XML 50 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Statements
Parent Company Financial Statements

On January 1, 2014, the Company's parent company sold certain assets and liabilities, including premises, equipment, prepaid expenses and short-term liabilities, to the Bank in an arms-length transaction. Also, effective January 1, 2014, all employees of the parent company became Bank employees.

Following are the condensed statements of condition, income and cash flows for the Company's parent company:

STATEMENTS OF CONDITION

 
December 31,
  
2015
 
2014
ASSETS
  

 
  

Cash
$
26,581

 
$
23,259

Investment in subsidiaries:
  

 
  

Bank
394,404

 
266,940

Acadia Trust
10,232

 
9,450

Receivable from subsidiaries
1,926

 
25

Other assets
14,475

 
12,600

Total assets
$
447,618

 
$
312,274

LIABILITIES AND SHAREHOLDERS’ EQUITY
  

 
  

Due to subsidiaries
$
1,216

 
$

Subordinated debentures
59,126

 
44,024

Other liabilities
24,086

 
23,141

Shareholders’ equity
363,190

 
245,109

Total liabilities and shareholders’ equity
$
447,618

 
$
312,274



STATEMENTS OF INCOME
 
For The Years Ended
December 31,
  
2015
 
2014
 
2013
Operating Income
  

 
  

 
  
Dividend income from subsidiaries
$
39,200

 
$
12,800

 
$
13,500

Fees from subsidiaries

 

 
20,930

Other income (loss)
(18
)
 
104

 
270

Total operating income
39,182

 
12,904

 
34,700

Operating Expenses
  

 
  

 
  

Interest on borrowings
2,734

 
2,532

 
2,532

Fees to Bank
160

 
160

 

Salaries and employee benefits

 

 
13,354

Furniture, equipment and data processing

 

 
4,570

Depreciation and amortization

 

 
1,197

Stock-based compensation expense

 

 
596

Net occupancy

 

 
523

Other operating expenses
469

 
453

 
1,454

Total operating expenses
3,363

 
3,145

 
24,226

Income before equity in undistributed earnings of subsidiaries and income taxes
35,819

 
9,759

 
10,474

Equity in undistributed income (losses) of subsidiaries
(15,999
)
 
13,799

 
11,233

Income before income taxes
19,820

 
23,558

 
21,707

Income tax benefit
1,132

 
1,012

 
1,076

Net Income
$
20,952

 
$
24,570

 
$
22,783



STATEMENTS OF CASH FLOWS

 
For The Years Ended
December 31,
  
2015
 
2014
 
2013
Operating Activities
  

 
  

 
  

Net income
$
20,952

 
$
24,570

 
$
22,783

Adjustments to reconcile net income to net cash provided by operating activities:
  

 
  

 
  

Equity in undistributed (income) losses of subsidiaries
4,573

 
(13,799
)
 
(11,233
)
Depreciation and amortization

 

 
1,197

Stock-based compensation expense

 

 
596

(Increase) decrease in receivable from subsidiaries
(1,901
)
 
2,037

 
498

(Increase) decrease in other assets
(2,175
)
 
165

 
(845
)
Increase (decrease) in due to subsidiaries
1,216

 

 

Increase (decrease) in other liabilities
320

 
(2,106
)
 
459

Net cash provided by operating activities
22,985

 
10,867

 
13,455

Investing Activities
  

 
  

 
  

Acquisition of SBM, net of cash acquired
(25,319
)
 

 

Proceeds from sale of assets

 
5,237

 

Purchase of premises and equipment

 

 
(896
)
Net cash provided by (used in) investing activities
(25,319
)
 
5,237

 
(896
)
Financing Activities
  

 
  

 
  

Issuance of subordinated debt, net of issuance costs
14,464

 

 

Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
753

 
328

 
300

Capital contribution from subsidiaries
836

 
599

 

Equity issuance costs
(612
)
 

 

Common stock repurchase

 
(7,475
)
 
(2,460
)
Cash dividends paid on common stock
(9,785
)
 
(8,085
)
 
(8,121
)
Net cash provided by (used in) financing activities
5,656

 
(14,633
)
 
(10,281
)
Net increase in cash
3,322

 
1,471

 
2,278

Cash at beginning of year
23,259

 
21,788

 
19,510

Cash at end of year
$
26,581

 
$
23,259

 
$
21,788

Supplemental information
 
 
 
 
 
Common stock repurchased not yet settled
$

 
$

 
$
320