XML 86 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses (Activity in Allowance for Loan Losses by Portfolio Segment) (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]      
Reserve for unfunded commitments $ 20,000 $ 11,000 $ 22,000
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 23,116,000 21,166,000 21,116,000
Loans charged off (2,468,000) (3,805,000) (2,616,000)
Recoveries 497,000 486,000 728,000
Provision for Loan and Lease Losses 3,026,000 5,269,000 1,938,000
Ending balance 24,171,000 23,116,000 21,166,000
Ending Balance: Individually evaluated for impairment 2,009,000 2,007,000 1,369,000
Ending Balance: Collectively evaluated for impairment 22,162,000 21,109,000 19,797,000
Ending Balance: Individually evaluated for impairment 13,590,000 20,254,000 15,235,000
Ending Balance: Collectively evaluated for impairment 2,768,849,000 2,574,310,000 2,474,971,000
Total loan balances 2,782,439,000 2,594,564,000 2,490,206,000
Residential real estate loans      
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 4,160,000 4,545,000 4,899,000
Loans charged off (482,000) (356,000) (801,000)
Recoveries 30,000 95,000 55,000
Provision for Loan and Lease Losses 1,378,000 (124,000) 392,000
Ending balance 5,086,000 4,160,000 4,545,000
Ending Balance: Individually evaluated for impairment 568,000 483,000 544,000
Ending Balance: Collectively evaluated for impairment 4,518,000 3,677,000 4,001,000
Ending Balance: Individually evaluated for impairment 5,171,000 4,348,000 6,026,000
Ending Balance: Collectively evaluated for impairment 853,198,000 798,146,000 814,591,000
Total loan balances 858,369,000 802,494,000 820,617,000
Commercial real estate loans      
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 12,154,000 10,432,000 7,951,000
Loans charged off (124,000) (315,000) (481,000)
Recoveries 141,000 50,000 74,000
Provision for Loan and Lease Losses (308,000) 1,987,000 2,888,000
Ending balance 11,863,000 12,154,000 10,432,000
Ending Balance: Individually evaluated for impairment 1,441,000 1,373,000 644,000
Ending Balance: Collectively evaluated for impairment 10,422,000 10,781,000 9,788,000
Ending Balance: Individually evaluated for impairment 6,199,000 13,317,000 4,610,000
Ending Balance: Collectively evaluated for impairment 1,157,824,000 1,037,463,000 923,341,000
Total loan balances 1,164,023,000 1,050,780,000 927,951,000
Commercial loans      
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 3,755,000 3,241,000 3,354,000
Loans charged off (1,014,000) (2,218,000) (655,000)
Recoveries 301,000 332,000 389,000
Provision for Loan and Lease Losses 1,129,000 2,400,000 153,000
Ending balance 4,171,000 3,755,000 3,241,000
Ending Balance: Individually evaluated for impairment     92,000
Ending Balance: Collectively evaluated for impairment 4,171,000 3,755,000 3,149,000
Ending Balance: Individually evaluated for impairment 1,791,000 2,028,000 3,937,000
Ending Balance: Collectively evaluated for impairment 371,609,000 331,611,000 293,784,000
Total loan balances 373,400,000 333,639,000 297,721,000
Home equity loans      
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 2,194,000 2,731,000 2,247,000
Loans charged off (434,000) (308,000) (525,000)
Recoveries 2,000 2,000 188,000
Provision for Loan and Lease Losses 605,000 (231,000) 821,000
Ending balance 2,367,000 2,194,000 2,731,000
Ending Balance: Individually evaluated for impairment   86,000 89,000
Ending Balance: Collectively evaluated for impairment 2,367,000 2,108,000 2,642,000
Ending Balance: Individually evaluated for impairment 429,000 457,000 588,000
Ending Balance: Collectively evaluated for impairment 322,949,000 329,450,000 348,046,000
Total loan balances 323,378,000 329,907,000 348,634,000
Consumer loans      
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 181,000 193,000 281,000
Loans charged off (124,000) (101,000) (154,000)
Recoveries 17,000 7,000 22,000
Provision for Loan and Lease Losses 159,000 82,000 44,000
Ending balance 233,000 181,000 193,000
Ending Balance: Collectively evaluated for impairment 233,000 181,000 193,000
Ending Balance: Individually evaluated for impairment   7,000 74,000
Ending Balance: Collectively evaluated for impairment 18,149,000 17,325,000 17,879,000
Total loan balances 18,149,000 17,332,000 17,953,000
HPFC Portfolio Segment [Member]      
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 672,000 24,000  
Loans charged off (290,000) (507,000)  
Recoveries 6,000    
Provision for Loan and Lease Losses 63,000 1,155,000 24,000
Ending balance 451,000 672,000 24,000
Ending Balance: Individually evaluated for impairment   65,000  
Ending Balance: Collectively evaluated for impairment 451,000 607,000 24,000
Ending Balance: Individually evaluated for impairment   97,000  
Ending Balance: Collectively evaluated for impairment 45,120,000 60,315,000 77,330,000
Total loan balances 45,120,000 60,412,000 77,330,000
Unallocated      
Financing Receivable, Allowance for Credit Losses [Roll Forward]      
Beginning balance 0 0 2,384,000
Provision for Loan and Lease Losses     (2,384,000)
Ending balance $ 0 $ 0 $ 0