XML 28 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
SBM ACQUISITION
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
MERGER AND ACQUISITION COSTS
NOTE 6 – SBM ACQUISITION

On October 16, 2015, the Company completed its acquisition of SBM, as previously reported. For the nine months ended September 30, 2016, the Company made certain measurement-period adjustments to its initial purchase accounting that decreased goodwill reported at December 31, 2015 by $960,000. These measurement-period adjustments increased the previously reported loan balance by $137,000, increased acquired interest receivable and other assets by $157,000, and increased acquired deferred tax assets $666,000. The measurement-period adjustments will not have a material effect on current or future years' net income and were presented and disclosed prospectively in accordance with ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments.
The Company completed its purchase accounting for the SBM acquisition in the second quarter of 2016. The following table summarizes the fair value of the assets acquired and liabilities assumed:
 
 
As Acquired
 
Fair Value Adjustments (Previously Reported)
 
Measurement-Period Adjustments
 
As Recorded at Acquisition
Consideration Paid:
 
 
 
 
 
 
 
 
Cash
 
 
 
 
 
 
 
$
26,125

Company common stock (4,124,643 shares at $26.32 per share)(1)
 
 
 
 
 
 
 
108,561

Non-qualified stock options
 
 
 
 
 
 
 
1,990

Total consideration paid
 
 
 
 
 
 
 
136,676

Recognized identifiable assets acquired and liabilities assumed, at fair value:
 
 
 
 
 
 
 
 
Loans and loans held for sale
 
$
639,390

 
$
(11,497
)
 
$
137

 
628,030

Cash and due from banks
 
86,042

 

 

 
86,042

Investments
 
39,716

 
26

 

 
39,742

Deferred tax assets
 
26,293

 
(1,177
)
 
666

 
25,782

Premises and equipment
 
16,851

 
7,093

 

 
23,944

OREO
 
2,530

 
(1,801
)
 

 
729

Core deposit intangible assets
 

 
6,608

 

 
6,608

Other assets
 
5,421

 
(170
)
 
157

 
5,408

Deposits and borrowings
 
719,640

 
1,546

 

 
721,186

Other liabilities
 
8,512

 
(198
)
 

 
8,314

Total identified assets acquired and liabilities assumed, at fair value
 
$
88,091

 
$
(2,266
)
 
$
960

 
86,785

Goodwill
 
 
 
 
 
 
 
$
49,891

(1) The number of shares and price per share have been adjusted to reflect the three-for-two stock split effective September 30, 2016.