XML 22 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest Income      
Interest and fees on loans $ 81,221 $ 70,654 $ 70,262
Interest on U.S. government and sponsored enterprise obligations 15,091 16,118 16,587
Interest on state and political subdivision obligations 2,208 1,256 1,170
Interest on federal funds sold and other investments 624 357 164
Total interest income 99,144 88,385 88,183
Interest Expense      
Interest on deposits 6,511 6,267 7,073
Interest on borrowings 3,457 3,329 3,137
Interest on subordinated debentures 2,724 2,532 2,532
Total interest expense 12,692 12,128 12,742
Net interest income 86,452 76,257 75,441
Provision for credit losses 1,936 2,220 2,028
Net interest income after provision for credit losses 84,516 74,037 73,413
Non-Interest Income      
Service charges on deposit accounts 6,423 6,229 6,740
Other service charges and fees 6,850 6,136 5,971
Income from fiduciary services 4,918 4,989 4,751
Mortgage banking income, net 2,031 282 1,406
Brokerage and insurance commissions 1,699 1,766 1,697
Bank-owned life insurance 1,680 1,437 1,310
Gain on branch divestiture 0 0 2,742
Net gain on sale of securities 4 451 785
Other income 3,877 3,080 2,433
Total non-interest income 27,482 24,370 27,835
Non-Interest Expenses      
Salaries and employee benefits 37,220 32,669 32,609
Furniture, equipment and data processing 8,057 7,316 7,051
Net occupancy 5,695 5,055 5,449
Consulting and professional fees 2,625 2,368 2,337
Other real estate owned and collection costs 2,491 2,289 2,162
Regulatory assessments 2,184 1,982 1,997
Amortization of intangible assets 1,306 1,148 1,150
Acquisition and divestiture costs 10,415 0 374
Goodwill impairment 0 0 2,830
Other expenses 11,146 9,570 10,374
Total non-interest expense 81,139 62,397 66,333
Income before income tax 30,859 36,010 34,915
Income Tax Expense 9,907 11,440 12,132
Net income $ 20,952 $ 24,570 $ 22,783
Per Share Data      
Basic earnings per share $ 2.60 $ 3.29 $ 2.98
Diluted earnings per share $ 2.60 $ 3.28 $ 2.97
Weighted average number of common shares outstanding 8,020,851 7,450,980 7,634,455
Diluted weighted average number of common shares outstanding 8,049,708 7,470,593 7,653,270