XML 24 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income      
Interest and fees on loans $ 114,563 $ 109,224 $ 81,221
Interest on U.S. government and sponsored enterprise obligations (taxable) 16,879 16,082 15,091
Interest on state and political subdivision obligations (nontaxable) 2,764 2,836 2,208
Interest on other investments 1,898 1,484 624
Total interest income 136,104 129,626 99,144
Interest Expense      
Interest on deposits 11,811 8,633 6,511
Interest on borrowings 5,585 4,506 3,457
Interest on subordinated debentures 3,408 3,415 2,724
Total interest expense 20,804 16,554 12,692
Net interest income 115,300 113,072 86,452
Provision for credit losses 3,035 5,258 1,936
Net interest income after provision for credit losses 112,265 107,814 84,516
Non-Interest Income      
Debit card income 8,079 7,578 5,277
Service charges on deposit accounts 7,529 7,210 6,423
Mortgage banking income, net 7,363 6,258 2,031
Income from fiduciary services 5,108 4,960 4,918
Bank-owned life insurance 2,370 2,594 1,680
Brokerage and insurance commissions 2,147 2,074 1,699
Other service charges and fees 2,029 1,962 1,573
Net gain on sale of securities 855 51 4
Other income 3,119 6,934 3,877
Total non-interest income 38,599 39,621 27,482
Non-Interest Expenses      
Salaries and employee benefits 49,965 48,072 37,220
Furniture, equipment and data processing 9,894 9,557 8,057
Net occupancy costs 6,884 7,088 5,695
Consulting and professional fees 3,118 3,234 2,625
Other real estate owned and collection costs, net 971 3,128 2,491
Regulatory assessments 2,166 2,777 2,184
Debit card expense 2,755 2,584 1,936
Amortization of intangible assets 1,809 1,903 1,306
Merger and acquisition costs 0 866 10,415
Other expenses 10,948 10,687 9,210
Total non-interest expense 88,510 89,896 81,139
Income before income tax expense 62,354 57,539 30,859
Income Tax Expense 33,878 17,472 9,907
Net income $ 28,476 $ 40,067 $ 20,952
Per Share Data      
Basic earnings per share $ 1.83 $ 2.59 $ 1.73
Diluted earnings per share $ 1.82 $ 2.57 $ 1.73
Weighted average number of common shares outstanding 15,509,665 15,422,160 12,031,294
Diluted weighted average number of common shares outstanding 15,588,347 15,504,239 12,074,579