XML 68 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments, Contingencies and Derivatives (Tables)
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies Disclosure [Abstract]  
Summary of Contractual and Notional Amounts of Financial Instruments
The following is a summary of the contractual and notional amounts of the Company’s financial instruments:
 
December 31,
  
2017
 
2016
Lending-Related Instruments:
  

 
  

Loan origination commitments and unadvanced lines of credit:
  

 
  

Home equity
$
477,401

 
$
454,225

Commercial and commercial real estate
49,482

 
83,103

Residential
41,368

 
17,795

Letters of credit
2,848

 
2,580

Other commitments
523

 
432

Derivative Financial Instruments:
 
 
 
Customer loan swaps
$
703,336

 
$
532,526

FHLBB advance interest rate swaps
50,000

 
50,000

Junior subordinated debt interest rate swaps
43,000

 
43,000

Fixed-rate mortgage interest rate lock commitments
21,746

 
15,249

Forward delivery commitments
8,065

 
15,125



Schedule of Interest Rate Derivatives
Our pipeline of mortgage loans with fixed-rate interest rate lock commitments were as follows for the periods indicated:
 
 
 
 
December 31,
 
 
 
 
2017
 
2016
 
 
Balance Sheet Location
 
Notional
 
Fair
Value
 
Notional
 
Fair
Value
Fixed-rate mortgage interest rate locks
 
Other assets
 
$
19,886

 
$
307

 
$
12,310

 
$
202

Fixed-rate mortgage interest rate locks
 
Accrued interest and other liabilities
 
1,860

 
(22
)
 
2,939

 
(15
)
Total
 
 
 
$
21,746

 
$
285

 
$
15,249

 
$
187

The following table presents the total positions, notional and fair value of the Bank's customer loans swaps with its commercial customers and the corresponding interest rate swap agreements with counterparty for the periods indicated:
 
 
 
 
December 31,
 
 
 
 
2017
 
2016
 
 
Balance Sheet Location
 
Number of Positions
 
Notional
 
Fair Value
 
Number of Positions
 
Notional
 
Fair Value
Receive fixed, pay variable
 
Other assets / (accrued interest and other liabilities)
 
42

 
$
226,884

 
$
(5,036
)
 
50

 
$
266,263

 
$
(1,945
)
Receive fixed, pay variable
 
Other assets / (accrued interest and other liabilities)
 
23

 
124,784

 
1,799

 

 

 

Pay fixed, receive variable
 
Other assets / (accrued interest and other liabilities)
 
65

 
351,668

 
3,237

 
50

 
266,263

 
1,945

Total
 
 
 
130

 
$
703,336

 
$

 
100

 
$
532,526

 
$

Summary of Contractual and Notional Amounts of Company's Financial Instruments
The Company's forward delivery commitments on loans held for sale was as follows for the periods indicated:
 
 
 
 
December 31,
 
 
 
 
2017
 
2016
 
 
Balance Sheet Location
 
Notional
 
Fair
Value
 
Notional
 
Fair
Value
Forward delivery commitments ("best-effort")
 
Other assets
 
$
6,692

 
$
158

 
$
14,250

 
$
587

Forward delivery commitments ("best-effort")
 
Accrued interest and other liabilities
 
1,373

 
(16
)
 
875

 
(309
)
Total
 
 
 
$
8,065

 
$
142

 
$
15,125

 
$
278

The details of the junior subordinated debt interest rate swaps for the periods indicated were as follows:
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Notional
 Amount
 
Trade
 Date
 
Maturity Date
 
Variable Index
Received
 
Fixed Rate
Paid
 
Fair Value(1)
 
Fair Value(1)
$
10,000

 
3/18/2009
 
6/30/2021
 
3-Month USD LIBOR
 
5.09%
 
$
(527
)
 
$
(806
)
10,000

 
7/8/2009
 
6/30/2029
 
3-Month USD LIBOR
 
5.84%
 
(2,133
)
 
(2,321
)
10,000

 
5/6/2010
 
6/30/2030
 
3-Month USD LIBOR
 
5.71%
 
(2,129
)
 
(2,290
)
5,000

 
3/14/2011
 
3/30/2031
 
3-Month USD LIBOR
 
4.35%
 
(1,137
)
 
(1,211
)
8,000

 
5/4/2011
 
7/7/2031
 
3-Month USD LIBOR
 
4.14%
 
(1,645
)
 
(1,744
)
$
43,000

 
 
 
 
 
 
 
 
 
$
(7,571
)
 
$
(8,372
)
(1) Presented within accrued interest and other liabilities on the consolidated statements of condition.
The details of the FHLBB advance interest rate swaps for the periods indicated were as follows:
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
2017
 
2016
Notional
Amount
 
Trade
Date
 
Maturity Date
 
Variable Index
Received
 
Fixed Rate
Paid
 
Fair Value(1)
 
Fair Value(2)
$
25,000

 
2/25/2015
 
2/25/2018
 
1-Month USD LIBOR
 
1.54%
 
$
20

 
$
(152
)
25,000

 
2/25/2015
 
2/25/2019
 
1-Month USD LIBOR
 
1.74%
 
1

 
(237
)
$
50,000

 
 
 
 
 
 
 
 
 
$
21

 
$
(389
)
(1)
Presented within other assets on the consolidated statements of condition.
(2)
Presented within accrued interest and other liabilities on the consolidated statements of condition.
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated:
 
 
For The Year Ended
December 31,
 
 
2017
 
2016
 
2015
Derivatives designated as cash flow hedges
 
 
 
 
 
 
Effective portion of unrealized losses recognized within AOCI during the period, net of tax
 
$
(248
)
 
$
(637
)
 
$
(1,533
)
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross(1)
 
$
1,592

 
$
2,026

 
$
1,695


(1)
Reclassified into the consolidated statements of income within interest expense.