XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENT AND DISCLOSURE
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT AND DISCLOSURE
FAIR VALUE MEASUREMENT AND DISCLOSURE
 
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined using quoted market prices. However, in many instances, quoted market prices are not available. In such instances, fair values are determined using various valuation techniques. Various assumptions and observable inputs must be relied upon in applying these techniques. GAAP establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
 
GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has elected the fair value option for its loans held for sale. Electing the fair value option for loans held for sale enables the Company’s financial position to more clearly align with the economic value of the actively traded asset.

The fair value hierarchy for valuation of an asset or liability is as follows:
 
Level 1:   Valuation is based upon unadjusted quoted prices in active markets for identical assets and liabilities that the entity has the ability to access as of the measurement date.
 
Level 2:   Valuation is determined from quoted prices for similar assets or liabilities in active markets, from quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
 
Level 3:   Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.
 
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Financial Instruments Recorded at Fair Value on a Recurring Basis
Loans Held For Sale: The fair value of loans held for sale is determined using quoted secondary market prices or executed sales agreements and is classified as Level 2.

Debt Securities:  The fair value of investments in debt securities is reported utilizing prices provided by an independent pricing service based on recent trading activity and other observable information including, but not limited to, dealer quotes, market spreads, cash flows, market interest rate curves, market consensus prepayment speeds, credit information, and the bond’s terms and conditions. The fair value of debt securities are classified as Level 2.

Equity Securities: The fair value of investments in equity securities is reported utilizing market prices based on recent trading activity and dealer quotes. The equity securities are traded on inactive markets and are classified as Level 2.

Derivatives:  The fair value of the Company's interest rate swaps, including its junior subordinated debt interest rate swaps, FHLBB advance interest rate swaps and customer loan swaps, are determined using inputs that are observable in the market place obtained from third parties including yield curves, publicly available volatilities, and floating indexes and, accordingly, are classified as Level 2 inputs. The credit value adjustments associated with derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. As of September 30, 2018 and December 31, 2017, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives due to collateral postings.

The fair value of the Company's fixed-rate interest rate lock commitments are determined using secondary market pricing for loans with similar structures, including term, rate and borrower credit quality, adjusted for the Company's pull-through rate estimate (i.e. estimate of loans within its pipeline that will ultimately complete the origination process and be funded). The Company has classified its fixed-rate interest rate lock commitments as Level 2 as the quoted secondary market prices are the more significant input, and while the Company's internal pull-through rate estimate is a Level 3 estimate it is less significant to the ultimate valuation.

The fair value of the Company's forward delivery commitments are determined using secondary market pricing for loans with similar structures, including term, rate and borrower credit quality, and the locked and agreed to price with the secondary market investor. The Company has classified its fixed-rate interest rate lock commitments as Level 2.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
September 30, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
10,158

 
$

 
$
10,158

 
$

AFS investments:
 
 
 

 
 
 
 

Obligations of states and political subdivisions
4,818

 

 
4,818

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
460,298

 

 
460,298

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
306,611

 

 
306,611

 

Subordinated corporate bonds
8,616

 

 
8,616

 

Equity securities - bank stock
783

 

 
783

 

Customer loan swaps
15,562

 

 
15,562

 

Fixed-rate mortgage interest rate lock commitments
330

 

 
330

 

Forward delivery commitments
253

 

 
253

 

FHLBB advance interest rate swaps
65

 

 
65

 

Financial liabilities:


 
 

 
 
 
 

Junior subordinated debt interest rate swaps
4,361

 

 
4,361

 

Customer loan swaps
15,562

 

 
15,562

 

Fixed-rate mortgage interest rate lock commitments
7

 

 
7

 

Forward delivery commitments
12

 

 
12

 

December 31, 2017
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
8,103

 
$

 
$
8,103

 
$

AFS investments:
 
 
  

 
  

 
  

Obligations of states and political subdivisions
7,335

 

 
7,335

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
503,302

 

 
503,302

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
272,799

 

 
272,799

 

Subordinated corporate bonds
5,657

 

 
5,657

 

Equity investments
806

 

 
806

 

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
307

 

 
307

 

Forward delivery commitments
158

 

 
158

 

FHLBB advance interest rate swaps
21

 

 
21

 

Financial liabilities:
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
7,571

 

 
7,571

 

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
22

 

 
22

 

Forward delivery commitments
16

 

 
16

 


 
The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2018. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.

Financial Instruments Recorded at Fair Value on a Nonrecurring Basis 
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

Collateral-Dependent Impaired Loans:  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The Company's policy is to evaluate individually for impairment loans with a principal balance greater than $500,000 or more and are classified as substandard or doubtful and are on non-accrual status. Once the population of loans is identified for individual impairment assessment, the Company measures these loans for impairment by comparing net realizable value, which is the fair value of the collateral, less estimated costs to sell, to the carrying value of the loan. If the net realizable value of the loan is less than the carrying value of the loan, then a loss is recognized as part of the ALL to adjust the loan's carrying value to net realizable value. Accordingly, certain collateral-dependent impaired loans are subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party market approach appraisals for collateral-dependent loans, and Level 3 inputs where circumstances warrant an adjustment to the appraised value based on the age of the appraisal and/or comparable sales, condition of the collateral, and market conditions.

Servicing Assets:  The Company accounts for mortgage servicing assets at cost, subject to impairment testing. When the carrying value of a tranche exceeds fair value, a valuation allowance is established to reduce the carrying cost to fair value. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The Company obtains a third-party valuation based upon loan level data including note rate, type and term of the underlying loans. The model utilizes two significant unobservable inputs, which are loan prepayment assumptions and the discount rate used, to calculate the fair value of each tranche, and, as such, the Company has classified within Level 3 of the fair value hierarchy. At September 30, 2018 and December 31, 2017, the mortgage servicing assets were not carried at fair value.
 
