XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND OTHER INTANGIBLE ASSESTS (Tables)
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Goodwill
Goodwill as of June 30, 2016 and December 31, 2015 for each reporting unit is shown in the table below:
 
Goodwill
 
Banking
 
Financial
Services
 
Total
December 31, 2015:


 


 


Goodwill, gross
$
91,753

 
$
7,474

 
$
99,227

Accumulated impairment losses

 
(3,570
)
 
(3,570
)
Reported goodwill at December 31, 2015
91,753

 
3,904

 
95,657

2016 measurement-period adjustments
(960
)
 

 
(960
)
Reported goodwill at June 30, 2016
$
90,793

 
$
3,904

 
$
94,697

Changes in Core Deposit Intangible and Trust Relationship Intangible
The changes in core deposit and trust relationship intangible assets for the six months ended June 30, 2016 are shown in the table below:
 
Core Deposit Intangible
 
Trust Relationship Intangible
 
Total
 
Accumulated Amortization
 
Net
 
Total
 
Accumulated Amortization
 
Net
Balance at December 31, 2015
$
23,908

 
$
(15,392
)
 
$
8,516

 
$
753

 
$
(602
)
 
$
151

2016 amortization

 
(914
)
 
(914
)
 

 
(38
)
 
(38
)
Balance at June 30, 2016
$
23,908

 
$
(16,306
)
 
$
7,602

 
$
753

 
$
(640
)
 
$
113

Total carrying value of other intangible assets at December 31, 2015
 
 
 
 
 
 
 
 
 
 
$
8,667

Total carrying value of other intangible assets at June 30, 2016
 
 
 
 
 
 
 
 
 
 
$
7,715

Expected Amortization Schedule for Intangible Assets
The following table reflects the expected amortization schedule for intangible assets over the period of estimated economic benefit (assuming no additional intangible assets are created or impaired):
 
Core Deposit
Intangible
 
Trust
Relationship
Intangible
 
Total
2016
$
914

 
$
37

 
$
951

2017
1,735

 
76

 
1,811

2018
725

 

 
725

2019
705

 

 
705

2020
682

 

 
682

Thereafter
2,841

 

 
2,841

Total
$
7,602

 
$
113

 
$
7,715