.10% | ||||
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of 10 Percent Adverse Change in Prepayment Speed | $ 65,000 | |||||
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of 20 Percent Adverse Change in Prepayment Speed | 126,000 | |||||
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of 10 Percent Adverse Change in Discount Rate | 47,000 | |||||
Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets, Impact of 20 Percent Adverse Change in Discount Rate | 90,000 | |||||
Capitalized servicing right fees upon sale(1) | [1] | 263,000 | $ 0 | 22,000 | ||
Fixed Rate Residential Mortgage [Member] | ||||||
Servicing Assets at Fair Value [Line Items] | ||||||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Cost of Mortgage Sold | 271,800,000 | 205,900,000 | 218,600,000 | |||
Forward Contracts [Member] | ||||||
Servicing Assets at Fair Value [Line Items] | ||||||
Unrealized Gain (Loss) on Derivatives | 282,000 | (127,000) | (136,000) | |||
Servicing Assets | ||||||
Servicing Assets at Fair Value [Line Items] | ||||||
Mortgage loans serviced during period, value | 227,800,000 | 235,400,000 | ||||
Fees and Commissions, Mortgage Banking and Servicing | $ 898,000,000 | $ 900,000 | $ 1,000,000 | |||
|
Stock-Based Compensation Plans (Schedule of Option Pricing Assumptions and Estimated Fair Value) (Details) - $ / shares |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Weighted-average dividend yield | 2.36% | |
Weighted-average risk-free interest rate | 2.38% | |
Weighted-average expected volatility | 22.80% | |
Weighted-average expected life (in years) | 5 years 4 months | |
Weighted-average fair value of options granted | $ 0.00 | $ 7.78 |
Fair Value (Summary of Assets Measured at Fair Value on Non Recurring Basis) (Details) - USD ($) |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | $ 4,478,000 | $ 6,926,000 | $ 13,590,000 |
non-financial assets measured at fair value on recurring basis | 0 | ||
Impaired Loans Collateral Dependent [Member] | Fair Value, Measurements, Nonrecurring [Member] | |||
Assets: | |||
Assets, Fair Value Disclosure | 522,000 | ||
Impaired Loans Collateral Dependent [Member] | Fair Value, Measurements, Nonrecurring [Member] | Company Determined Fair Value (Level 3) [Member] | |||
Assets: | |||
Assets, Fair Value Disclosure | 522,000 | ||
Other Real Estate Owned [Member] | Fair Value, Measurements, Nonrecurring [Member] | |||
Assets: | |||
Assets, Fair Value Disclosure | 94,000 | 130,000 | |
Other Real Estate Owned [Member] | Fair Value, Measurements, Nonrecurring [Member] | Company Determined Fair Value (Level 3) [Member] | |||
Assets: | |||
Assets, Fair Value Disclosure | 94,000 | 130,000 | |
Minimum [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | 500,000 | ||
Consumer | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | 6,000 | ||
Commercial | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | 319,000 | $ 786,000 | $ 1,791,000 |
Substandard [Member] | Minimum [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Financing Receivable, Individually Evaluated for Impairment | $ 500,000 |
EPS (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Basic and Diluted Earnings Per Share | The following is an analysis of the calculation of basic and diluted EPS, reflecting the application of the two-class method, for the periods indicated:
|
Business and Summary of Significant Accounting Policies (Details) - USD ($) |
12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Jan. 01, 2019 |
Jan. 01, 2018 |
Dec. 31, 2016 |
|||
Accounting Policy [Line Items] | ||||||||
Equity Method Investment, Ownership Percentage | 100.00% | |||||||
Financing Receivable, Individually Evaluated for Impairment | $ 4,478,000 | $ 6,926,000 | $ 13,590,000 | |||||
Goodwill impairment | $ 0 | 0 | 0 | |||||
BOLI single carrier percentage of Tier I capital | 15.00% | |||||||
BOLI CSV percentage of Tier I Capital | 25.00% | |||||||
Debt Securities, Held-to-maturity, Transfer, Amount | 92,000,000 | |||||||
Number of Reporting Unit Levels | 1 | |||||||
Operating Lease, Right-of-Use Asset | $ 13,002,000 | |||||||
Operating lease liabilities | [1] | 13,059,000 | ||||||
Financing Receivable, Allowance for Credit Losses | 25,171,000 | $ 24,712,000 | $ 24,171,000 | $ 23,116,000 | ||||
Minimum [Member] | ||||||||
Accounting Policy [Line Items] | ||||||||
Financing Receivable, Individually Evaluated for Impairment | $ 500,000 | |||||||
ASU 2016-02 | ||||||||
Accounting Policy [Line Items] | ||||||||
Cumulative-effect adjustment | $ (254,000) | |||||||
Operating Lease, Right-of-Use Asset | 12,100,000 | |||||||
Operating lease liabilities | 12,300,000 | |||||||
Retained Earnings | ASU 2016-01 | ||||||||
Accounting Policy [Line Items] | ||||||||
Cumulative-effect adjustment | $ (198,000) | |||||||
Retained Earnings | ASU 2016-02 | ||||||||
Accounting Policy [Line Items] | ||||||||
Cumulative-effect adjustment | $ (254,000) | |||||||
AOCI | ASU 2016-01 | ||||||||
Accounting Policy [Line Items] | ||||||||
Cumulative-effect adjustment | $ 198,000 | |||||||
|
Income Taxes (Additional Information) (Details) - USD ($) |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Oct. 16, 2016 |
|||
Income Tax Contingency [Line Items] | ||||||
Change in federal corporate income tax rate(1) | [1] | $ 0 | $ 0 | $ 14,263,000 | ||
Operating Loss Carryforwards | 48,200,000 | 52,100,000 | ||||
Valuation allowance on deferred tax assets | $ 0 | $ 0 | ||||
Domestic Tax Authority [Member] | ||||||
Income Tax Contingency [Line Items] | ||||||
Operating Loss Carryforwards | $ 3,900,000 | |||||
Minimum [Member] | ||||||
Income Tax Contingency [Line Items] | ||||||
Operating Loss Carryforwards, Expiration Date | Dec. 31, 2030 | |||||
Maximum [Member] | ||||||
Income Tax Contingency [Line Items] | ||||||
Operating Loss Carryforwards, Expiration Date | Dec. 31, 2034 | |||||
|
Parent Company Financial Statements (Statements of Income) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Condensed Financial Statements, Captions [Line Items] | |||||||||||
Dividend income from subsidiary | $ 722 | $ 1,315 | $ 1,135 | ||||||||
Interest on borrowings | 3,621 | 7,456 | 5,585 | ||||||||
Income before income tax expense | $ 19,159 | $ 18,184 | $ 16,479 | $ 17,757 | $ 17,479 | $ 17,295 | $ 15,104 | $ 15,899 | 71,579 | 65,777 | 62,354 |
Income tax benefit (expense) | (3,921) | (3,696) | (3,275) | (3,484) | (3,502) | (3,238) | (2,887) | (3,079) | (14,376) | (12,706) | (33,878) |
Net income | $ 15,238 | $ 14,488 | $ 13,204 | $ 14,273 | $ 13,977 | $ 14,057 | $ 12,217 | $ 12,820 | 57,203 | 53,071 | 28,476 |
Parent Company [Member] | |||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||
Dividend income from subsidiary | 36,900 | 28,100 | 16,800 | ||||||||
Other income | 1,128 | 283 | 145 | ||||||||
Total operating income | 38,028 | 28,383 | 16,945 | ||||||||
Interest on borrowings | 3,267 | 3,415 | 3,408 | ||||||||
Fees to Bank | 160 | 160 | 160 | ||||||||
Other operating expenses | 641 | 569 | 592 | ||||||||
Total operating expenses | 4,068 | 4,144 | 4,160 | ||||||||
Income before equity in undistributed income of subsidiaries and income taxes | 33,960 | 24,239 | 12,785 | ||||||||
Equity in undistributed income of subsidiaries | 22,580 | 27,971 | 17,405 | ||||||||
Income before income tax expense | 56,540 | 52,210 | 30,190 | ||||||||
Income tax benefit (expense) | 663 | 861 | (1,714) | ||||||||
Net income | $ 57,203 | $ 53,071 | $ 28,476 |
Investments (Company's Sale of AFS Investments) (Details) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|||
Debt Securities, Available-for-sale [Line Items] | |||||
Proceeds from sales of AFS investments(1) | [1] | $ 207,001,000 | $ 56,155,000 | $ 20,366,000 | |
Gross realized gains | 1,427,000 | 32,000 | 869,000 | ||
Gross realized losses | (1,532,000) | (695,000) | (14,000) | ||
OTTI, AFS investments sold | $ 0 | $ 0 | $ 0 | ||
|
Mortgage Banking (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Mortgage Servicing Rights Capitalized and Amortized | The following summarizes servicing assets capitalized and amortized, along with the activity in the related valuation allowance as of and for the periods indicated:
|
Loans and Allowance for Loan Losses (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Composition of Loan Portfolio, Excluding Residential Loans Held for Sale | The composition of the Company’s loan portfolio, excluding residential loans held for sale, was as follows for the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loan Balances for Each Portfolio Segment | The loan balances for each portfolio segment presented above are net of their respective net unamortized fair value mark discount on acquired loans and net unamortized loan origination costs for the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in Allowance for Loan Losses by Portfolio Segment | The following table presents the activity in the ALL and select loan information by portfolio segment for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Provision for Credit Losses | The following table reconciles the provision for loan losses to the provision for credit losses as presented on the consolidated statement of income for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Risk Exposure Indicators by Portfolio Segment | The following table summarizes credit risk exposure indicators by portfolio segment as of the following dates:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Aging Analysis by Portfolio Segment (Including Loans Past Due Over Ninety Days and Non Accrual Loans) and Summary of Non Accrual Loans, Which Include Troubled Debt Restructured Loans, and Loans Past Due Over Ninety Days and Accruing | The following is a loan aging analysis by portfolio segment (including loans past due over 90 days and non-accrual loans) and a summary of non-accrual loans, which include TDRs, and loans past due over 90 days and accruing as of the following dates:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructuring and Specific Reserve Related to TDRs | The following is a summary of TDRs, by portfolio segment, and the associated specific reserve included within the ALL for the dates indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of All Troubled Debt Restructuring Loans (Accruing and Non Accruing) by Portfolio Segment | The following represents loan modifications that qualify as TDRs that occurred during the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Impaired Loan Balances and Associated Allowance by Portfolio Segment | The following is a summary of impaired loan balances and the associated allowance by portfolio segment as of and for the periods indicated:
