XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENT AND DISCLOSURE (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
September 30, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
10,158

 
$

 
$
10,158

 
$

AFS investments:
 
 
 

 
 
 
 

Obligations of states and political subdivisions
4,818

 

 
4,818

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
460,298

 

 
460,298

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
306,611

 

 
306,611

 

Subordinated corporate bonds
8,616

 

 
8,616

 

Equity securities - bank stock
783

 

 
783

 

Customer loan swaps
15,562

 

 
15,562

 

Fixed-rate mortgage interest rate lock commitments
330

 

 
330

 

Forward delivery commitments
253

 

 
253

 

FHLBB advance interest rate swaps
65

 

 
65

 

Financial liabilities:


 
 

 
 
 
 

Junior subordinated debt interest rate swaps
4,361

 

 
4,361

 

Customer loan swaps
15,562

 

 
15,562

 

Fixed-rate mortgage interest rate lock commitments
7

 

 
7

 

Forward delivery commitments
12

 

 
12

 

December 31, 2017
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
8,103

 
$

 
$
8,103

 
$

AFS investments:
 
 
  

 
  

 
  

Obligations of states and political subdivisions
7,335

 

 
7,335

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
503,302

 

 
503,302

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
272,799

 

 
272,799

 

Subordinated corporate bonds
5,657

 

 
5,657

 

Equity investments
806

 

 
806

 

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
307

 

 
307

 

Forward delivery commitments
158

 

 
158

 

FHLBB advance interest rate swaps
21

 

 
21

 

Financial liabilities:
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
7,571

 

 
7,571

 

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
22

 

 
22

 

Forward delivery commitments
16

 

 
16

 

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis as of September 30, 2018 and December 31, 2017:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
September 30, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
516

 
$

 
$

 
$
516

Non-financial assets:
 
 
 
 
 
 
 
OREO
130

 

 

 
130

December 31, 2017
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
3,696

 
$

 
$

 
$
3,696

Non-financial assets:
 
 


 


 


OREO
130

 

 

 
130


Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at September 30, 2018 and December 31, 2017:
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range
(Weighted-Average)
September 30, 2018
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
44

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
472

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
130

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
20%
(20%)
 
 
 
 
 
Estimated selling cost
 
10%
(10%)
December 31, 2017
 

 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
86

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0 - 50%
(18%)
 
 
 
 
 
Estimated selling costs
 
0 - 10%
(6%)
Specifically reserved
3,610

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
130

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
20%
(20%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
Carrying
Amount
 
Fair Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Prices
(Level 2)
 
Company
Determined
Market
Prices
(Level 3)
September 30, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 

 
 

 
 

 
 

 
 

HTM securities
 
$
92,933

 
$
90,550

 
$

 
$
90,550

 
$

Residential real estate loans(1)
 
935,728

 
904,765

 

 

 
904,765

Commercial real estate loans(1)
 
1,205,397

 
1,156,934

 

 

 
1,156,934

Commercial loans(1)(2)
 
401,330

 
394,903

 

 

 
394,903

Home equity loans(1)
 
322,877

 
315,453

 

 

 
315,453

Consumer loans(1)
 
19,985

 
18,894

 

 

 
18,894

Servicing assets
 
877

 
1,856

 

 

 
1,856

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
638,418

 
$
630,600

 
$

 
$
630,600

 
$

Short-term borrowings
 
409,732

 
409,446

 

 
409,446

 

Long-term borrowings
 
10,738

 
10,620

 

 
10,620

 

Subordinated debentures
 
59,028

 
50,465

 

 
50,465

 

December 31, 2017
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
HTM securities
 
$
94,073

 
$
94,913

 
$

 
$
94,913

 
$

Residential real estate loans(1)
 
853,283

 
853,056

 

 

 
853,056

Commercial real estate loans(1)
 
1,152,160

 
1,115,618

 

 

 
1,115,618

Commercial loans(1)(2)
 
413,898

 
401,902

 

 

 
401,902

Home equity loans(1)
 
321,011

 
318,230

 

 

 
318,230

Consumer loans(1)
 
17,916

 
17,335

 

 

 
17,335

Servicing assets
 
1,025

 
1,766

 

 

 
1,766

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
517,032

 
$
512,483

 
$

 
$
512,483

 
$

Short-term borrowings
 
541,796

 
541,605

 

 
541,605

 

Long-term borrowings
 
10,791

 
10,777

 

 
10,777

 

Subordinated debentures
 
58,911

 
44,333

 

 
44,333

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.