Non-Financial Instruments Recorded at Fair Value on a Non-Recurring Basis
The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Non-financial assets measured at fair value on a non-recurring basis consist of OREO, and goodwill and other intangible assets. 

OREO: OREO properties acquired through foreclosure or deed in lieu of foreclosure are recorded at net realizable value, which is the fair value of the real estate, less estimated costs to sell. Any write-down of the recorded investment in the related loan is charged to the ALL upon transfer to OREO. Upon acquisition of a property, a current appraisal is used or an internal valuation is prepared to substantiate fair value of the property. After foreclosure, management periodically, but at least annually, obtains updated valuations of the OREO properties and, if additional impairments are deemed necessary, the subsequent write-downs for declines in value are recorded through a valuation allowance and a provision for losses charged to other non-interest expense within the consolidated statements of income. As management considers appropriate, adjustments are made to the appraisal obtained for the OREO property to account for recent sales activity of comparable properties, changes in the condition of the property, and changes in market conditions. These adjustments are not observable in an active market and are classified as Level 3.

Goodwill and Other Intangible Assets: Goodwill represents the excess cost of an acquisition over the fair value of the net assets acquired. The fair value of goodwill is estimated by utilizing several standard valuation techniques, including discounted cash flow analyses, bank merger multiples, and/or an estimation of the impact of business conditions and investor activities on the long-term value of the goodwill. Should an impairment occur, the associated goodwill is written-down to fair value and the impairment charge is recorded within non-interest expense in the consolidated statements of income. The Company conducts an annual impairment test of goodwill in the fourth quarter each year, or more frequently as necessary. There have been no indications or triggering events during the nine months ended September 30, 2018, for which management believes that it is more likely than not that goodwill is impaired.

The Company's core deposit intangible assets represent the estimated value of acquired customer relationships and are amortized on a straight-line basis over the estimated life of those relationships. Core deposit intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If necessary, management will test the core deposit intangibles for impairment by comparing its carrying value to the expected undiscounted cash flows of the assets. If the undiscounted cash flows of the intangible assets exceed its carrying value then the intangible assets are deemed to be fully recoverable and not impaired. However, if the undiscounted cash flows of the intangible assets are less than its carrying value, then an impairment charge is recorded to mark the carrying value of the intangible assets to fair value. There were no events or changes in circumstances for the nine months ended September 30, 2018, that indicated the carrying amount may not be recoverable.

The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis as of September 30, 2018 and December 31, 2017:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
September 30, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
516

 
$

 
$

 
$
516

Non-financial assets:
 
 
 
 
 
 
 
OREO
130

 

 

 
130

December 31, 2017
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
3,696

 
$

 
$

 
$
3,696

Non-financial assets:
 
 


 


 


OREO
130

 

 

 
130


The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at September 30, 2018 and December 31, 2017:
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range
(Weighted-Average)
September 30, 2018
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
44

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
472

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
130

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
20%
(20%)
 
 
 
 
 
Estimated selling cost
 
10%
(10%)
December 31, 2017
 

 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
86

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0 - 50%
(18%)
 
 
 
 
 
Estimated selling costs
 
0 - 10%
(6%)
Specifically reserved
3,610

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
130

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
20%
(20%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)



The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
Carrying
Amount
 
Fair Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Prices
(Level 2)
 
Company
Determined
Market
Prices
(Level 3)
September 30, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 

 
 

 
 

 
 

 
 

HTM securities
 
$
92,933

 
$
90,550

 
$

 
$
90,550

 
$

Residential real estate loans(1)
 
935,728

 
904,765

 

 

 
904,765

Commercial real estate loans(1)
 
1,205,397

 
1,156,934

 

 

 
1,156,934

Commercial loans(1)(2)
 
401,330

 
394,903

 

 

 
394,903

Home equity loans(1)
 
322,877

 
315,453

 

 

 
315,453

Consumer loans(1)
 
19,985

 
18,894

 

 

 
18,894

Servicing assets
 
877

 
1,856

 

 

 
1,856

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
638,418

 
$
630,600

 
$

 
$
630,600

 
$

Short-term borrowings
 
409,732

 
409,446

 

 
409,446

 

Long-term borrowings
 
10,738

 
10,620

 

 
10,620

 

Subordinated debentures
 
59,028

 
50,465

 

 
50,465

 

December 31, 2017
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
HTM securities
 
$
94,073

 
$
94,913

 
$

 
$
94,913

 
$

Residential real estate loans(1)
 
853,283

 
853,056

 

 

 
853,056

Commercial real estate loans(1)
 
1,152,160

 
1,115,618

 

 

 
1,115,618

Commercial loans(1)(2)
 
413,898

 
401,902

 

 

 
401,902

Home equity loans(1)
 
321,011

 
318,230

 

 

 
318,230

Consumer loans(1)
 
17,916

 
17,335

 

 

 
17,335

Servicing assets
 
1,025

 
1,766

 

 

 
1,766

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
517,032

 
$
512,483

 
$

 
$
512,483

 
$

Short-term borrowings
 
541,796

 
541,605

 

 
541,605

 

Long-term borrowings
 
10,791

 
10,777

 

 
10,777

 

Subordinated debentures
 
58,911

 
44,333

 

 
44,333

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.

Excluded from the summary were financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described.

The Company considers its financial instruments' current use to be the highest and best use of the instruments.