|
Parent Company Financial Statements |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Parent Company Financial Statements | PARENT COMPANY FINANCIAL STATEMENTS Following are the condensed statements of condition, income and cash flows for the Company's parent company: STATEMENTS OF CONDITION
STATEMENTS OF INCOME
STATEMENTS OF CASH FLOWS
|
Premises and Equipment |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and Equipment | PREMISES AND EQUIPMENT Details of premises and equipment, at cost, for the periods indicated, were as follows:
At December 31, 2019 and 2018, the Company had capitalized software costs of $2.3 million and $4.0 million, respectively, and related accumulated depreciation expense of $2.1 million and $3.7 million, respectively, and was presented within other assets on the consolidated statements of condition. Depreciation and amortization expense for the periods indicated were as follows:
The Company did not have any material gains or losses from the sale of premises and equipment for the year ended December 31, 2019, 2018 or 2017. |
Borrowings |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | BORROWINGS The following table summarizes the Company's short-term borrowings, long-term borrowings and subordinated debentures as presented on the consolidated statements of condition for the dates indicated:
FHLBB Borrowings The terms of the Company's outstanding FHLBB borrowings, including overnight funding, were as follows as of the dates indicated:
The Company's outstanding FHLBB borrowings at December 31, 2019 and 2018 did not contain any call options. FHLBB borrowings are collateralized by a blanket lien on qualified collateral consisting primarily of loans with first mortgages secured by one- to four-family properties, certain commercial real estate loans, certain pledged investment securities and other qualified assets. The carrying value of residential real estate and commercial loans pledged as collateral was $1.4 billion and $1.1 billion at December 31, 2019 and 2018. The carrying value of investment securities pledged as collateral at the FHLBB was $150,000 and $172,000 at December 31, 2019 and 2018, respectively. Subordinated Debentures The Company issued $15.0 million of subordinated debt on October 8, 2015, which qualifies as Tier 2 regulatory capital. The interest rate on the subordinated debt is 5.50% per annum, fixed for the ten-year term and payable semi-annually on April 15 and October 15 each year. The Company can redeem the subordinated debt at par starting on October 15, 2020 plus accrued and unpaid interest, or earlier if (i) they no longer qualify as Tier 2 capital for regulatory capital purposes; (ii) a change in law that prevents the Company from deducting interest payable for U.S. federal income tax purposes, or (iii) the Company is required to register as an investment company pursuant to the Investment Company Act of 1940. The subordinated debt is scheduled to mature on October 15, 2025. The Company incurred certain costs associated with the issuance of $15.0 million of subordinated debt. The Company capitalized these costs and they have been presented within subordinated debentures on the consolidated statements of condition. At December 31, 2019 and 2018, net debt issuance costs were $251,000 and $366,000, respectively. Debt issuance costs amortize over the expected life of the related debt. For the year ended December 31, 2019 and 2018 the amortization expense for debt issuance costs were $115,000 and $54,000, respectively, and were recognized as an increase to interest expense within the consolidated statements of income. In April 2006, the Company formed CCTA, which issued and sold trust preferred securities to the public. The Company received $36.1 million from the issuance of the trust preferred securities in return for junior subordinated debentures issued by the Company to CCTA. The Company owns all of the $1.1 million of outstanding common securities of CCTA and was presented within other assets on the consolidated statements of condition. The contract interest rate of the trust preferred securities is three-month LIBOR plus 140 basis points. At December 31, 2019 and 2018, the interest rate on the trust preferred securities was 3.36% and 4.20%, respectively. The proceeds from the offering were used to repurchase Company common stock under the tender offer completed in May 2006. The trust preferred securities, which pay interest quarterly at the same rate as the junior subordinated debentures held by CCTA, are mandatorily redeemable on June 30, 2036, or may be redeemed by CCTA at par at any time. In connection with an acquisition in 2008, the Company assumed $8.0 million of trust preferred securities, held through a Delaware trust affiliate, UBCT. In 2006, an aggregate principal amount of $8.2 million of 30-year junior subordinated debt securities were issued to UBCT. The Company owns all of the $248,000 of outstanding common securities of UBCT, and was presented within other assets on the consolidated statements of condition. The Company is obligated to pay interest on their principal sum quarterly. The contract interest rate of the trust preferred securities is the average three-month LIBOR plus 1.42%. At December 31, 2019 and 2018, the interest rate on the trust preferred securities was 3.41% and 3.86%, respectively. The debt securities mature on April 7, 2036, but may be redeemed by the Company at par, in whole or in part, on any interest payment date. The debt securities may also be redeemed by the Company in whole or in part, within 90 days of the occurrence of certain special redemption events. CCTA and UBCT are Delaware statutory trusts created for the sole purpose of issuing trust preferred securities and investing the proceeds in junior subordinated debentures of the Company. The junior subordinated debentures are the sole assets of the trusts. The Company is the owner of all of the common securities of CCTA and UBCT and fully and unconditionally guarantees each trust’s securities obligations. In accordance with GAAP, CCTA and UBCT are treated as unconsolidated subsidiaries. The common stock investment in the statutory trusts is included in other assets on the consolidated statements of condition. At December 31, 2019, $43.0 million of the trust preferred securities were included in the Company’s total Tier 1 capital and amounted to 10.3% of Tier 1 capital of the Company. The Company has a notional amount of $43.0 million in interest rate swap agreements on its junior subordinated debentures. Further discussion on the terms and accounting for the interest rate swap agreements is included within Note 12 of the consolidated financial statements. Interest expense on the subordinated debentures, including the effective portion of the associated interest rate swaps on these debt instruments reclassified from OCI into earnings, totaled $3.3 million, $3.4 million, and $3.4 million for the year ended December 31, 2019, 2018 and 2017, respectively. Refer to Note 12 of the consolidated financial statements for information pertaining to the reclassification of OCI into earnings on the interest rate swaps. Credit Lines At December 31, 2019, the Company has the following lines of credit available to it, for which it had no outstanding balances:
|
Borrowings (Schedule of Advances to the Federal Home Loan Bank) (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
FHLBB borrowings | $ 25,000 | |
Federal Home Loan Bank, Advances, Maturities Summary, Due in Year Two | $ 10,000 | |
FHLB advances, carrying value of residential real estate and commercial loans pledged as collateral | 1,400,000 | 1,100,000 |
FHLB advances, securities pledged as collateral | 150 | 172 |
Federal Home Loan Bank Advances | $ 40,825 | $ 35,000 |
Long-term Debt [Member] | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
Debt, Weighted Average Interest Rate | 1.87% | 2.19% |
Short-term Debt | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
Debt, Weighted Average Interest Rate | 1.28% | 1.43% |
FHLBB borrowings | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
Debt, Weighted Average Interest Rate | 1.87% | 1.87% |
FHLBB borrowings | Long-term Debt [Member] | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
Debt, Weighted Average Interest Rate | 1.87% | 1.87% |
FHLBB borrowings | Long-term Debt [Member] | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
Long-term Federal Home Loan Bank Advances | $ 10,000 | $ 10,000 |
FHLBB borrowings | Short-term Debt | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
FHLBB borrowings | $ 25,000 | $ 25,000 |
Debt, Weighted Average Interest Rate | 1.79% | 2.71% |
FHLBB Borrowing Maturing February 2020 | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
Federal Home Loan Bank Advances | $ 10,000 | |
FHLBB Borrowing Maturing January 2020 | ||
Maturity Schedule Of Federal Home Loan Bank Advances [Line Items] | ||
Federal Home Loan Bank Advances | $ 30,825 |
Shareholders' Equity (Additional Information) (Details) $ / shares in Units, $ in Thousands |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Dec. 31, 2019
USD ($)
$ / shares
shares
|
Dec. 31, 2018
USD ($)
$ / shares
shares
|
Jan. 31, 2020
shares
|
Jan. 31, 2019
shares
|
Dec. 31, 2017
USD ($)
|
Oct. 08, 2015
USD ($)
