XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE MEASUREMENT AND DISCLOSURE (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
March 31, 2019
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
8,795

 
$

 
$
8,795

 
$

AFS investments:
 
 
 

 
 
 
 

Obligations of states and political subdivisions
93,020

 

 
93,020

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
448,821

 

 
448,821

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
361,400

 

 
361,400

 

Subordinated corporate bonds
21,070

 

 
21,070

 

Equity securities - bank stock
988

 

 
988

 

Customer loan swaps
7,722

 

 
7,722

 

Fixed-rate mortgage interest rate lock commitments
293

 

 
293

 

Forward delivery commitments
129

 

 
129

 

Financial liabilities:


 
 

 
 
 
 

Junior subordinated debt interest rate swaps
6,711

 

 
6,711

 

Customer loan swaps
7,722

 

 
7,722

 

Fixed-rate mortgage interest rate lock commitments
45

 

 
45

 

Forward delivery commitments
31

 

 
31

 

December 31, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
4,403

 
$

 
$
4,403

 
$

AFS investments:
 
 
  

 
  

 
  

Obligations of states and political subdivisions
93,752

 

 
93,752

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
453,672

 

 
453,672

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
342,894

 

 
342,894

 

Subordinated corporate bonds
20,374

 

 
20,374

 

Equity securities - bank stock
746

 

 
746

 

Customer loan swaps
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
95

 

 
95

 

Forward delivery commitments
32

 

 
32

 

FHLBB advance interest rate swaps
30

 

 
30

 

Financial liabilities:
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
5,682

 

 
5,682

 

Customer loan swaps
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
28

 

 
28

 

Forward delivery commitments
17

 

 
17

 

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis as of March 31, 2019 and December 31, 2018:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
March 31, 2019
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
925

 
$

 
$

 
$
925

Non-financial assets:
 
 
 
 
 
 
 
OREO
130

 

 

 
130

December 31, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
522

 
$

 
$

 
$
522

Non-financial assets:
 
 
 
 
 
 
 
OREO
130

 

 

 
130


Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at March 31, 2019 and December 31, 2018:
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range
(Weighted-Average)
March 31, 2019
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
44

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
$
881

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0-39%
(16%)
 
 
 
 
 
Estimated selling costs
 
10-13%
(11%)
OREO
$
130

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
19%
(19%)
 
 
 
 
 
Estimated selling cost
 
10%
(10%)
December 31, 2018
 

 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
50

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
$
472

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
$
130

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
19%
(19%)
 
 
 
 
 
Estimated selling cost
 
10%
(10%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
Carrying
Amount
 
Fair Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Prices
(Level 2)
 
Company
Determined
Market
Prices
(Level 3)
March 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 

 
 

 
 

 
 

 
 

HTM securities
 
$
1,306

 
$
1,324

 
$

 
$
1,324

 
$

Residential real estate loans(1)
 
1,011,289

 
990,279

 

 

 
990,279

Commercial real estate loans(1)
 
1,246,636

 
1,226,222

 

 

 
1,226,222

Commercial loans(1)(2)
 
417,900

 
411,935

 

 

 
411,935

Home equity loans(1)
 
320,942

 
314,250

 

 

 
314,250

Consumer loans(1)
 
20,474

 
18,918

 

 

 
18,918

Servicing assets
 
772

 
1,540

 

 

 
1,540

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
695,856

 
$
691,689

 
$

 
$
691,689

 
$

Short-term borrowings
 
256,181

 
255,899

 

 
255,899

 

Long-term borrowings
 
10,000

 
9,926

 

 
9,926

 

Subordinated debentures
 
58,978

 
49,578

 

 
49,578

 

December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
HTM securities
 
$
1,307

 
$
1,291

 
$

 
$
1,291

 
$

Residential real estate loans(1)
 
986,795

 
957,957

 

 

 
957,957

Commercial real estate loans(1)
 
1,257,879

 
1,218,436

 

 

 
1,218,436

Commercial loans(1)(2)
 
411,479

 
404,805

 

 

 
404,805

Home equity loans(1)
 
324,967

 
317,359

 

 

 
317,359

Consumer loans(1)
 
20,390

 
18,969

 

 

 
18,969

Servicing assets
 
831

 
1,677

 

 

 
1,677

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
661,281

 
$
654,954

 
$

 
$
654,954

 
$

Short-term borrowings
 
270,868

 
270,598

 

 
270,598

 

Long-term borrowings
 
11,580

 
11,573

 

 
11,573

 

Subordinated debentures
 
59,067

 
49,060

 

 
49,060

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.