XML 29 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Operating Activities      
Net income $ 28,476,000 $ 40,067,000 $ 20,952,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 3,035,000 5,258,000 1,936,000
Depreciation and amortization expense 3,761,000 4,426,000 3,614,000
Purchase accounting accretion, net (2,834,000) (5,048,000) (367,000)
Investment securities amortization and accretion, net 3,122,000 3,135,000 2,244,000
Stock-based compensation expense 1,469,000 1,997,000 836,000
Amortization of intangible assets 1,809,000 1,903,000 1,306,000
Net gains on sale of investment securities (855,000) (51,000) (4,000)
Net increase in other real estate owned valuation allowance and (gain) loss on disposition (15,000) 35,000 362,000
Originations of mortgage loans held for sale (211,568,000) (236,450,000) (72,032,000)
Proceeds from the sale of mortgage loans 224,883,000 238,351,000 62,485,000
Gain on sale of mortgage loans, net of origination costs (6,256,000) (6,201,000) (1,278,000)
Cost of fixed assets disposals associated with the SBM Financial, Inc. acquisition 0 0 1,130,000
Proceeds from bank-owned life insurance death benefits 0 (507,000) 0
Proceeds from bank-owned life insurance death benefits 0 1,092,000 0
(Increase) decrease in other assets 12,060,000 11,836,000 (7,062,000)
Increase (decrease) in other liabilities 1,247,000 (1,333,000) 1,796,000
Net cash provided by operating activities 58,334,000 58,510,000 15,918,000
Investing Activities      
Cash received in the SBM Financial, Inc. acquisition, net of cash paid 0 0 59,917,000
Proceeds from sales and maturities of available-for-sale securities 154,973,000 184,564,000 156,434,000
Purchase of available-for-sale securities (170,495,000) (220,169,000) (111,170,000)
Purchase of securities held-to-maturity 0 (10,986,000) (64,355,000)
Net increase in loans (187,740,000) (103,699,000) (94,811,000)
Proceeds from sale of premises and equipment 137,000 90,000 0
Purchase of premises and equipment (2,844,000) (1,671,000) (3,189,000)
Purchase of Federal Home Loan Bank and Federal Reserve Bank stock (12,290,000) (7,342,000) (1,594,000)
Proceeds from sale of other real estate owned 11,823,000 5,652,000 471,000
Proceeds from sale of other real estate owned 808,000 730,000 2,825,000
Recoveries of previously charged-off loans 497,000 486,000 728,000
Purchase of bank-owned life insurance (7,000,000) (16,700,000) 0
Net cash used in investing activities (212,131,000) (169,045,000) (54,744,000)
Financing Activities      
Net increase in deposits 172,291,000 103,027,000 71,825,000
Net proceeds from (repayments of) borrowings less than 90 days 36,699,000 77,227,000 (18,105,000)
Repayments on Federal Home Loan Bank long-term advances (20,000,000) (25,000,000) (11,039,000)
Proceeds from Federal Home Loan Bank long-term advances 0 0 10,000,000
Repayments of Other Debt (5,000,000) (25,000,000) 0
Issuance of subordinated debt, net of costs 0 0 14,464,000
Equity issuance costs 0 0 (612,000)
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings 606,000 (894,000) (753,000)
Cash dividends paid on common stock and cash in lieu for fractional shares paid due to stock split (14,323,000) (12,394,000) (9,785,000)
Net cash provided by financing activities 169,061,000 118,754,000 57,501,000
Net increase in cash and cash equivalents 15,264,000 8,219,000 18,675,000
Cash and cash equivalents at beginning of year 87,707,000 79,488,000 60,813,000
Cash and cash equivalents at end of year 102,971,000 87,707,000 79,488,000
Supplemental information      
Interest paid 20,774,000 16,661,000 12,588,000
Income taxes paid 16,841,000 10,647,000 12,205,000
Transfer of loans and premises to other real estate owned 0 383,000 2,175,000
Measurement-period adjustments 0 960,000 0
Assets acquired in the acquisition of SBM Financial, Inc., excluding net cash received (not adjusted for measurement-period adjustments) 0 0 729,283,000
Liabilities assumed in the acquisition of SBM Financial Inc. (not adjusted for measurement-period adjustments) 0 0 729,500,000
Common stock and stock options issued in connection with the SBM Financial, Inc. acquisition $ 0 $ 0 $ 110,551,000