|
Sep. 24, 2013
shares
|
|
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||||||
number of years | 2 | ||||||
Dividends declared to shareholders | $ | $ 18,900 | $ 18,000 | $ 14,600 | ||||
Stock repurchased during period, shares | 488,052 | 750 | |||||
Stockholders' Equity Note, Stock Split, Conversion Ratio | 1.5 | ||||||
Subordinated Debt | $ | $ 59,080 | $ 59,067 | $ 15,000 | ||||
Value Of Trust Preferred Securities Included In Tier 1 Capital | $ | $ 43,000 | 43,000 | $ 43,000 | ||||
Subordinated Debt, Phase-Out Period, Annual, Percentage | 0.2 | ||||||
Subordinated Debt, Phase-Out Period | 6 years | ||||||
Subsidiaries [Member] | |||||||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||||||
Dividends declared to shareholders | $ | $ 36,900 | $ 28,100 | $ 16,800 | ||||
2013 Common Stock Repurchase Program [Member] | |||||||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||||||
Stock repurchase program, shares of common stock approved for repurchase | 375,000 | ||||||
Stock repurchased during period, shares | 750 | ||||||
Shares repurchased, average cost per share | $ / shares | $ 26.57 | ||||||
Share Repurchase Program Three [Member] | |||||||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||||||
Stock repurchase program, shares of common stock approved for repurchase | 775,000 | ||||||
Stock repurchased during period, shares | 488,052 | ||||||
Shares repurchased, average cost per share | $ / shares | $ 42.61 | ||||||
Share Repurchase Program Four [Member] | |||||||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||||||
Stock Repurchase Program, Period in Force | 12 months | ||||||
Tier II Capital [Domain] | |||||||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||||||
Subordinated Debt | $ | $ 15,000 | $ 15,000 | |||||
Subsequent Event [Member] | Share Repurchase Program Four [Member] | |||||||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||||||
Stock repurchase program, shares of common stock approved for repurchase | 750,000 |
Leases Leases (Additional Information) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2019 |
|
Leases [Abstract] | |||
Operating Leases, Rent Expense, Net | $ 1,300 | $ 1,300 | |
Lessee, Finance Lease, Least Not Yet Commenced, Lease Liability | $ 3,400 |
Goodwill and Core Deposit Intangible Assets Goodwill and Core Deposit Intangible Assets (Schedule of Expected Future Amortization of Intangible Assets) (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
|
---|---|
Other Intangible Assets [Abstract] | |
2020 | $ 682 |
2021 | 655 |
2022 | 625 |
2023 | 592 |
2024 | 556 |
Thereafter | 415 |
Total | $ 3,525 |
Mortgage Banking (Schedule of Mortgage Servicing) (Details) - USD ($) |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|||||
Servicing Asset at Amortized Cost, Balance [Roll Forward] | |||||||
Balance at beginning of year | $ 831,000 | $ 1,025,000 | $ 1,210,000 | ||||
Capitalized servicing right fees upon sale(1) | [1] | 263,000 | 0 | 22,000 | |||
Amortization charged against mortgage servicing fee income(2) | [2] | (216,000) | (200,000) | (430,000) | |||
Valuation adjustment | (1,000) | (6,000) | (223,000) | ||||
Balance at end of year | 877,000 | 831,000 | 1,025,000 | ||||
Valuation Allowance: | |||||||
Balance at beginning of year | (1,000) | (7,000) | (230,000) | ||||
(Increase) decrease in impairment reserve | (1,000) | 6,000 | 223,000 | ||||
Balance at end of year | (2,000) | (1,000) | (7,000) | ||||
Fair value, beginning of year | 1,677,000 | 1,766,000 | 1,701,000 | ||||
Fair value, end of year | $ 1,496,000 | $ 1,677,000 | $ 1,766,000 | ||||
|
Stock-Based Compensation Plans (Additional Information) (Details) - USD ($) |
12 Months Ended | |||
---|---|---|---|---|
May 01, 2012 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Cash used to settle stock based compensation transactions | $ 455,000 | $ 848,000 | $ 902,000 | |
Cash received from exercise of stock options | $ 95,000 | $ 200,000 | 98,000 | |
Performance period | 5 years 4 months | |||
Percentage of total compensation | 4.00% | |||
Stock Option and Incentive Plan 2003 [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Maximum number of shares of stock reserved and available for issuance | 1,200,000.0 | |||
Stock Option and Incentive Plan 2012 [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation, option granted, contractual life | 10 years | |||
Stock based compensation, vesting period | 5 years | |||
Stock Options [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Grant date fair value of share based awards | $ 0 | $ 8,000 | 0 | |
Share-based compensation | 7,000 | 10,000 | 20,000 | |
Tax benefit from share based compensation | 8,000 | 50,000 | 21,000 | |
Unrecognized compensation cost for nonvested stock options | $ 7,000 | |||
Unrecognized compensation cost, recognition period | 2 years 6 months | |||
Total intrinsic value of options exercised | $ 309,000 | 395,000 | 268,000 | |
Stock Options [Member] | SBM Financial, Inc. [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Tax benefit from share based compensation | 1,000 | 0 | 7,000 | |
Restricted Stock Units (RSUs) [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Grant date fair value of share based awards | 657,000 | 887,000 | 808,000 | |
Share-based compensation | 389,000 | 263,000 | 124,000 | |
Tax benefit from share based compensation | 84,000 | 57,000 | 27,000 | |
Unrecognized compensation cost related to nonvested shares | $ 1,258,000 | |||
Granted | 15,138 | |||
Restricted Stock [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Grant date fair value of share based awards | $ 724,000 | 753,000 | 700,000 | |
Share-based compensation | 751,000 | 916,000 | 762,000 | |
Tax benefit from share based compensation | 161,000 | 197,000 | 164,000 | |
Unrecognized compensation cost related to nonvested shares | $ 492,000 | |||
Granted | 16,347 | |||
Management Stock Purchase Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Grant date fair value of share based awards | $ 85,000 | 139,000 | 111,000 | |
Share-based compensation | 95,000 | 104,000 | 97,000 | |
Tax benefit from share based compensation | 20,000 | 22,000 | 21,000 | |
Cash received from issuance of share based awards | 250,000 | 232,000 | 180,000 | |
Unrecognized compensation cost related to nonvested shares | $ 57,000 | |||
Granted | 7,741 | |||
Management Stock Purchase Plan [Member] | Interest and Other Liabilities [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Cash received from issuance of share based awards | $ 472,000 | 384,000 | ||
Long-Term Performance Share Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation | 532,000 | 291,000 | 370,000 | |
Tax benefit from share based compensation | 114,000 | 63,000 | 80,000 | |
Total intrinsic value of options exercised | $ 624,000 | 663,000 | 697,000 | |
Performance period | 3 years | |||
Unrecognized compensation cost related to nonvested shares | $ 455,000 | |||
Granted | 14,186 | |||
Deferred Stock Awards [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Grant date fair value of share based awards | $ 153,000 | 155,000 | 118,000 | |
Share-based compensation | 110,000 | 106,000 | 97,000 | |
Tax benefit from share based compensation | $ 24,000 | $ 23,000 | $ 21,000 | |
Percentage of total compensation | 10.00% | |||
Percentage vested on 65th birthday | 100.00% | |||
Qualified Stock Options [Member] | Stock Option and Incentive Plan 2012 [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Exercise price as a percentage of fair market value on the date of grant | 100.00% | |||
Nonqualified Stock Options [Member] | Stock Option and Incentive Plan 2012 [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Exercise price as a percentage of fair market value on the date of grant | 85.00% |
Parent Company Financial Statements (Statements of Cash Flows) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Operating Activities | |||||||||||
Net income | $ 15,238 | $ 14,488 | $ 13,204 | $ 14,273 | $ 13,977 | $ 14,057 | $ 12,217 | $ 12,820 | $ 57,203 | $ 53,071 | $ 28,476 |
(Increase) decrease in other assets | (22,405) | (6,679) | 11,190 | ||||||||
Net cash provided by operating activities | 32,871 | 64,334 | 58,334 | ||||||||
Investing Activities | |||||||||||
Net cash used by investing activities | (55,835) | (276,777) | (212,131) | ||||||||
Financing Activities | |||||||||||
Common stock repurchases | (20,795) | (27) | 0 | ||||||||
Cash dividends paid on common stock | (18,572) | (17,170) | (14,323) | ||||||||
Net cash provided by financing activities | 31,601 | 176,471 | 169,061 | ||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 8,637 | (35,972) | 15,264 | ||||||||
Cash, cash equivalents and restricted cash at beginning of year | 66,999 | 102,971 | 66,999 | 102,971 | 87,707 | ||||||
Cash, cash equivalents and restricted cash at end of year | 75,636 | 66,999 | 75,636 | 66,999 | 102,971 | ||||||
Parent Company [Member] | |||||||||||
Operating Activities | |||||||||||
Net income | 57,203 | 53,071 | 28,476 | ||||||||
Equity in undistributed income of subsidiaries | (22,579) | (27,971) | (17,405) | ||||||||
(Increase) decrease in other assets | (2,935) | (1,772) | (1,962) | ||||||||
(Decrease) increase in due to subsidiaries | (109) | 82 | (20) | ||||||||
Increase (decrease) in other liabilities | 4,298 | (4,763) | 3,721 | ||||||||
Net cash provided by operating activities | 35,878 | 18,647 | 12,810 | ||||||||
Investing Activities | |||||||||||
Proceeds from Sale of Available-for-sale Securities, Equity | 0 | 214 | 110 | ||||||||
Net cash used by investing activities | 0 | 214 | 110 | ||||||||
Financing Activities | |||||||||||
Net proceeds from issuance of common stock | 1,683 | 1,338 | 863 | ||||||||
Common stock repurchases | (20,795) | (27) | 0 | ||||||||
Cash dividends paid on common stock | (18,572) | (17,170) | (14,323) | ||||||||
Net cash provided by financing activities | (37,684) | (15,859) | (13,460) | ||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (1,806) | 3,002 | (540) | ||||||||
