XML 52 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Acquisition Related Costs
For the year ended December 31, 2016, 2015 and 2014, the Company incurred $866,000, $10.4 million and $0, respectively, of acquisition-related costs as detailed below:
 
 
For The Year Ended
December 31,
 
 
2016
 
2015
 
2014
Salaries and employee benefits(1)
 
$
8

 
$
3,240

 
$

Furniture, equipment and data processing
 
279

 
1,531

 

Net occupancy
 
439

 
1,237

 

Consulting and professional fees(2)
 
80

 
2,453

 

Other expenses(3)
 
60

 
1,954

 

Total merger and acquisition costs
 
$
866

 
$
10,415

 
$

(1)
Includes the costs associated with pre-existing change-in-control agreements in place at the time of the Merger and employee termination costs, including severance.
(2)
Includes the cost of a negotiated non-compete arrangement entered into in connection with the Merger of $400,000 in 2015.
(3)
Other expenses include marketing and insurance costs, certain contract termination costs, various printing and mailing costs associated with various customer communications, and travel-related costs associated with the integration of the two companies in 2015.
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
 
 
As Acquired
 
Fair Value Adjustments
(Previously Reported)
 
Measurement-Period Adjustments
 
As Recorded at Acquisition
Consideration Paid:
 
 
 
 
 
 
 
 
Cash
 
 
 
 
 
 
 
$
26,125

Company common stock
(4,124,643 shares at $26.32 per share)
 
 
 
 
 
 
 
108,561

Non-qualified stock options
 
 
 
 
 
 
 
1,990

Total consideration paid
 
 
 
 
 
 
 
136,676

Recognized identifiable assets acquired and liabilities assumed,
at fair value:
 
 
 
 
 
 
 
 
Loans and loans held for sale
 
$
639,390

 
$
(11,497
)
 
$
137

 
628,030

Cash and due from banks
 
86,042

 

 

 
86,042

Investments
 
39,716

 
26

 

 
39,742

Deferred tax assets
 
26,293

 
(1,177
)
 
666

 
25,782

Premises and equipment
 
16,851

 
7,093

 

 
23,944

OREO
 
2,530

 
(1,801
)
 

 
729

Core deposit intangible assets
 

 
6,608

 

 
6,608

Other assets
 
5,421

 
(170
)
 
157

 
5,408

Deposits and borrowings
 
719,640

 
1,546

 

 
721,186

Other liabilities
 
8,512

 
(198
)
 

 
8,314

Total identified assets acquired and liabilities assumed,
at fair value
 
$
88,091

 
$
(2,266
)
 
$
960

 
86,785

Goodwill
 
 
 
 
 
 
 
$
49,891