XML 23 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income      
Interest and fees on loans $ 109,224 $ 81,221 $ 70,654
Interest on U.S. government and sponsored enterprise obligations 16,082 15,091 16,118
Interest on state and political subdivision obligations 2,836 2,208 1,256
Interest on federal funds sold and other investments 1,484 624 357
Total interest income 129,626 99,144 88,385
Interest Expense      
Interest on deposits 8,633 6,511 6,267
Interest on borrowings 4,506 3,457 3,329
Interest on subordinated debentures 3,415 2,724 2,532
Total interest expense 16,554 12,692 12,128
Net interest income 113,072 86,452 76,257
Provision for credit losses 5,258 1,936 2,220
Net interest income after provision for credit losses 107,814 84,516 74,037
Non-Interest Income      
Debit card income 7,578 5,277 4,675
Service charges on deposit accounts 7,210 6,423 6,229
Mortgage banking income, net 6,258 2,031 282
Income from fiduciary services 4,960 4,918 4,989
Bank-owned life insurance 2,594 1,680 1,437
Brokerage and insurance commissions 2,074 1,699 1,766
Other service charges and fees 1,962 1,573 1,461
Net gain on sale of securities 51 4 451
Other income 6,934 3,877 3,080
Total non-interest income 39,621 27,482 24,370
Non-Interest Expenses      
Salaries and employee benefits 48,072 37,220 32,669
Furniture, equipment and data processing 9,557 8,057 7,316
Net occupancy costs 7,088 5,695 5,055
Consulting and professional fees 3,234 2,625 2,368
Other real estate owned and collection costs 3,128 2,491 2,289
Regulatory assessments 2,777 2,184 1,982
Debit card expense 2,584 1,936 1,725
Amortization of intangible assets 1,903 1,306 1,148
Merger and acquisition costs 866 10,415 0
Other expenses 10,687 9,210 7,845
Total non-interest expense 89,896 81,139 62,397
Income before income tax expense 57,539 30,859 36,010
Income Tax Expense 17,472 9,907 11,440
Net income $ 40,067 $ 20,952 $ 24,570
Per Share Data      
Basic earnings per share [1] $ 2.59 $ 1.73 $ 2.19
Diluted earnings per share [1] $ 2.57 $ 1.73 $ 2.19
Weighted average number of common shares outstanding [1] 15,422,160 12,031,294 11,176,468
Diluted weighted average number of common shares outstanding [1] 15,504,239 12,074,579 11,205,888
[1] (2)Share and per share amounts have been adjusted to reflect the three-for-two split effective September 30, 2016, for all periods presented. Refer to Note 13.