Cash, cash equivalents and restricted cash at beginning of year | $ 32,367 | $ 29,365 | 32,367 | 29,365 | 29,905 | ||||||
Cash, cash equivalents and restricted cash at end of year | $ 30,561 | $ 32,367 | $ 30,561 | $ 32,367 | $ 29,365 |
Investments (Unrealized Gross Losses and Estimated Fair values of Investment Securities by Length of Time that Individual Securities in Each Category in Continuous Loss Position) (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
security
|
Dec. 31, 2018
USD ($)
security
|
---|---|---|
Debt Securities, Available-for-sale [Line Items] | ||
Number of Holdings, AFS Investments in Unrealized Loss Positions | security | 105 | 300 |
AFS Fair Value - Less Than 12 Months Loss Position | $ 259,972 | $ 100,011 |
AFS Unrealized Losses - Less Than 12 Months Loss Position | (2,911) | (599) |
AFS Fair Value - 12 Months or More Loss Position | 132,247 | 621,294 |
AFS Unrealized Losses - 12 Months or More Loss Position | (2,500) | (23,937) |
AFS Fair Value - Loss Position | 392,219 | 721,305 |
AFS Unrealized Losses | $ (5,411) | $ (24,536) |
Number of Holdings, HTM Investments in Unrealized Loss Positions | security | 2 | |
HTM Fair Value - Less Than 12 Months Loss Position | $ 509 | |
HTM Unrealized Losses - Less Than 12 Months Loss Position | (5) | |
HTM Fair Value - 12 Months or More Loss Position | 411 | |
HTM Fair Value - 12 Months or More Loss Position | (19) | |
HTM Fair Value - Loss Position | 920 | |
HTM Unrealized Losses | $ (24) | |
Obligations of states and political subdivisions | ||
Debt Securities, Available-for-sale [Line Items] | ||
Number of Holdings, AFS Investments in Unrealized Loss Positions | security | 11 | 114 |
AFS Fair Value - Less Than 12 Months Loss Position | $ 30,459 | $ 36,218 |
AFS Unrealized Losses - Less Than 12 Months Loss Position | (328) | (281) |
AFS Fair Value - 12 Months or More Loss Position | 0 | 28,437 |
AFS Unrealized Losses - 12 Months or More Loss Position | 0 | (613) |
AFS Fair Value - Loss Position | 30,459 | 64,655 |
AFS Unrealized Losses | $ (328) | $ (894) |
Number of Holdings, HTM Investments in Unrealized Loss Positions | security | 2 | |
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises | ||
Debt Securities, Available-for-sale [Line Items] | ||
Number of Holdings, AFS Investments in Unrealized Loss Positions | security | 59 | 117 |
AFS Fair Value - Less Than 12 Months Loss Position | $ 162,964 | $ 46,459 |
AFS Unrealized Losses - Less Than 12 Months Loss Position | (1,850) | (252) |
AFS Fair Value - 12 Months or More Loss Position | 63,633 | 364,430 |
AFS Unrealized Losses - 12 Months or More Loss Position | (755) | (13,272) |
AFS Fair Value - Loss Position | 226,597 | 410,889 |
AFS Unrealized Losses | $ (2,605) | $ (13,524) |
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Debt Securities, Available-for-sale [Line Items] | ||
Number of Holdings, AFS Investments in Unrealized Loss Positions | security | 35 | 63 |
AFS Fair Value - Less Than 12 Months Loss Position | $ 66,549 | $ 5,956 |
AFS Unrealized Losses - Less Than 12 Months Loss Position | (733) | (40) |
AFS Fair Value - 12 Months or More Loss Position | 68,614 | 227,461 |
AFS Unrealized Losses - 12 Months or More Loss Position | (1,745) | (10,031) |
AFS Fair Value - Loss Position | 135,163 | 233,417 |
AFS Unrealized Losses | $ (2,478) | (10,071) |
HTM Fair Value - Less Than 12 Months Loss Position | 509 | |
HTM Unrealized Losses - Less Than 12 Months Loss Position | (5) | |
HTM Fair Value - 12 Months or More Loss Position | 411 | |
HTM Fair Value - 12 Months or More Loss Position | (19) | |
HTM Fair Value - Loss Position | 920 | |
HTM Unrealized Losses | $ (24) | |
Subordinated corporate bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Number of Holdings, AFS Investments in Unrealized Loss Positions | security | 6 | |
AFS Fair Value - Less Than 12 Months Loss Position | $ 11,378 | |
AFS Unrealized Losses - Less Than 12 Months Loss Position | (26) | |
AFS Fair Value - 12 Months or More Loss Position | 966 | |
AFS Unrealized Losses - 12 Months or More Loss Position | (21) | |
AFS Fair Value - Loss Position | 12,344 | |
AFS Unrealized Losses | $ (47) |
Fair Value (Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis) (Details) $ in Thousands |
Dec. 31, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
---|---|---|
Other real estate owned [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Fair Value | $ 94 | $ 130 |
Company Determined Fair Value (Level 3) [Member] | Impaired Loans Partially Charged Off [Member] | Valuation, Market Approach [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Fair Value | 50 | |
Company Determined Fair Value (Level 3) [Member] | Impaired Loans Specifically Reserved [Member] | Valuation, Market Approach [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Fair Value | 472 | |
Company Determined Fair Value (Level 3) [Member] | Other real estate owned [Member] | Valuation, Market Approach [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Fair Value | 94 | 130 |
Company Determined Fair Value (Level 3) [Member] | Other real estate owned [Member] | Fair Value, Measurements, Nonrecurring [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Fair Value | $ 94 | $ 130 |
Other real estate owned [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other Real Estate Owned, Measurement Input | 0.18 | 0.19 |
Other real estate owned [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other Real Estate Owned, Measurement Input | 0.18 | 0.19 |
Other real estate owned [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other Real Estate Owned, Measurement Input | 0.18 | 0.19 |
Other real estate owned [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other Real Estate Owned, Measurement Input | 0.13 | 0.10 |
Other real estate owned [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other Real Estate Owned, Measurement Input | 0.13 | 0.10 |
Other real estate owned [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Other Real Estate Owned, Measurement Input | 0.13 | 0.10 |
Impaired Loans Specifically Reserved [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Specifically Reserved, Measurement Input | 0.00 | |
Impaired Loans Specifically Reserved [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Specifically Reserved, Measurement Input | 0.00 | |
Impaired Loans Specifically Reserved [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Specifically Reserved, Measurement Input | 0.00 | |
Impaired Loans Specifically Reserved [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Specifically Reserved, Measurement Input | 0.10 | |
Impaired Loans Specifically Reserved [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Specifically Reserved, Measurement Input | 0.10 | |
Impaired Loans Specifically Reserved [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Specifically Reserved, Measurement Input | 0.10 | |
Impaired Loans Partially Charged Off [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Partially Charged Off, Measurement Input | 0.00 | |
Impaired Loans Partially Charged Off [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Partially Charged Off, Measurement Input | 0.00 | |
Impaired Loans Partially Charged Off [Member] | Measurement Input, Appraised Value [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Partially Charged Off, Measurement Input | 0.00 | |
Impaired Loans Partially Charged Off [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Minimum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Partially Charged Off, Measurement Input | 0.10 | |
Impaired Loans Partially Charged Off [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Maximum [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Partially Charged Off, Measurement Input | 0.10 | |
Impaired Loans Partially Charged Off [Member] | Measurement Input, Cost to Sell [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Valuation, Market Approach [Member] | Weighted Average [Member] | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Impaired Loans Partially Charged Off, Measurement Input | 0.10 |
Income Taxes (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Income Tax Expense | The current and deferred components of income tax expense on the consolidated statements of income were as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Expected Income Tax Benefit Computed Using Federal Statutory Income Tax Rate | The income tax expense differs from the amount computed by applying the statutory federal income tax rate as a result of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Deferred Tax Assets and Deferred Tax Liabilities | Temporary differences between the financial statements carrying amounts and the tax bases of assets and liabilities gave rise to the following deferred tax assets and liabilities as of the dates indicated:
|
Quarterly Results of Operations (Unaudited) (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Quarterly Results of Operations | The following table presents a summary of the quarterly results of operations for the periods indicated:
|
EPS (Computation of Basic and Diluted Earnings Per Share) (Details) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019
USD ($)
$ / shares
|
Sep. 30, 2019
USD ($)
$ / shares
|
Jun. 30, 2019
USD ($)
$ / shares
|
Mar. 31, 2019
USD ($)
$ / shares
|
Dec. 31, 2018
USD ($)
$ / shares
|
Sep. 30, 2018
USD ($)
$ / shares
|
Jun. 30, 2018
USD ($)
$ / shares
|
Mar. 31, 2018
USD ($)
$ / shares
|
Dec. 31, 2019
USD ($)
$ / shares
shares
|
Dec. 31, 2018
USD ($)
$ / shares
shares
|
Dec. 31, 2017
USD ($)
$ / shares
shares
|
|||||
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract] | |||||||||||||||
Net income | $ | $ 15,238 | $ 14,488 | $ 13,204 | $ 14,273 | $ 13,977 | $ 14,057 | $ 12,217 | $ 12,820 | $ 57,203 | $ 53,071 | $ 28,476 | ||||
Dividends and undistributed earnings allocated to participating securities(1) | $ | [1] | (120) | (148) | (118) | |||||||||||
