XML 27 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Cash Flows
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Operating Activities      
Net income $ 20,952,000 $ 24,570,000 $ 22,783,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 1,936,000 2,220,000 2,028,000
Depreciation and amortization expense 3,614,000 3,051,000 3,004,000
Investment securities amortization and accretion, net 2,244,000 1,784,000 2,166,000
Stock-based compensation expense 836,000 599,000 596,000
Amortization of intangible assets 1,306,000 1,148,000 1,150,000
Net gains on sale of securities (4,000) (451,000) (785,000)
Net increase in other real estate owned valuation allowance and loss on disposition 362,000 215,000 130,000
Originations of mortgage loans held for sale (72,032,000) (799,000) (33,254,000)
Proceeds from the sale of mortgage loans 62,485,000 830,000 33,982,000
Gain on sale of mortgage loans (1,278,000) (31,000) (728,000)
Cost of fixed assets disposals associated with the SBM acquisition 1,130,000 0 0
Gain on branch divestiture 0 0 (2,742,000)
Goodwill impairment 0 0 2,830,000
(Increase) decrease in other assets (7,062,000) (3,349,000) 5,000
Increase (decrease) in other liabilities 1,429,000 99,000 (1,433,000)
Net cash provided by operating activities 15,918,000 29,886,000 29,732,000
Investing Activities      
Cash received in SBM acquisition, net of cash paid 59,917,000 0 0
Net cash settlement in branch divestiture 0 0 (39,648,000)
Proceeds from sales and maturities of available-for-sale securities 156,434,000 134,358,000 147,373,000
Purchase of available-for-sale securities (111,170,000) (78,355,000) (208,344,000)
Purchase of securities held-to-maturity (64,355,000) (20,338,000) 0
Net increase in loans (94,811,000) (196,670,000) (67,826,000)
Purchase of premises and equipment (3,189,000) (1,316,000) (1,490,000)
Purchase of Federal Home Loan Bank and Federal Reserve Bank stock (1,594,000) (718,000) 0
Proceeds from sale of other real estate owned 471,000 51,000 1,310,000
Proceeds from sale of other real estate owned 2,825,000 1,730,000 946,000
Recoveries of previously charged-off loans 728,000 746,000 768,000
Purchase of bank-owned life insurance 0 (10,000,000) 0
Net cash used in investing activities (54,744,000) (170,512,000) (166,911,000)
Financing Activities      
Net increase (decrease) in deposits 71,825,000 118,435,000 (29,380,000)
Repayments on Federal Home Loan Bank long-term advances (11,039,000) (60,073,000) (289,000)
Proceeds from Federal Home Loan Bank long-term advances 10,000,000 60,000,000 0
Issuance of subordinated debt, net of costs 14,464,000 0 0
Net increase (decrease) in other borrowed funds (18,105,000) 46,954,000 170,194,000
Common stock repurchases 0 (7,475,000) (2,460,000)
Equity issuance costs (612,000) 0 0
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit (753,000) (328,000) (300,000)
Cash dividends paid on common stock (9,785,000) (8,085,000) (8,121,000)
Net cash provided by financing activities 57,501,000 150,084,000 130,244,000
Net increase (decrease) in cash and cash equivalents 18,675,000 9,458,000 (6,935,000)
Cash and cash equivalents at beginning of year 60,813,000 51,355,000 58,290,000
Cash and cash equivalents at end of year 79,488,000 60,813,000 51,355,000
Supplemental information      
Interest paid 12,588,000 12,158,000 13,014,000
Income taxes paid 12,205,000 13,365,000 10,640,000
Transfer of loans and premises to other real estate owned 2,175,000 1,337,000 1,958,000
Common stock repurchased not yet settled 0 0 320,000
Assets acquired in SBM acquisition, excluding net cash received 729,283,000 0 0
Liabilities assumed in SBM acquisition 729,500,000 0 0
Common stock and stock options issued for SBM acquisition $ 110,551,000 $ 0 $ 0