XML 21 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Condition - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
ASSETS    
Cash and due from banks $ 87,707 $ 79,488
Securities    
Available-for-sale, at fair value 779,867 750,338
Held to maturity, at amortized cost 94,609 84,144
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 23,203 21,513
Total securities 897,679 855,995
Loans held for sale, at fair value 14,836 10,958
Loans 2,594,564 2,490,206
Less: allowance for loan losses (23,116) (21,166)
Net loans 2,571,448 2,469,040
Goodwill 94,697 95,657
Other Intangible Assets 6,764 8,667
Bank-owned life insurance 78,119 59,917
Premises and equipment, net 42,873 45,959
Deferred tax assets 39,263 39,716
Interest receivable 8,654 7,985
Other real estate owned 922 1,304
Other assets 21,268 34,658
Total assets 3,864,230 3,709,344
Deposits    
Demand 406,934 357,673
Interest checking 701,494 740,084
Savings and money market 979,263 912,668
Retail certificates of deposit 468,203 516,867
Brokered deposits 272,635 199,087
Total deposits 2,828,529 2,726,379
Short-term borrowings 530,129 477,852
Long-term borrowings 10,791 35,911
Subordinated Debt 58,755 58,599
Accrued interest and other liabilities 44,479 47,413
Total liabilities 3,472,683 3,346,154
Commitments and Contingencies
Shareholders' Equity    
Common stock, no par value: authorized 20,000,000 shares, issued and outstanding 15,476,379 and 15,330,717 on December 31, 2016 and 2015, respectively 156,041 153,083
Retained earnings 249,415 222,329
Accumulated other comprehensive income (loss)    
Net unrealized losses on available-for-sale securities, net of tax (6,085) (3,801)
Net unrealized losses on cash flow hedging derivative instruments, net of tax (5,694) (6,374)
Net unrecognized losses on postretirement plans, net of tax (2,130) (2,047)
Total accumulated other comprehensive loss (13,909) (12,222)
Total shareholders’ equity 391,547 363,190
Total liabilities and shareholders’ equity $ 3,864,230 $ 3,709,344