XML 20 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Condition - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 79,488 $ 60,813
Securities    
Available-for-sale securities, at fair value 750,338 763,063
Held-to-maturity securities, at amortized cost 84,144 20,179
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 21,513 20,391
Total securities 855,995 803,633
Loans Held-for-sale 10,958 0
Loans 2,490,206 1,772,610
Less: allowance for loan losses (21,166) (21,116)
Net loans 2,469,040 1,751,494
Goodwill 95,657 44,806
Other Intangible Assets 8,667 3,365
Bank-owned life insurance 59,917 57,800
Premises and equipment, net 45,959 23,886
Deferred tax asset 39,716 14,434
Interest receivable 7,985 6,017
Other real estate owned 1,304 1,587
Other assets 35,185 22,018
Total assets 3,709,871 2,789,853
Deposits    
Demand 357,673 263,013
Interest checking 740,084 480,521
Savings and money market 912,668 653,708
Retail certificates of deposit 516,867 317,123
Brokered deposits 199,087 217,732
Total deposits 2,726,379 1,932,097
Federal Home Loan Bank advances 55,000 56,039
Other borrowed funds 458,763 476,939
Subordinated Debt 59,126 44,024
Accrued interest and other liabilities 47,413 35,645
Total liabilities $ 3,346,681 $ 2,544,744
Commitments and Contingencies
Shareholders' Equity    
Common stock, no par value: authorized 20,000,000 shares, issued and outstanding 10,220,478 and 7,426,222 on December 31, 2015 and 2014, respectively $ 153,083 $ 41,555
Retained earnings 222,329 211,979
Accumulated other comprehensive income (loss)    
Net unrealized losses on available-for-sale securities, net of tax (3,801) (319)
Net unrealized losses on derivative instruments, at fair value, net of tax (6,374) (5,943)
Net unrecognized losses on postretirement plans, net of tax (2,047) (2,163)
Total accumulated other comprehensive loss (12,222) (8,425)
Total shareholders’ equity 363,190 245,109
Total liabilities and shareholders’ equity $ 3,709,871 $ 2,789,853