XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Activity in Allowance for Loan Losses by Portfolio Segment) (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]          
Reserve for unfunded commitments $ 22,000 $ 14,000 $ 22,000 $ 14,000 $ 11,000
Activity in ALL:          
Beginning balance 24,394,000 23,717,000 23,116,000 21,166,000 21,166,000
Loans charged off (908,000) (1,841,000) (1,931,000) (3,268,000) (3,805,000)
Recoveries 125,000 127,000 442,000 381,000 486,000
Provision (credit)(1) 802,000 1,287,000 2,786,000 5,011,000 5,269,000
Ending balance 24,413,000 23,290,000 24,413,000 23,290,000 23,116,000
Ending Balance: Individually evaluated for impairment 1,934,000 1,957,000 1,934,000 1,957,000 2,007,000
Ending Balance: Collectively evaluated for impairment 22,479,000 21,333,000 22,479,000 21,333,000 21,109,000
Ending Balance: Individually evaluated for impairment 13,430,000 20,682,000 13,430,000 20,682,000 20,254,000
Ending Balance: Collectively evaluated for impairment 2,734,860,000 2,571,327,000 2,734,860,000 2,571,327,000 2,574,310,000
Total Loans Outstanding 2,748,290,000 2,592,009,000 2,748,290,000 2,592,009,000 2,594,564,000
Residential Real Estate          
Activity in ALL:          
Beginning balance 4,481,000 4,431,000 4,160,000 4,545,000 4,545,000
Loans charged off (238,000) 0 (433,000) (229,000) (356,000)
Recoveries 26,000 1,000 30,000 72,000 95,000
Provision (credit)(1) 273,000 163,000 785,000 207,000 (124,000)
Ending balance 4,542,000 4,595,000 4,542,000 4,595,000 4,160,000
Ending Balance: Individually evaluated for impairment 464,000 511,000 464,000 511,000 483,000
Ending Balance: Collectively evaluated for impairment 4,078,000 4,084,000 4,078,000 4,084,000 3,677,000
Ending Balance: Individually evaluated for impairment 4,792,000 4,551,000 4,792,000 4,551,000 4,348,000
Ending Balance: Collectively evaluated for impairment 848,059,000 792,485,000 848,059,000 792,485,000 798,146,000
Total Loans Outstanding 852,851,000 797,036,000 852,851,000 797,036,000 802,494,000
Commercial Real Estate          
Activity in ALL:          
Beginning balance 12,848,000 11,559,000 12,154,000 10,432,000 10,432,000
Loans charged off (69,000) (32,000) (81,000) (273,000) (315,000)
Recoveries 25,000 7,000 138,000 50,000 50,000
Provision (credit)(1) (8,000) 1,046,000 585,000 2,371,000 1,987,000
Ending balance 12,796,000 12,580,000 12,796,000 12,580,000 12,154,000
Ending Balance: Individually evaluated for impairment 1,470,000 1,284,000 1,470,000 1,284,000 1,373,000
Ending Balance: Collectively evaluated for impairment 11,326,000 11,296,000 11,326,000 11,296,000 10,781,000
Ending Balance: Individually evaluated for impairment 6,373,000 13,286,000 6,373,000 13,286,000 13,317,000
Ending Balance: Collectively evaluated for impairment 1,125,510,000 1,041,021,000 1,125,510,000 1,041,021,000 1,037,463,000
Total Loans Outstanding 1,131,883,000 1,054,307,000 1,131,883,000 1,054,307,000 1,050,780,000
Commercial          
Activity in ALL:          
Beginning balance 4,275,000 4,558,000 3,755,000 3,241,000 3,241,000
Loans charged off (369,000) (1,541,000) (650,000) (1,970,000) (2,218,000)
Recoveries 59,000 118,000 254,000 252,000 332,000
Provision (credit)(1) 256,000 148,000 862,000 1,760,000 2,400,000
Ending balance 4,221,000 3,283,000 4,221,000 3,283,000 3,755,000
Ending Balance: Individually evaluated for impairment 0 0 0 0  
Ending Balance: Collectively evaluated for impairment 4,221,000 3,283,000 4,221,000 3,283,000 3,755,000
Ending Balance: Individually evaluated for impairment 1,842,000 2,243,000 1,842,000 2,243,000 2,028,000
Ending Balance: Collectively evaluated for impairment 367,313,000 322,179,000 367,313,000 322,179,000 331,611,000
Total Loans Outstanding 369,155,000 324,422,000 369,155,000 324,422,000 333,639,000
Home Equity          
Activity in ALL:          
Beginning balance 2,094,000 2,946,000 2,194,000 2,731,000 2,731,000
Loans charged off (11,000) (44,000) (403,000) (229,000) (308,000)
Recoveries 1,000 0 2,000 2,000 2,000
Provision (credit)(1) 93,000 (335,000) 384,000 63,000 (231,000)
Ending balance 2,177,000 2,567,000 2,177,000 2,567,000 2,194,000
Ending Balance: Individually evaluated for impairment 0 88,000 0 88,000 86,000
Ending Balance: Collectively evaluated for impairment 2,177,000 2,479,000 2,177,000 2,479,000 2,108,000
Ending Balance: Individually evaluated for impairment 423,000 489,000 423,000 489,000 457,000
Ending Balance: Collectively evaluated for impairment 327,905,000 332,606,000 327,905,000 332,606,000 329,450,000
Total Loans Outstanding 328,328,000 333,095,000 328,328,000 333,095,000 329,907,000
Consumer          
Activity in ALL:          
Beginning balance 182,000 193,000 181,000 193,000 193,000
Loans charged off (28,000) (19,000) (90,000) (60,000) (101,000)
Recoveries 9,000 1,000 13,000 5,000 7,000
Provision (credit)(1) 32,000 (13,000) 91,000 24,000 82,000
Ending balance 195,000 162,000 195,000 162,000 181,000
Ending Balance: Individually evaluated for impairment 0 0 0 0  
Ending Balance: Collectively evaluated for impairment 195,000 162,000 195,000 162,000 181,000
Ending Balance: Individually evaluated for impairment 0 7,000 0 7,000 7,000
Ending Balance: Collectively evaluated for impairment 18,123,000 17,409,000 18,123,000 17,409,000 17,325,000
Total Loans Outstanding 18,123,000 17,416,000 18,123,000 17,416,000 17,332,000
HPFC Portfolio Segment          
Activity in ALL:          
Beginning balance 514,000 30,000 672,000 24,000 24,000
Loans charged off (193,000) (205,000) (274,000) (507,000) (507,000)
Recoveries 5,000 0 5,000 0  
Provision (credit)(1) 156,000 278,000 79,000 586,000 1,155,000
Ending balance 482,000 103,000 482,000 103,000 672,000
Ending Balance: Individually evaluated for impairment 0 74,000 0 74,000 65,000
Ending Balance: Collectively evaluated for impairment 482,000 29,000 482,000 29,000 607,000
Ending Balance: Individually evaluated for impairment 0 106,000 0 106,000 97,000
Ending Balance: Collectively evaluated for impairment 47,950,000 65,627,000 47,950,000 65,627,000 60,315,000
Total Loans Outstanding $ 47,950,000 $ 65,733,000 $ 47,950,000 $ 65,733,000 $ 60,412,000