Net income available to common shareholders | $ | $ 57,083 | $ 52,923 | $ 28,358 | ||||||||||||
Weighted-average common shares outstanding for basic EPS | 15,407,289 | 15,571,387 | 15,509,665 | ||||||||||||
Dilutive effect of stock-based awards | [2] | 45,733 | 54,916 | 78,682 | |||||||||||
Weighted-average common and potential common shares for diluted EPS | 15,453,022 | 15,626,303 | 15,588,347 | ||||||||||||
Basic EPS | $ / shares | $ 1.00 | $ 0.94 | $ 0.85 | $ 0.91 | $ 0.90 | $ 0.90 | $ 0.78 | $ 0.82 | $ 3.70 | $ 3.40 | $ 1.83 | ||||
Diluted EPS | $ / shares | $ 0.99 | $ 0.94 | $ 0.85 | $ 0.91 | $ 0.89 | $ 0.90 | $ 0.78 | $ 0.82 | $ 3.69 | $ 3.39 | $ 1.82 | ||||
Shares that were not considered in computation of potential common shares for purposes of diluted EPS | 0 | 0 | 0 | ||||||||||||
Stockholders' Equity Note, Stock Split, Conversion Ratio | 1.5 | ||||||||||||||
|
Goodwill and Core Deposit Intangible Assets Goodwill and Core Deposit Intangible Assets (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets | The gross carrying amount and accumulated amortization of core deposit intangible assets were as follows at the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Expected Amortization Schedule | The following table reflects the amortization expense for core deposit intangible assets over the period of estimated economic benefit:
|
Quarterly Results of Operations (Unaudited) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Results of Operations (Unaudited) | QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) The following table presents a summary of the quarterly results of operations for the periods indicated:
|
Deposits (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Deposit Maturities | The following is a summary of scheduled maturities of CDs, including retail and brokered deposits, as of the dates indicated:
|
Goodwill and Core Deposit Intangible Assets |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Intangible Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Intangibles Assets | GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS Goodwill At December 31, 2019 and 2018, the carrying value of goodwill was $94.7 million. There were no changes in the carrying value of goodwill for the year ended December 31, 2019 or 2018. The Company performs its annual goodwill impairment assessment as of November 30th, and at interim periods if indicators of potential impairment exist. The Company completed its annual goodwill impairment test as of November 30, 2019, 2018 and 2017 and determined goodwill was not impaired. Accumulated impairment losses were $3.6 million as of December 31, 2019, 2018 and 2017. Core Deposit Intangible Assets The gross carrying amount and accumulated amortization of core deposit intangible assets were as follows at the periods indicated:
For the year ended December 31, 2019, 2018 and 2017, the Company recorded amortization expense of $705,000, $725,000 and $1.8 million, respectively. The following table reflects the amortization expense for core deposit intangible assets over the period of estimated economic benefit:
|
Deposits |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits | DEPOSITS The following is a summary of scheduled maturities of CDs, including retail and brokered deposits, as of the dates indicated:
CDs issued in amounts that meet or exceed the FDIC insurance limit of $250,000 totaled $176.0 million and $111.1 million at December 31, 2019 and 2018, respectively. The Company has pledged assets as collateral covering certain deposits in the amount of $471.2 million and $443.1 million at December 31, 2019 and 2018, respectively. The amount of overdraft deposits that were reclassified as loans at December 31, 2019 and 2018 was $889,000 and $1.1 million, respectively. At December 31, 2019 and 2018, deposits from certain officers, directors and their associated companies in the normal course of business, were less than 5% of the Company's shareholders' equity. |
Consolidated Statements Of Changes In Shareholders' Equity (Parenthetical) - $ / shares |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Statement of Stockholders' Equity [Abstract] | |||
Cash dividends declared, per share | $ 1.23 | $ 1.15 | $ 0.94 |
EPS |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | EPS The following is an analysis of the calculation of basic and diluted EPS, reflecting the application of the two-class method, for the periods indicated:
For the year ended December 31, 2019, 2018 and 2017 there were no anti-dilutive stock based awards that have been excluded from the computation of potential common shares for purposes of calculating diluted EPS, because the average market price of the Company's common stock is greater than the exercise prices. Nonvested stock-based payment awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of the Company’s nonvested stock-based awards qualify as participating securities. Net income is allocated between the common stock and participating securities pursuant to the two-class method. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding participating nonvested stock-based awards. Diluted EPS is computed in a similar manner, except that the denominator includes the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method. |
Consolidated Statements Of Condition (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Available-for-sale Securities, Noncurrent | $ 913,978 | $ 933,399 |
Debt Securities, Held-to-maturity, Fair Value | 1,359 | 1,291 |
Loans Held-for-sale, Fair Value Disclosure | $ 11,915 | $ 4,314 |
Common Stock, no par value (dollars per share) | $ 0 | $ 0 |
Common stock, authorized | 40,000,000 | 40,000,000 |
Common stock, issued | 15,144,719 | 15,591,914 |
Common stock, outstanding | 15,144,719 | 15,591,914 |
Derivatives and Hedging Derivatives and Hedging |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives and Hedging | DERIVATIVES AND HEDGING The Company uses derivative financial instruments for risk management purposes (primarily interest rate risk) and not for trading or speculative purposes. The Company controls the credit risk associated with these derivative financial instruments through collateral, credit approvals and monitoring procedures. Derivative financial instruments are carried at fair value on the consolidated statements of condition. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it has been designated as a hedge for accounting purposes and, if so, the type of hedge it has been designated as. The changes in fair value of the Company's derivative instruments not designated as hedges are accounted for within the consolidated statements of income. Quarterly, in conjunction with financial reporting, each cash flow hedge is assessed for ineffectiveness. To the extent ineffectiveness is identified, this amount is recorded within the consolidated statements of income. The gain or loss on the effective portion of the cash flow hedge is reclassified from AOCI into interest within the consolidated statements of income in the period the hedged transaction affects earnings. Derivatives Not Designated as Hedges Customer Loan Swaps The Company will enter into interest rate swaps with its commercial customers to provide them with a means to lock into a long-term fixed rate, while simultaneously entering into an arrangement with a counterparty to swap the fixed rate to a variable rate to manage interest rate exposure effectively. As the interest rate swap agreements have substantially equivalent and offsetting terms, they do not materially change the Company's interest rate risk or present any material exposure to its consolidated statements of income. Customer loan swaps are presented on a gross basis within other assets and accrued interest and other liabilities on the consolidated statements of condition. The following table presents the total positions, notional and fair value of the Company's customer loans swaps with each party for the dates indicated:
The Company mitigates its customer counterparty credit risk exposure through its loan policy and underwriting process, which includes credit approval limits, monitoring procedures, and obtaining collateral, where appropriate. The Company mitigates its institutional counterparty credit risk exposure by limiting the institutions for which it will enter into interest swap arrangements through an approved listing by its Board of Directors. The Company has entered into a master netting arrangement with its institutional counterparty and settles payments with the counterparty as necessary. The Company's arrangement with its institutional counterparty requires it to post cash or other assets as collateral for its contracts in a net liability position based on their aggregate fair value and the Company's credit rating. The Company may also receive cash collateral for contracts in a net asset position as requested. At December 31, 2019, the Company posted $18.4 million of cash as collateral and it was presented within other assets on the consolidated statements of condition. At December 31, 2018, the institutional counterparty posted $5.1 million of cash as collateral and it was presented within interest-bearing deposits in other banks as restricted cash with a matching liability within accrued interest and other liabilities on the consolidated statements of condition. Refer to Note 13 for further discussion of master netting arrangements and presentation within the Company's consolidated financial statements. Fixed-Rate Mortgage Interest Rate Locks Commitments As part of the origination process of a residential loan, the Company may enter into rate lock agreements with its borrower, which is considered an interest rate lock commitment. If the Company intends to sell the loan upon origination, it will account for the interest rate lock commitment as a derivative. The Company's pipeline of mortgage loans with fixed-rate interest rate lock commitments for which it intends to sell the loan upon origination was as follows for the dates indicated:
