XML 70 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statements of Condition
Following are the condensed statements of condition, income and cash flows for the Company's parent company:

STATEMENTS OF CONDITION
 
December 31,
  
2016
 
2015
ASSETS
  

 
  

Cash
$
29,905

 
$
26,581

Investment in subsidiaries:
 
 
  

Bank
429,100

 
394,404

Acadia Trust(1)

 
10,232

Receivable from subsidiaries
107

 
1,926

Other assets
12,420

 
13,939

Total assets
$
471,532

 
$
447,082

LIABILITIES AND SHAREHOLDERS’ EQUITY
  

 
  

Subordinated debentures
$
58,755

 
$
58,590

Due to subsidiaries
37

 
1,216

Other liabilities
21,193

 
24,086

Shareholders’ equity
391,547

 
363,190

Total liabilities and shareholders’ equity
$
471,532

 
$
447,082

Condensed Statements of Income
STATEMENTS OF INCOME
 
For The Year Ended
December 31,
  
2016
 
2015
 
2014
Operating Income
  

 
  

 
  

Dividend income from subsidiaries
$
16,000

 
$
39,200

 
$
12,800

Other income (loss)
239

 
(18
)
 
104

Total operating income
16,239

 
39,182

 
12,904

Operating Expenses
  

 
  

 
  

Interest on borrowings
3,415

 
2,734

 
2,532

Fees to Bank
160

 
160

 
160

Other operating expenses
748

 
469

 
453

Total operating expenses
4,323

 
3,363

 
3,145

Income before equity in undistributed earnings of subsidiaries and income taxes
11,916

 
35,819

 
9,759

Equity in undistributed income (losses) of subsidiaries
26,773

 
(15,999
)
 
13,799

Income before income taxes
38,689

 
19,820

 
23,558

Income tax benefit
1,378

 
1,132

 
1,012

Net Income
$
40,067

 
$
20,952

 
$
24,570

Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS

 
For The Year Ended
December 31,
  
2016
 
2015
 
2014
Operating Activities
  

 
  

 
  

Net income
$
40,067

 
$
20,952

 
$
24,570

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
  

 
  

Equity in undistributed (income) losses of subsidiaries
(26,651
)
 
4,573

 
(13,799
)
Gain on sale of investment securities
(4
)
 

 

(Increase) decrease in receivable from subsidiaries
1,819

 
(1,901
)
 
2,037

(Increase) decrease in other assets
1,213

 
(2,175
)
 
165

Increase (decrease) in due to subsidiaries
(1,179
)
 
1,216

 

Increase (decrease) in other liabilities
(2,519
)
 
320

 
(2,106
)
Net cash provided by operating activities
12,746

 
22,985

 
10,867

Investing Activities
  

 
  

 
  

Acquisition of SBM, net of cash acquired

 
(25,319
)
 

Proceeds from sale of investment securities
80

 

 

Proceeds from sale of assets

 

 
5,237

Net cash provided by (used in) investing activities
80

 
(25,319
)
 
5,237

Financing Activities
  

 
  

 
  

Issuance of subordinated debt, net of issuance costs

 
14,464

 

Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
894

 
753

 
328

Capital contribution from subsidiaries
1,997

 
836

 
599

Equity issuance costs

 
(612
)
 

Common stock repurchase

 

 
(7,475
)
Cash dividends paid on common stock and cash in-lieu paid for fractional shares due to stock split
(12,393
)
 
(9,785
)
 
(8,085
)
Net cash provided by (used in) financing activities
(9,502
)
 
5,656

 
(14,633
)
Net increase in cash
3,324

 
3,322

 
1,471

Cash at beginning of year
26,581

 
23,259

 
21,788

Cash at end of year
$
29,905

 
$
26,581

 
$
23,259