XML 138 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Statements (Statements of Income) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Dividend income from subsidiary                 $ 1,100,000 $ 1,000,000 $ 579,000
Interest on borrowings                 5,585,000 4,506,000 3,457,000
Income before income tax expense $ 16,162,000 $ 16,817,000 $ 14,955,000 $ 14,420,000 $ 15,632,000 $ 15,945,000 $ 13,874,000 $ 12,088,000 62,354,000 57,539,000 30,859,000
Income tax (expense) benefit (19,335,000) (5,478,000) (4,721,000) (4,344,000) (4,730,000) (5,042,000) (4,258,000) (3,442,000) (33,878,000) (17,472,000) (9,907,000)
Net income $ (3,173,000) $ 11,339,000 $ 10,234,000 $ 10,076,000 $ 10,902,000 $ 10,903,000 $ 9,616,000 $ 8,646,000 28,476,000 40,067,000 20,952,000
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividend income from subsidiary                 16,800,000 16,000,000 39,200,000
Other income (loss)                 145,000 239,000 (18,000)
Total operating income                 16,945,000 16,239,000 39,182,000
Interest on borrowings                 3,408,000 3,415,000 2,734,000
Fees to Bank                 160,000 160,000 160,000
Other operating expenses                 592,000 748,000 469,000
Total operating expenses                 4,160,000 4,323,000 3,363,000
Income before equity in undistributed earnings of subsidiaries and income taxes                 12,785,000 11,916,000 35,819,000
Equity in undistributed income (losses) of subsidiaries                 17,405,000 26,773,000 (15,999,000)
Income before income tax expense                 30,190,000 38,689,000 19,820,000
Income tax (expense) benefit                 (1,714,000) 1,378,000 1,132,000
Net income                 $ 28,476,000 $ 40,067,000 $ 20,952,000