For the year ended December 31, 2019, 2018 and 2017, the net unrealized gain (loss) from the change in fair value on the Company's fixed-rate mortgage rate locks reported within mortgage banking income, net, on the consolidated statements of income was $395,000, ($218,000), and $98,000, respectively. Forward Delivery Commitments The Company typically enters into a forward delivery commitment with a secondary market investor, which has been approved by the Company within its normal governance process, at the onset of the loan origination process. The Company may enter into these arrangements with the secondary market investors on a "best effort" or "mandatory delivery" basis. The Company's normal practice has been to enter into these arrangements on a "best effort" basis. The Company enters into these arrangements with the secondary market investors to manage its interest rate exposure. The Company accounts for the forward delivery commitment as a derivative upon origination of a loan identified as held for sale. The Company's forward delivery commitments on loans held for sale for the dates indicated were as follows:
For the year ended December 31, 2019, 2018 and 2017, the net unrealized gain (loss) from the change in fair value on the Company's forward delivery commitments reported within mortgage banking income, net on the consolidated statements of income were $282,000, ($127,000), and ($136,000), respectively. Derivatives Designated as Hedges Interest Rate Swap on Loans On June 12, 2019, the Company entered into a $100.0 million interest rate swap contract with a counterparty to manage interest rate risk associated with its variable-rate loans. The Company has entered into a master netting arrangement with its institutional counterparty and settles payments monthly on a net basis. The arrangement with the institutional counterparty requires it to post collateral for its interest rate swap on loans when it is in a net liability position based on its fair value. If the interest rate swap is in a net asset position based on its fair value, the institutional counterparty will post collateral to the Company as requested. At December 31, 2019, the institutional counterparty posted $560,000 of cash as collateral, which was presented within interest-bearing deposits in other banks as restricted cash with a matching liability within accrued interest and other liabilities on the consolidated statements of condition. Refer to Note 13 for further discussion of master netting arrangements and presentation within the Company's consolidated financial statements. The details of the interest rate swap for the date indicated were as follows:
For the year ended December 31, 2019, the Company did not record any ineffectiveness within the consolidated statements of income. Net payments paid to the institutional counterparty for the year ended December 31, 2019 were $214,000, and were classified as cash flows from operating activities in the Company's consolidated statements of cash flow. Junior Subordinated Debt Interest Rate Swaps The Company entered into five interest rate swap agreements with an institutional counterparty to manage interest rate risk associated with the Company's variable rate borrowings. The Company has entered into a master netting arrangement with its institutional counterparty and settles payments quarterly on a net basis. The interest rate swap arrangements contain provisions that require the Company to post cash or other assets as collateral with the counterparty for contracts that are in a net liability position based on their aggregate fair value and the Company’s credit rating. If the interest rate swaps are in a net asset position based on their aggregate fair value, the institutional counterparty will post collateral to the Company as requested. At December 31, 2019 and 2018, the Company posted $8.8 million and $5.8 million, respectively, of cash as collateral to the institutional counterparty, which is presented within other assets on the consolidated statements of condition. Refer to Note 13 for further discussion of master netting arrangements and presentation within the Company's consolidated financial statements. The details of the junior subordinated debt interest rate swaps for the dates indicated were as follows:
For the year ended December 31, 2019, 2018 and 2017, the Company did not record any ineffectiveness on these cash flow hedges within the consolidated statements of income. Net payments to the institutional counterparty for the year ended December 31, 2019, 2018 and 2017 were $738,000, $889,000 and $1.3 million, respectively, and were classified as cash flows from operating activities in the consolidated statements of cash flows. FHLBB Advance Interest Rate Swaps On February 25, 2015, the Bank entered into two $25.0 million one-year forward-starting interest rate swap arrangements with an institutional counterparty to mitigate short-term interest rate risk. On February 25, 2019 the last $25.0 million tranche matured. The details of the FHLBB advance interest rate swaps for the dates indicated were as follows:
Net payments received from the institutional counterparty for the year ended December 31, 2018 were $58,000 and were classified as cash flows from operating activities in the consolidated statements of cash flows. The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated:
The Company expects approximately $833,000 (pre-tax) to be reclassified to interest expense from OCI, related to the Company’s cash flow hedges, in the next 12 months. This reclassification is due to anticipated payments that will be made and/or received on the swaps based upon the forward curve as of December 31, 2019. BALANCE SHEET OFFSETTING The Company does not offset the carrying value for derivative instruments or repurchase agreements on the consolidated statements of condition. The Company does net the amount recognized for the right to reclaim cash collateral against the obligation to return cash collateral arising from instruments executed with the same counterparty under a master netting arrangement. Collateral legally required to be pledged or received is monitored and adjusted as necessary. Refer to Note 10 for further discussion of repurchase agreements and Note 12 for further discussion of derivative instruments. The following table presents the Company's derivative positions and repurchase agreements, and the potential effect of netting arrangements on its consolidated statements of condition, as of the dates indicated:
|
Revenue from Contracts with Customer |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contracts with Customer | REVENUE FROM CONTRACTS WITH CUSTOMERS On January 1, 2018, the Company adopted ASC 606, the new revenue recognition standard, using the modified retrospective transition method. A portion of the Company's non-interest income is derived from contracts with customers, and as such, the revenue recognized depicts the transfer of promised goods or services to its customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company considers the terms of the contract and all relevant facts and circumstances when applying this guidance. The Company has disaggregated its revenue from contracts with customers into categories based on the nature of the revenue. The categorization of revenues from contracts with customer within the scope of ASC 606 closely aligns with the presentation revenue categories presented within non-interest income on the consolidated statements of income. The following table presents the revenue streams with the scope of ASC 606 for the periods indicated:
In each of the revenue streams identified above, there were no significant judgments made in determining or allocating the transaction price, as the consideration and services are generally explicitly identified in the associated contracts. Additional information related to each revenue stream is discussed below:
The Company's debit card interchange revenue and related expenses are presented on a gross basis as it has control of the specified service prior to transfer to the depositor through the extension of credit. The Company pays to certain depositors cash rewards for debit card usage to promote usage and increase interchange revenue. Because the consideration paid to depositors is not for any separate or distinct service, these costs are accounted for as a reduction of debit card interchange income. For the year ended December 31, 2019 and 2018, cash rewards totaled $554,000 and $438,000, respectively.
The revenues earned by the Company are net of administrative expenses and the portion retained by the unaffiliated third party brokerage firm. The Company does not have control of the specified services provided to its clients by the unaffiliated third party brokerage firm under the Program. Revenues earned from Program-related services are presented on the consolidated statements of income on a net basis. |
Income Taxes (Schedule of Income Tax Expense) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|
Current: | |||||||||||
Federal | $ 11,876 | $ 14,102 | $ 14,529 | ||||||||
State | 1,241 | 1,206 | 1,289 | ||||||||
Total | 13,117 | 15,308 | 15,818 | ||||||||
Deferred: | |||||||||||
Change in federal corporate income tax rate(1) | 0 | 0 | 14,263 | ||||||||
Federal | 1,230 | (2,541) | 4,117 | ||||||||
Deferred State and Local Income Tax Expense (Benefit) | 29 | (61) | (320) | ||||||||
Deferred Income Tax Expense (Benefit) | 1,259 | (2,602) | 18,060 | ||||||||
Income tax expense | $ 3,921 | $ 3,696 | $ 3,275 | $ 3,484 | $ 3,502 | $ 3,238 | $ 2,887 | $ 3,079 | $ 14,376 | $ 12,706 | $ 33,878 |
Derivatives and Hedging Derivatives and Hedging (Additional Information) (Details) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019
USD ($)
derivative
|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Other Commitments [Line Items] | |||
Derivative Instruments, Gain (Loss) Reclassification from Accumulated OCI to Income, Estimated Net Amount to be Transferred | $ 833,000 | ||
Derivative, Number of Interest Rate Swap Agreements | derivative | 2 | ||
Unrealized Gain (Loss) on Derivatives | $ (61,000) | $ 89,000 | |
Customer Loan Swaps [Member] | |||
Other Commitments [Line Items] | |||
Restricted Cash and Cash Equivalents | 18,400,000 | 5,100,000 | |
Interest Rate Lock Commitments [Member] | |||
Other Commitments [Line Items] | |||
Unrealized Gain (Loss) on Derivatives | 395,000 | (218,000) | $ 98,000 |
Derivative, Notional Amount | 29,606,000 | 12,077,000 | |
Forward Contracts [Member] | |||
Other Commitments [Line Items] | |||
Unrealized Gain (Loss) on Derivatives | 282,000 | (127,000) | (136,000) |
Derivative, Notional Amount | 11,915,000 | 4,315,000 | |
Interest Rate Swap On Loans [Member] | |||
Other Commitments [Line Items] | |||
Loss on Cash Flow Hedge Ineffectiveness | 0 | ||
Derivative Instrument Payment Of Interest Rate Swaps Designated As Cash Flow Hedges | 214,000 | ||
Restricted Cash and Cash Equivalents | 560,000 | ||
Derivative, Notional Amount | 100,000,000 | ||
Interest Rate Swap [Member] | |||
Other Commitments [Line Items] | |||
Loss on Cash Flow Hedge Ineffectiveness | 0 | 0 | 0 |
Derivative Instrument Payment Of Interest Rate Swaps Designated As Cash Flow Hedges | 738,000 | 889,000 | $ 1,300,000 |
Derivative, Notional Amount | 43,000,000 | 43,000,000 | |
Forward-Starting Interest Rate Swap [Member] | |||
Other Commitments [Line Items] | |||
Derivative Instrument Payment Of Interest Rate Swaps Designated As Cash Flow Hedges | 58,000 | ||
Derivative, Notional Amount | 25,000,000 | ||
Other Assets [Member] | Interest Rate Lock Commitments [Member] | |||
Other Commitments [Line Items] | |||
Derivative, Notional Amount | 27,087,000 | 8,239,000 | |
Other Assets [Member] | Forward Contracts [Member] | |||
Other Commitments [Line Items] | |||
Derivative, Notional Amount | 10,846,000 | 2,593,000 | |
Other Assets [Member] | Interest Rate Swap [Member] | |||
Other Commitments [Line Items] | |||
Restricted Cash and Cash Equivalents | 8,800,000 | 5,800,000 | |
Contract Two [Member] | Interest Rate Swap [Member] | |||
Other Commitments [Line Items] | |||
Derivative, Notional Amount | 10,000,000 | 10,000,000 | |
Contract Two [Member] | Forward-Starting Interest Rate Swap [Member] | |||
Other Commitments [Line Items] | |||
Derivative, Notional Amount | $ 0 | $ 25,000,000 |
Loans and Allowance for Loan Losses (Additional Information) (Details) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019
USD ($)
loan
|
Dec. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Loans and Leases Receivable, Related Parties, Description | At December 31, 2019 and 2018, outstanding loans to certain officers, directors and their associated companies was less than 5% of the Company's shareholders' equity. | December 31, 2019 and 2018, outstanding loans to certain officers, directors and their associated companies was less than 5% of the Company's shareholders' equity. | |
Number of Portfolio Concentration Industries | 0 | ||
Foregone interest | $ 420,000 | $ 600,000 | $ 843,000 |
Loans and Leases Receivable, Impaired, Commitment to Lend | $ 0 | ||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan | 0 | ||
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | 0 | ||
Allowance Related to Troubled Debt Restructurings assigned during period | $ 15,000 | 95,000 | $ 45,000 |
Residential real estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Financing Receivable in Process of Foreclosure | 1,300,000 | 2,300,000 | |
Loans Receivable [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Performing TDRs | 3,000,000 | 3,900,000 | |
Non-Performing TDRs | $ 600,000 | $ 500,000 | |
Minimum [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Number of Months | 18 | ||
Minimum [Member] | HPFC Portfolio Segment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term to maturity (years) | 7 years | ||
Maximum [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Number of Months | 24 | ||
Maximum [Member] | HPFC Portfolio Segment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Term to maturity (years) | 10 years | ||
Total Loan Portfolio [Member] | Loan Concentration Risk [Member] | Non-Residential Building Operators Industry Sector [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Concentration Risk, Percentage | 12.00% | ||
Commercial real estate | Loan Concentration Risk [Member] | Non-Residential Building Operators Industry Sector [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Concentration Risk, Percentage | 31.00% | ||
Home Equity Loan | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | 1 | ||
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 299,000 | ||
Allowance Related to Troubled Debt Restructurings assigned during period | $ 162,000 |
Loans and Allowance for Loan Losses (Schedule of Provision for Credit Losses) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|||
Receivables [Abstract] | |||||||||||||
Provision for loan losses | [1] | $ 2,862 | $ 845 | $ 3,026 | |||||||||
Change in reserve for unfunded commitments | (1) | 2 | 9 | ||||||||||
Provision for credit losses | $ 214 | $ 730 | $ 1,173 | $ 744 | $ 7 | $ 354 | $ 983 | $ (497) | $ 2,861 | $ 847 | $ 3,035 | ||
|
Employee Benefit Plans (Schedule of Changes in Benefit Obligation and Plan Assets) (Details) - USD ($) $ in Thousands |
12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|||||||
Amounts recognized in accumulated other comprehensive loss | ||||||||||
Total | $ 3,470 | $ 2,157 | $ 3,988 | $ 2,130 | ||||||
Supplemental Executive Retirement Plan [Member] | ||||||||||
Benefit obligations: | ||||||||||
Beginning of year | 12,717 | 13,790 | ||||||||
Service cost | [1] | 395 | 446 | 335 | ||||||
Interest cost | [2] | 523 | 488 | 452 | ||||||
Actuarial loss (gain) | 1,524 | (1,534) | ||||||||
Defined Benefit Plan, Benefit Obligation, Benefits Paid | 477 | 473 | ||||||||
End of year | 14,682 | 12,717 | 13,790 | |||||||
Fair value of plan assets: | ||||||||||
Beginning of year | 0 | 0 | ||||||||
Employer contributions | 477 | 473 | ||||||||
Defined Benefit Plan, Plan Assets, Benefits Paid | 477 | 473 | ||||||||
End of year | 0 | 0 | 0 | |||||||
Unfunded status at end of year(1) | [3] | 14,682 | 12,717 | |||||||
Amounts recognized in accumulated other comprehensive loss | ||||||||||
Net actuarial loss | 2,864 | 1,859 | ||||||||
Total | 2,864 | 1,859 | ||||||||
Other Postretirement Benefits Plan [Member] | ||||||||||
Benefit obligations: | ||||||||||
Beginning of year | 3,616 | 3,791 | ||||||||
Service cost | [1] | 48 | 46 | 53 | ||||||
Interest cost | [2] | 148 | 132 | 144 | ||||||
Actuarial loss (gain) | 394 | (209) | ||||||||
Defined Benefit Plan, Benefit Obligation, Benefits Paid | 157 | 144 | ||||||||
End of year | 4,049 | 3,616 | 3,791 | |||||||
Fair value of plan assets: | ||||||||||
Beginning of year | 0 | 0 | ||||||||
Employer contributions | 157 | 144 | ||||||||
Defined Benefit Plan, Plan Assets, Benefits Paid | 157 | 144 | ||||||||
End of year | 0 | 0 | $ 0 | |||||||
Unfunded status at end of year(1) | [3] | 4,049 | 3,616 | |||||||
Amounts recognized in accumulated other comprehensive loss | ||||||||||
Net actuarial loss | 738 | 449 | ||||||||
Prior service credit | (132) | (151) | ||||||||
Total | $ 606 | $ 298 | ||||||||
|
Derivatives and Hedging Derivatives and Hedging (Schedule of interest rate swap on loans) (Details) - Interest Rate Swap On Loans [Member] $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2019
USD ($)
| |
Derivative [Line Items] | |
Derivative, Inception Date | Jun. 12, 2019 |
Derivative, Maturity Date | Jun. 10, 2024 |
Derivative, Fixed Interest Rate | 1.693% |
Derivative, Notional Amount | $ 100,000 |
Derivative, Fair Value, Net | $ 483 |
Quarterly Results of Operations (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
|||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||
Interest income | $ 41,552 | $ 42,520 | $ 42,437 | $ 42,009 | $ 40,453 | $ 38,557 | $ 37,089 | $ 35,278 | $ 168,518 | $ 151,377 | $ 136,104 | ||
Interest expense | 9,313 | 10,597 | 10,864 | 10,114 | 8,866 | 8,134 | 7,608 | 6,376 | 40,888 | 30,984 | 20,804 | ||
Net interest income | 32,239 | 31,923 | 31,573 | 31,895 | 31,587 | 30,423 | 29,481 | 28,902 | 127,630 | 120,393 | 115,300 | ||
Provision for credit losses | 214 | 730 | 1,173 | 744 | 7 | 354 | 983 | (497) | 2,861 | 847 | 3,035 | ||
Non-interest income | 11,948 | 10,739 | 10,037 | 9,389 | 9,479 | 10,392 | 9,501 | 8,804 | 42,113 | 38,176 | 38,599 | ||
Non-interest expense | 24,814 | 23,748 | 23,958 | 22,783 | 23,580 | 23,166 | 22,895 | 22,304 | 95,303 | 91,945 | 88,510 | ||
Income before income tax expense | 19,159 | 18,184 | 16,479 | 17,757 | 17,479 | 17,295 | 15,104 | 15,899 | 71,579 | 65,777 | 62,354 | ||
Income tax expense | 3,921 | 3,696 | 3,275 | 3,484 | 3,502 | 3,238 | 2,887 | 3,079 | 14,376 | 12,706 | 33,878 | ||
Net income | $ 15,238 | $ 14,488 | $ 13,204 | $ 14,273 | $ 13,977 | $ 14,057 | $ 12,217 | $ 12,820 | $ 57,203 | $ 53,071 | $ 28,476 | ||
Per common share: | |||||||||||||
Basic earnings per share | $ 1.00 | $ 0.94 | $ 0.85 | $ 0.91 | $ 0.90 | $ 0.90 | $ 0.78 | $ 0.82 | $ 3.70 | $ 3.40 | $ 1.83 | ||
Diluted earnings per share | $ 0.99 | $ 0.94 | $ 0.85 | $ 0.91 | $ 0.89 | $ 0.90 | $ 0.78 | $ 0.82 | $ 3.69 | $ 3.39 | $ 1.82 | ||
Change in federal corporate income tax rate(1) | [1] | $ 0 | $ 0 | $ 14,263 | |||||||||
|
Shareholders' Equity (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity Note [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Compliance with Regulatory Capital Requirements | The following table presents the Company and Bank's regulatory capital ratios at the periods indicated:
|
Repurchase Agreements (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking and Thrift [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets | The tables below sets forth information regarding the Company’s repurchase agreements accounted for as secured borrowings allocated by source of collateral as of the dates indicated:
|
Employee Benefit Plans (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retirement Benefits [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Benefit Obligation and Plan Assets | The following table summarizes changes in the benefit obligation and plan assets for each postretirement benefit plan as of the dates indicated:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Period Benefit Cost and Other Amounts Recognized in Other Comprehensive Income | The components of net periodic benefit cost and other amounts recognized in OCI, before taxes, were as follows for the year ended December 31:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assumptions Used in Determining Benefit Obligations and Net Period Benefit Costs | The following assumptions were used in determining benefit obligations and net period benefit costs:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Future Benefit Payments | The expected benefit payments for the next ten years are presented in the following table:
|
Parent Company Financial Statements (Statements of Condition) (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
---|---|---|---|---|
Investment in subsidiaries: | ||||
Other assets | $ 89,885 | $ 43,451 | ||
Total assets | 4,429,521 | 4,297,435 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Accrued interest and other liabilities | 80,474 | 55,621 | ||
Shareholders’ equity | 473,415 | 435,825 | $ 403,413 | $ 391,547 |
Total liabilities and shareholders’ equity | 4,429,521 | 4,297,435 | ||
Parent Company [Member] | ||||
ASSETS | ||||
Cash | 30,561 | 32,367 | ||
Investment in subsidiaries: | ||||
Investment in subsidiary | 509,149 | 464,885 | ||
Receivable from subsidiary | 150 | 48 | ||
Other assets | 19,290 | 15,458 | ||
Total assets | 559,150 | 512,758 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Subordinated debentures | 59,080 | 59,067 | ||
Due to subsidiary | 33 | 40 | ||
Accrued interest and other liabilities | 26,622 | 17,826 | ||
Shareholders’ equity | 473,415 | 435,825 | ||
Total liabilities and shareholders’ equity | $ 559,150 | $ 512,758 |
Fair Value (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis | The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value for the dates indicated:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Assets Measured at Fair Value on Non Recurring Basis | The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis for the dates indicated:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis | The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis for the dates indicated:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities | The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
Excluded from the summary were financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described. |
Investments (Additional Information) (Details) - USD ($) |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Schedule of Investments [Line Items] | ||||
Net unrealized gains (losses) on available-for-sale securities, net of tax | $ 3,250,000 | $ (17,826,000) | $ (10,300,000) | $ (6,085,000) |
Deferred Tax Liabilities, Investments | $ 890,000,000 | |||
Deferred Tax Assets, Unrealized Losses on Available-for-Sale Securities, Gross | $ 4,900,000 | |||
Unrealized Loss as a Percent of Amortized Cost | 1.00% | 3.00% | ||
Security Owned And Pledged As Collateral Amortized Cost | $ 709,000,000 | $ 734,100,000 | ||
Security Owned and Pledged as Collateral, Fair Value | 712,400,000 | 714,400,000 | ||
Marketable Securities, Unrealized Gain (Loss) | $ 928,000 | $ (50,000) |
Fair Value (Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis) (Details) - USD ($) $ in Thousands |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale | $ 11,854 | $ 4,403 |
Financial Assets: | ||
AFS securities | 918,118 | 910,692 |
Other Investments | 13,649 | 14,679 |
Obligations of states and political subdivisions | ||
Financial Assets: | ||
AFS securities | 118,083 | 93,752 |
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises [Member] | ||
Financial Assets: | ||
AFS securities | 463,386 | 453,672 |
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial Assets: | ||
AFS securities | 325,905 | 342,894 |
Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale | 11,854 | 4,403 |
Financial Liabilities: | ||
Junior subordinated debt interest rate swaps | 8,187 | 5,682 |
Fair Value, Measurements, Recurring [Member] | Obligations of states and political subdivisions | ||
Financial Assets: | ||
AFS securities | 118,083 | |
Fair Value, Measurements, Recurring [Member] | Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises [Member] | ||
Financial Assets: | ||
AFS securities | 463,386 | 93,752 |
Fair Value, Measurements, Recurring [Member] | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial Assets: | ||
AFS securities | 325,905 | 453,672 |
Fair Value, Measurements, Recurring [Member] | Corporate Bond Securities [Member] | ||
Financial Assets: | ||
AFS securities | 10,744 | 342,894 |
Fair Value, Measurements, Recurring [Member] | Equity Securities [Member] | ||
Financial Assets: | ||
AFS securities | 20,374 | |
Other Investments | 1,674 | |
Readily Available Market Prices (Level 1) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale | 0 | 0 |
Readily Available Market Prices (Level 1) [Member] | Fair Value, Measurements, Recurring [Member] | Corporate Bond Securities [Member] | ||
Financial Assets: | ||
AFS securities | 0 | 0 |
Readily Available Market Prices (Level 1) [Member] | Fair Value, Measurements, Recurring [Member] | Equity Securities [Member] | ||
Financial Assets: | ||
AFS securities | 0 | 0 |
Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale | 11,854 | 4,403 |
Financial Liabilities: | ||
Junior subordinated debt interest rate swaps | 8,187 | 5,682 |
Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | Obligations of states and political subdivisions | ||
Financial Assets: | ||
AFS securities | 118,083 | |
Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises [Member] | ||
Financial Assets: | ||
AFS securities | 463,386 | 93,752 |
Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises | ||
Financial Assets: | ||
AFS securities | 325,905 | 453,672 |
Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | Corporate Bond Securities [Member] | ||
Financial Assets: | ||
AFS securities | 10,744 | 342,894 |
Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | Equity Securities [Member] | ||
Financial Assets: | ||
AFS securities | 20,374 | |
Other Investments | 1,674 | |
Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans Held-for-sale | 0 | 0 |
Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Recurring [Member] | Corporate Bond Securities [Member] | ||
Financial Assets: | ||
AFS securities | 0 | 0 |
Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Recurring [Member] | Equity Securities [Member] | ||
Financial Assets: | ||
AFS securities | 0 | 0 |
Interest Rate Swap [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | 17,756 | 7,841 |
Financial Liabilities: | ||
Customer interest rate swaps | 17,756 | 7,841 |
Interest Rate Swap [Member] | Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | 17,756 | 7,841 |
Financial Liabilities: | ||
Customer interest rate swaps | 17,756 | 7,841 |
Interest Rate Lock Commitments [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | 480 | 95 |
Financial Liabilities: | ||
Customer interest rate swaps | 18 | 28 |
Interest Rate Lock Commitments [Member] | Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | 480 | 95 |
Financial Liabilities: | ||
Customer interest rate swaps | 18 | 28 |
Interest Rate Lock Commitments [Member] | Company Determined Fair Value (Level 3) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Liabilities: | ||
Customer interest rate swaps | 0 | 0 |
Forward Contracts [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | 312 | 32 |
Financial Liabilities: | ||
Customer interest rate swaps | 15 | 17 |
Forward Contracts [Member] | Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | 312 | 32 |
Financial Liabilities: | ||
Customer interest rate swaps | $ 15 | 17 |
Forward-Starting Interest Rate Swap [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Liabilities: | ||
Junior subordinated debt interest rate swaps | 30 | |
Forward-Starting Interest Rate Swap [Member] | Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Liabilities: | ||
Junior subordinated debt interest rate swaps | 30 | |
Other Assets [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | 746 | |
Other Assets [Member] | Observable Market Data (Level 2) [Member] | Fair Value, Measurements, Recurring [Member] | ||
Financial Assets: | ||
Customer interest rate swaps | $ 746 |
%@.TY[(1]FP
M>#.#X3/E6S^WA7*NG=Q9U"_]@)P/B![7(5A>*5-Q6OQW/!@E(4PK+D=3TQ.7
M:;G"7Q$7Q5N:/=XF+WDQ3/K!LZ;%O+=,R]X@U]W-XOR6Z2\@L.?\S8VH&\ Q
M__&O0/BXZ#V]?4Q>D\$*1N9M;K*7T; <-\#&XF'#C!>PV#!E"X$I/
Z1/=:9<3"P9"HRBKUKD955K]WL>C7EL^;F.PWOWR^
M'6L%-LAIKSVT04Y+C:!Q9VB9(B,6#NVJJNU,38493DT+*AA.[M_;@+VMXF(#
M]A:I$VNL#;!4)M@LT/6*%BC8+-$UBKX
MU[E68&N#[/* 5?RV-JBMNOYD1RY><01@3_NQ#K_5^VW5^W8EX&3G=%ZQSK>K
MP5;_6_UOVBJ M04VUV/]?J/TOLWSM%G?6W^_A3K>YGC,T/4VKV_]?*OW;7Z_
M];K_2BO^K09VM$I,")*GCA,P-%2@S*I6:V1[/#1H\R;,1,QF_
M>=CH*V_;[D01CV@0"O"!B&"NSQF>+M92"/!YM5K)0YZ_\#6;!G'0(-]MAE:R
M2B'CX"31R)<
E;SWB\\OX7?H ASC;>NL:PX'#F >!,(6(
M"IRF@$WM.7Q.JF4=2X[>IM$?-D-^@AF&$>.81@X3>BNX0I).SAS3,PRPK.8\
M3SI#_Q0S=",B"03^KH/!R?$B*::G2H!;&5:WQ^X]P_&:??)1'P$B\G*XM],8
MA0Z5(:8>HJ[#?,\+<,0BAEU''YM;O103L<7*^OJ7KPYJI9!@^?J7=-GSD'C&7.(+GS%PA\!/#Y$_"UPY$V+EB#V=2=,'Q"V/_; Q
MGFR>B[6#ZIMUPJ#H:V7V"JI,J_/P30SB
= 3>4R%!;&
]52P8V$W)/NIR2PJ?#[7X4
M#@,9,9\IZOM$,-]QW=DQM1X185"I.Z'MH; ) $9NR/0>Q8 +7;L$@9 WC0D\
MAF18V=HSJ9EX#WW/0-RV8-?S T=YB&E%ZS(>.-2=5CFX$B+.2D7*2KGDD8@[
MZU+S.KV,\'L^O4UZ_7;I^>_[W8^ED J%PUC@$,805S+"LWR_2VO*5::3??